ACTIVE

C1 PUB

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

17,5 k €

-44.5% YoY

Gross margin

494,3 k €

+20.0% YoY

Equity

183,8 k €

+12.3% YoY

What does C1 PUB do?

C1 PUB is a Public limited company incorporated in 1992. Its main activity is: Beverage serving activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.586.693

Incorporation

29/10/1992

Legal form

Public limited company

Registered office

Rue du Marché aux Poulets 55
1000 Bruxelles · BruxellesSee on map

Contributed capital

130 144,10 €

Latest accounts

31/12/2024

Activities (NACE)

56301Beverage serving activities· main 56301Beverage serving activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2006
Income statement
Gross margin	494,3 k €	+20.0%	412 k €	+17.2%	351,6 k €	+922%	34,4 k €	-87.7%	279,9 k €	-7.2%	301,6 k €	-4.6%	316,2 k €	+4.6%	302,2 k €	+5.0%	287,7 k €	-6.2%	306,6 k €	+7.1%	286,4 k €	+6.9%	268 k €		–		-293,7 €	+95.4%	-6,4 k €
EBITDA	51,9 k €	-29.7%	73,8 k €	-21.4%	94 k €	+455%	-26,5 k €	-5567%	-466,7 €	-126%	1,8 k €	-58.5%	4,2 k €	-73.1%	15,8 k €	+167%	5,9 k €	-85.7%	41,3 k €	+640%	5,6 k €	-63.2%	15,2 k €		–		-293,7 €	+95.7%	-6,8 k €
Operating result	43,5 k €	-37.2%	69,3 k €	-23.8%	91 k €	+428%	-27,7 k €	-2208%	-1,2 k €	-168%	1,8 k €	-58.5%	4,2 k €	-73.1%	15,8 k €	+167%	5,9 k €	-85.7%	41,3 k €	+640%	5,6 k €	+102%	2,8 k €		–		-293,7 €	+97.4%	-11,3 k €
Net result	17,5 k €	-44.5%	31,5 k €	-44.0%	56,2 k €	+298%	-28,4 k €	-540%	-4,4 k €	-570%	945 €	-51.1%	1,9 k €	+56.0%	1,2 k €	-63.3%	3,4 k €	-90.9%	36,9 k €	+1981%	1,8 k €	-34.4%	2,7 k €		–		-321,3 €	+96.9%	-10,3 k €
Balance sheet
Equity	183,8 k €	+12.3%	163,7 k €	+23.8%	132,2 k €	+1933%	-7,2 k €	-142%	17,2 k €	-20.5%	21,7 k €	+4.6%	20,7 k €	+10.3%	18,8 k €	+7.1%	17,6 k €	+23.8%	14,2 k €	+204%	4,7 k €	+48.3%	3,1 k €	+605%	446,6 €	-0.0%	446,8 €	-94.2%	7,7 k €
Total assets	461,7 k €	+0.8%	458 k €	+9.0%	420,1 k €	+412%	82 k €	-51.0%	167,4 k €	+33.1%	125,7 k €	-56.7%	290,3 k €	+24.8%	232,5 k €	+20.1%	193,7 k €	-7.8%	210,1 k €	+40.3%	149,8 k €	-21.9%	191,7 k €	+33353%	573 €	-0.0%	573,2 €	-97.7%	25 k €
Cash	174,5 k €	-30.1%	249,8 k €	-3.3%	258,4 k €	+1174%	20,3 k €	-47.0%	38,3 k €	+17.0%	32,7 k €	-64.5%	92,3 k €	+274%	24,7 k €	-43.1%	43,3 k €	+19.3%	36,3 k €	+64.4%	22,1 k €	-73.9%	84,6 k €	+125241%	67,5 €	-0.0%	67,5 €	-96.6%	2 k €
Debts	277,9 k €	-5.6%	294,3 k €	+2.3%	287,8 k €	+222%	89,2 k €	-40.6%	150,1 k €	+44.3%	104,1 k €	-61.4%	269,6 k €	+26.1%	213,8 k €	+21.4%	176,1 k €	-10.1%	196 k €	+35.0%	145,1 k €	-23.0%	188,5 k €	+149060%	126,4 €	+0.0%	126,4 €	-99.3%	17,3 k €
Other
Workforce	–		–		–		–		11,3 ETP	+8.7%	10,4 ETP		–		9,6 ETP	+31.5%	7,3 ETP	+109%	3,5 ETP	-10.3%	3,9 ETP	+5.4%	3,7 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

Andrzej JUREK

Director · since 01 octobre 2021

Active

Nicole LEUMMENS

Managing director · since 01 janvier 2011

Active

Ended mandates

Baudouin du Parc Locmaria

Director · since 01 janvier 2004 · until 31 décembre 2009

Ended

Léopold du Parc Locmaria

Managing director · since 01 janvier 2004 · until 31 décembre 2009

Ended

Régnier Haegelsteen

Director · since 01 janvier 2004 · until 31 décembre 2009

Ended

Amaury della Faille

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
MICK COLLINS CELTIC PUBS● Active	0464.733.631

Annual accounts

Full financial information

	2024	2023	2022	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/10/2025	31/10/2024	31/08/2023	31/08/2021	06/05/2021	25/08/2019
General meeting	29/09/2025	14/06/2024	31/07/2023	31/07/2021	31/07/2020	31/07/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	29/09/2025	09/10/2025	French	PDF
Micro model	31/12/2023	14/06/2024	31/10/2024	French	PDF
Micro model	31/12/2022	31/07/2023	31/08/2023	French	PDF
Abridged model	31/12/2020	31/07/2021	31/08/2021	French	PDF
Abridged modelCorrection	31/12/2019	31/07/2020	06/05/2021	French	PDF
Abridged model	31/12/2019	31/07/2020	04/11/2020	French	PDF
Abridged model	31/12/2018	31/07/2019	25/08/2019	French	PDF
Micro model	31/12/2017	31/07/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	31/07/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	01/08/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	31/07/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	31/07/2014	29/08/2014	French	PDF
Abridged model	31/12/2011	31/07/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	03/08/2009	French	PDF
Abridged model	31/12/2006	15/05/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

Andrzej JUREK

Director · since 01 octobre 2021

Active

Nicole LEUMMENS

Managing director · since 01 janvier 2011

Active

Ended mandates

Baudouin du Parc Locmaria

Director · since 01 janvier 2004 · until 31 décembre 2009

Ended

Léopold du Parc Locmaria

Managing director · since 01 janvier 2004 · until 31 décembre 2009

Ended

Régnier Haegelsteen

Director · since 01 janvier 2004 · until 31 décembre 2009

Ended

Amaury della Faille

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/08/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2022
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates15/02/2011
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/09/2007
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other13/07/2004
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202417,5 k €↓
2023
Annual accounts 202331,5 k €↓
2022
Annual accounts 202256,2 k €↑
2020
Annual accounts 2020-28,4 k €↓
2019
Annual accounts 2019-4,4 k €↓
2018
Annual accounts 2018945 €↓
2017
Annual accounts 20171,9 k €↑
2016
Annual accounts 20161,2 k €↓
2015
Annual accounts 20153,4 k €↓
2014
Annual accounts 201436,9 k €↑
2013
Annual accounts 20131,8 k €↓
2011
Annual accounts 20112,7 k €↑
2010
Annual accounts 2010
2009
Annual accounts 2009-321,3 €↑
2006
Annual accounts 2006-10,3 k €
29/10/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

C1 PUB

Overview

What does C1 PUB do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline