ELEM - ASSUR
0448.565.909 · rovalta.com · 23/09/2026
ACTIVE
ELEM - ASSUR
Financial year 2025 · closed on 31/12/2025
Net result
-1,8 k €
-145.5% YoY
Gross margin
366 €
-95.0% YoY
Equity
-5,2 k €
-51.4% YoY
Overview
What does ELEM - ASSUR do?
ELEM - ASSUR is a Private limited company incorporated in 1992. Its registered office is in Profondeville.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.565.909
Incorporation
10/11/1992
Legal form
Private limited company
Registered office
Rue Bajart Binamé(B.V.) 20
5170 Profondeville · WallonieSee on map
5170 Profondeville · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 307
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 366 € | -95.0% | 7,3 k € | +162% | -11,9 k € | -438% | 3,5 k € | -38.1% | 5,7 k € | -77.1% | 24,8 k € | +239% | 7,3 k € | -56.7% | 16,8 k € | +31.0% | 12,9 k € | +491% | -3,3 k € | -173% | 4,5 k € | +282% | -2,5 k € | -132% | 7,9 k € | -78.5% | 36,6 k € | +56.2% | 23,5 k € | +152% | 9,3 k € | -32.3% | 13,7 k € | +198% | -14 k € | -434% | 4,2 k € | -80.9% | 22 k € |
| EBITDA | -33,7 € | -100% | 7 k € | +157% | -12,3 k € | -634% | 2,3 k € | -48.8% | 4,5 k € | -80.7% | 23,2 k € | +291% | 5,9 k € | -62.6% | 15,9 k € | +38.6% | 11,5 k € | +353% | -4,5 k € | -239% | 3,3 k € | +189% | -3,7 k € | -138% | 9,7 k € | -82.2% | 54,4 k € | +24.6% | 43,7 k € | +72.5% | 25,3 k € | +83.0% | 13,8 k € | +3923% | -361,8 € | -105% | 7,8 k € | -69.5% | 25,7 k € |
| Operating result | -33,7 € | -100% | 7 k € | +157% | -12,3 k € | -634% | 2,3 k € | -48.8% | 4,5 k € | -80.7% | 23,2 k € | +291% | 5,9 k € | -62.6% | 15,9 k € | +38.6% | 11,5 k € | +353% | -4,5 k € | -455% | 1,3 k € | +123% | -5,6 k € | -31.5% | -4,3 k € | -111% | 40,4 k € | +39.3% | 29 k € | +201% | 9,6 k € | +2091% | -484,4 € | +90.0% | -4,8 k € | -178% | 6,2 k € | -60.0% | 15,5 k € |
| Net result | -1,8 k € | -145% | 3,9 k € | +132% | -12,4 k € | -1333% | -866,2 € | -147% | 1,8 k € | -82.1% | 10,3 k € | +323% | 2,4 k € | -68.6% | 7,7 k € | +877% | 792,7 € | +114% | -5,6 k € | -240% | -1,6 k € | +75.7% | -6,7 k € | +2.8% | -6,9 k € | -129% | 24 k € | +56.3% | 15,3 k € | +7406% | 204,4 € | +101% | -20,9 k € | -274% | -5,6 k € | -214% | 4,9 k € | -42.1% | 8,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -5,2 k € | -51.4% | -3,5 k € | +53.1% | -7,4 k € | -247% | 5 k € | -14.7% | 5,9 k € | +45.5% | 4,1 k € | +165% | -6,2 k € | +18.7% | -7,7 k € | +50.3% | -15,4 k € | -12.5% | -13,7 k € | -68.7% | -8,1 k € | -25.3% | -6,5 k € | -2483% | 271,9 € | -73.3% | 1 k € | +104% | -23 k € | +40.0% | -38,3 k € | +0.5% | -38,5 k € | -119% | -17,6 k € | -46.4% | -12 k € | +29.0% | -16,9 k € |
| Total assets | 5 k € | -26.2% | 6,7 k € | -2.3% | 6,9 k € | -64.3% | 19,2 k € | +1.3% | 19 k € | +2.4% | 18,5 k € | -4.2% | 19,3 k € | -5.6% | 20,5 k € | +20.1% | 17,1 k € | +8.2% | 15,8 k € | -18.2% | 19,3 k € | -15.8% | 22,9 k € | +2.5% | 22,3 k € | -46.3% | 41,6 k € | -17.5% | 50,4 k € | -17.3% | 61 k € | -24.4% | 80,6 k € | -24.7% | 107,1 k € | -7.3% | 115,6 k € | +4.6% | 110,5 k € |
| Cash | 802,7 € | -70.6% | 2,7 k € | -8.7% | 3 k € | +414% | 580,5 € | -2.9% | 597,7 € | +907% | 59,4 € | -78.2% | 272,2 € | +195% | 92,3 € | -90.2% | 944,2 € | +150% | 378 € | -80.8% | 2 k € | -53.6% | 4,2 k € | +128% | 1,9 k € | -74.6% | 7,3 k € | +86.8% | 3,9 k € | -8.3% | 4,3 k € | -66.2% | 12,7 k € | +2482% | 490,8 € | -94.8% | 9,4 k € | +6708% | 137,4 € |
| Debts | 10,2 k € | +0.2% | 10,2 k € | -28.6% | 14,2 k € | +0.5% | 14,2 k € | +8.5% | 13,1 k € | -9.6% | 14,5 k € | -43.4% | 25,6 k € | -9.2% | 28,1 k € | -13.3% | 32,5 k € | +10.2% | 29,5 k € | +7.6% | 27,4 k € | -6.8% | 29,4 k € | +33.2% | 22,1 k € | -41.2% | 37,5 k € | -25.4% | 50,3 k € | -5.4% | 53,2 k € | +6.3% | 50,1 k € | +8.1% | 46,3 k € | +35.5% | 34,2 k € | +17.9% | 29 k € |
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Michel LIBERT
ActiveEnded mandates
Michel LIBERT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Gesem 23● Liquidation | 0460.493.444 |
MERCURY TRADING ET SERVICES● Active | 0466.366.003 |
SIDMA-PRO● Active | 0758.830.802 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/05/2026 | 06/05/2025 | 06/05/2024 | 09/05/2023 | 27/04/2022 | 27/04/2021 |
| General meeting | 25/04/2026 | 26/04/2025 | 27/04/2024 | 22/04/2023 | 23/04/2022 | 24/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 25/04/2026 | 11/05/2026 | French | |
| Micro model | 31/12/2024 | 26/04/2025 | 06/05/2025 | French | |
| Micro model | 31/12/2023 | 27/04/2024 | 06/05/2024 | French | |
| Micro model | 31/12/2022 | 22/04/2023 | 09/05/2023 | French | |
| Micro model | 31/12/2021 | 23/04/2022 | 27/04/2022 | French | |
| Micro model | 31/12/2020 | 24/04/2021 | 27/04/2021 | French | |
| Micro model | 31/12/2019 | 25/04/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 27/04/2019 | 07/08/2019 | French | |
| Micro model | 31/12/2017 | 28/04/2018 | 30/07/2018 | French | |
| Micro model | 31/12/2016 | 22/04/2017 | 05/07/2017 | French | |
| Abridged model | 31/12/2015 | 23/04/2016 | 11/08/2016 | French | |
| Abridged model | 31/12/2014 | 25/04/2015 | 28/05/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 07/08/2014 | French | |
| Abridged model | 31/12/2012 | 29/06/2013 | 06/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 06/08/2012 | French | |
| Abridged model | 31/12/2010 | 29/06/2011 | 01/08/2011 | French | |
| Abridged model | 31/12/2009 | 29/06/2010 | 27/07/2010 | French | |
| Abridged model | 31/12/2008 | 25/04/2009 | 29/07/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 21/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 17/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Michel LIBERT
ActiveEnded mandates
Michel LIBERT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,8 k €↓
- 2024Annual accounts 20243,9 k €↑
- 2023Annual accounts 2023-12,4 k €↓
- 2022Annual accounts 2022-866,2 €↓
- 2021Annual accounts 20211,8 k €↓
- 2020Annual accounts 202010,3 k €↑
- 2019Annual accounts 20192,4 k €↓
- 2018Annual accounts 20187,7 k €↑
- 2017Annual accounts 2017792,7 €↑
- 2016Annual accounts 2016-5,6 k €↓
- 2015Annual accounts 2015-1,6 k €↑
- 2014Annual accounts 2014-6,7 k €↑
- 2013Annual accounts 2013-6,9 k €↓
- 2012Annual accounts 201224 k €↑
- 2011Annual accounts 201115,3 k €↑
- 2010Annual accounts 2010204,4 €↑
- 2009Annual accounts 2009-20,9 k €↓
- 2008Annual accounts 2008-5,6 k €↓
- 2007Annual accounts 20074,9 k €↓
- 2006Annual accounts 20068,5 k €
- 10/11/1992IncorporationPrivate limited company