LKO -LMC
0448.579.666 · rovalta.com · 24/09/2026
ACTIVE
LKO -LMC
Financial year 2025 · closed on 31/12/2025
Net result
3,9 M €
-31.0% YoY
Revenue
22,1 M €
+10.3% YoY
Equity
2,6 M €
+50.7% YoY
Workforce
58,3 ETP
-5.5% YoY
Overview
What does LKO -LMC do?
LKO -LMC is a Private limited company incorporated in 1992. Its main activity is: Pre-primary education. Its registered office is in Sint-Truiden. It employs on average 58,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.579.666
Incorporation
09/11/1992
Legal form
Private limited company
Registered office
Nijverheidslaan 5150
3800 Sint-Truiden · FlandreSee on map
3800 Sint-Truiden · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
58,3 ETP
Activities (NACE)
Joint committees (2)
- 30502
- 330
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 22,1 M € | +10.3% | 20,1 M € | -9.7% | 22,2 M € | -5.5% | 23,5 M € | -15.3% | 27,8 M € | +56.4% | 17,8 M € | +11.4% | 15,9 M € | +2.1% | 15,6 M € | -5.4% | 16,5 M € | -1.5% | 16,8 M € | -2.1% | 17,1 M € | +4.3% | 16,4 M € | +1.1% | 16,2 M € | +0.2% | 16,2 M € | +18.4% | 13,7 M € | -2.2% | 14 M € | -1.8% | 14,2 M € | +11.9% | 12,7 M € | +7.1% | 11,9 M € | +7.4% | 11,1 M € |
| EBITDA | 5,2 M € | -30.2% | 7,5 M € | -20.1% | 9,4 M € | -7.1% | 10,1 M € | -15.8% | 12 M € | +134% | 5,1 M € | -4.3% | 5,4 M € | +2.1% | 5,2 M € | -13.4% | 6,1 M € | -7.3% | 6,5 M € | -30.5% | 9,4 M € | +0.8% | 9,3 M € | +2.1% | 9,1 M € | -0.5% | 9,2 M € | +34.6% | 6,8 M € | -13.3% | 7,9 M € | -0.1% | 7,9 M € | +16.4% | 6,8 M € | +7.9% | 6,3 M € | +11.1% | 5,7 M € |
| Operating result | 5,2 M € | -30.7% | 7,5 M € | -20.4% | 9,4 M € | -7.1% | 10,1 M € | -15.3% | 11,9 M € | +136% | 5,1 M € | -4.2% | 5,3 M € | +2.5% | 5,1 M € | -14.0% | 6 M € | -7.8% | 6,5 M € | -30.5% | 9,3 M € | +1.3% | 9,2 M € | +3.9% | 8,9 M € | +1.8% | 8,7 M € | +38.2% | 6,3 M € | -12.6% | 7,2 M € | -2.0% | 7,4 M € | +15.2% | 6,4 M € | +12.2% | 5,7 M € | +14.6% | 5 M € |
| Net result | 3,9 M € | -31.0% | 5,6 M € | -19.5% | 7 M € | -7.2% | 7,5 M € | -15.3% | 8,9 M € | +138% | 3,7 M € | -3.9% | 3,9 M € | +7.3% | 3,6 M € | -8.7% | 4 M € | -12.5% | 4,5 M € | -33.1% | 6,8 M € | +13.7% | 5,9 M € | -2.7% | 6,1 M € | +0.5% | 6,1 M € | +31.5% | 4,6 M € | -9.9% | 5,1 M € | -0.3% | 5,1 M € | +11.7% | 4,6 M € | +21.1% | 3,8 M € | +20.8% | 3,1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,6 M € | +50.7% | 1,7 M € | +26.1% | 1,4 M € | -2.7% | 1,4 M € | +57.1% | 884,2 k € | -13.9% | 1 M € | -78.0% | 4,7 M € | -32.1% | 6,9 M € | -68.4% | 21,8 M € | +22.2% | 17,8 M € | +29.1% | 13,8 M € | +77.6% | 7,8 M € | -6.7% | 8,3 M € | +208% | 2,7 M € | -59.2% | 6,6 M € | -69.9% | 22 M € | +30.4% | 16,9 M € | +43.8% | 11,7 M € | +64.5% | 7,1 M € | +114% | 3,3 M € |
| Total assets | 11,1 M € | +22.2% | 9,1 M € | -12.2% | 10,4 M € | +0.6% | 10,3 M € | -14.0% | 12 M € | +92.6% | 6,2 M € | -14.3% | 7,3 M € | -13.7% | 8,4 M € | -64.1% | 23,4 M € | +7.8% | 21,7 M € | +39.7% | 15,5 M € | +70.8% | 9,1 M € | -4.9% | 9,6 M € | -30.0% | 13,7 M € | +5.4% | 13 M € | -44.5% | 23,4 M € | +28.0% | 18,3 M € | +38.2% | 13,2 M € | +51.4% | 8,7 M € | +89.5% | 4,6 M € |
| Cash | 4,4 M € | -30.8% | 6,4 M € | +10.5% | 5,8 M € | -22.5% | 7,4 M € | +126% | 3,3 M € | +127% | 1,4 M € | -65.5% | 4,2 M € | -24.8% | 5,6 M € | -73.4% | 21 M € | +9.1% | 19,2 M € | +47.1% | 13,1 M € | +115% | 6,1 M € | -4.7% | 6,4 M € | -35.5% | 9,9 M € | +80.9% | 5,5 M € | -23.1% | 7,1 M € | -27.6% | 9,8 M € | +10902% | 89,2 k € | +26.9% | 70,3 k € | -82.4% | 399 k € |
| Debts | 8,5 M € | +15.6% | 7,4 M € | -17.9% | 9 M € | +1.1% | 8,9 M € | -19.7% | 11,1 M € | +114% | 5,2 M € | +101% | 2,6 M € | +69.9% | 1,5 M € | -6.5% | 1,6 M € | -58.1% | 3,9 M € | +124% | 1,7 M € | +31.4% | 1,3 M € | +7.6% | 1,2 M € | -88.8% | 11 M € | +78.7% | 6,1 M € | +420% | 1,2 M € | -2.6% | 1,2 M € | -8.1% | 1,3 M € | -8.8% | 1,4 M € | +25.5% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 58,3 ETP | -5.5% | 61,7 ETP | -0.3% | 61,9 ETP | 0.0% | 61,9 ETP | -1.7% | 63,0 ETP | +1.4% | 62,1 ETP | +3.8% | 59,8 ETP | -1.3% | 60,6 ETP | -0.7% | 61,0 ETP | +0.8% | 60,5 ETP | +5.2% | 57,5 ETP | -3.4% | 59,5 ETP | -4.0% | 62,0 ETP | -0.8% | 62,5 ETP | -0.2% | 62,6 ETP | +3.8% | 60,3 ETP | +2.2% | 59,0 ETP | +7.5% | 54,9 ETP | +4.8% | 52,4 ETP | -0.2% | 52,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 28 ended
Active mandates
Frédéric DAUCHE
ActiveIsabelle EIMER
ActiveEnded mandates
Stéphane EIMER
EndedFrederica VERHEYDEN
EndedFrederica VERHEYDEN
EndedFrederica VERHEYDEN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2026 | 15/07/2025 | 18/07/2024 | 24/07/2023 | 24/08/2022 | 23/07/2021 |
| General meeting | 23/06/2026 | 24/06/2025 | 25/06/2024 | 27/06/2023 | 12/08/2022 | 22/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 23/06/2026 | 03/07/2026 | Dutch | |
| Full model | 31/12/2024 | 24/06/2025 | 15/07/2025 | Dutch | |
| Full model | 31/12/2023 | 25/06/2024 | 18/07/2024 | Dutch | |
| Full model | 31/12/2022 | 27/06/2023 | 24/07/2023 | Dutch | |
| Full model | 31/12/2021 | 12/08/2022 | 24/08/2022 | Dutch | |
| Full model | 31/12/2020 | 22/06/2021 | 23/07/2021 | Dutch | |
| Full model | 31/12/2019 | 23/06/2020 | 17/07/2020 | Dutch | |
| Full model | 31/12/2018 | 25/06/2019 | 15/07/2019 | Dutch | |
| Full model | 31/12/2017 | 25/06/2018 | 26/06/2018 | Dutch | |
| Full model | 31/12/2016 | 20/06/2017 | 05/07/2017 | Dutch | |
| Full model | 31/12/2015 | 21/06/2016 | 12/07/2016 | Dutch | |
| Full model | 31/12/2014 | 26/06/2015 | 13/07/2015 | Dutch | |
| Full model | 31/12/2013 | 16/06/2014 | 25/06/2014 | Dutch | |
| Full model | 31/12/2012 | 23/04/2013 | 22/05/2013 | Dutch | |
| Full model | 31/12/2011 | 22/06/2012 | 11/07/2012 | Dutch | |
| Full model | 31/12/2010 | 26/04/2011 | 14/06/2011 | Dutch | |
| Full model | 31/12/2009 | 28/05/2010 | 07/07/2010 | Dutch | |
| Full model | 31/12/2008 | 25/05/2009 | 27/08/2009 | Dutch | |
| Full model | 31/12/2007 | 10/06/2008 | 19/06/2008 | Dutch | |
| Full model | 31/12/2006 | 30/06/2007 | 28/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 28 ended
Active mandates
Frédéric DAUCHE
ActiveIsabelle EIMER
ActiveEnded mandates
Stéphane EIMER
EndedFrederica VERHEYDEN
EndedFrederica VERHEYDEN
EndedFrederica VERHEYDEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/09/2024ONTSLAGEN - BENOEMINGEN
- Mandates16/08/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates22/08/2022ONTSLAGEN - BENOEMINGEN
- Mandates24/02/2022ONTSLAGEN - BENOEMINGEN
- Mandates28/07/2021ONTSLAGEN - BENOEMINGEN
- Mandates27/11/2020ONTSLAGEN - BENOEMINGEN
- Mandates13/01/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,9 M €↓
- 2024Annual accounts 20245,6 M €↓
- 2023Annual accounts 20237 M €↓
- 2022Annual accounts 20227,5 M €↓
- 2021Annual accounts 20218,9 M €↑
- 2020Annual accounts 20203,7 M €↓
- 2019Annual accounts 20193,9 M €↑
- 2018Annual accounts 20183,6 M €↓
- 2017Annual accounts 20174 M €↓
- 2016Annual accounts 20164,5 M €↓
- 2015Annual accounts 20156,8 M €↑
- 2014Annual accounts 20145,9 M €↓
- 2013Annual accounts 20136,1 M €↑
- 2012Annual accounts 20126,1 M €↑
- 2011Annual accounts 20114,6 M €↓
- 2010Annual accounts 20105,1 M €↓
- 2009Annual accounts 20095,1 M €↑
- 2008Annual accounts 20084,6 M €↑
- 2007Annual accounts 20073,8 M €↑
- 2006Annual accounts 20063,1 M €
- 09/11/1992IncorporationPrivate limited company