NORMAL SITUATION

MALOTH

Financial year 2021 · closed on 31/12/2021
Net result
-171,9 k €
-194114.7% YoY
Gross margin
-171,9 k €
-315276.1% YoY
Equity
-999,1 k €
-20.8% YoY

Company — Normal situation.

What does MALOTH do?

MALOTH is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.621.535
Legal form
Private company with limited liability
Contributed capital
209 494,45 €
Latest accounts
31/12/2021
Joint committees (2)
  • 100
  • 201
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-171,9 k €-54,5 €-419,6 €-2,9 k €104,4 k €299,7 k €382,5 k €347,8 k €531,9 k €377,5 k €416,4 k €339,2 k €368,9 k €655,7 k €132,5 k €
EBITDA-171,9 k €-54,5 €-28,9 k €-2,9 k €-272,4 k €-12,2 k €71,6 k €37,3 k €173,4 k €50,1 k €133,4 k €9 k €-104,9 k €239,9 k €37,7 k €
Operating result-171,9 k €-54,5 €-28,9 k €-2,9 k €-272,4 k €-12,2 k €71,6 k €-5,8 k €126,7 k €-676 €82,4 k €-34,4 k €-165,3 k €194,5 k €18,7 k €
Net result-171,9 k €-88,5 €-29,5 k €-2,9 k €-786,8 k €-31,7 k €48,6 k €-34,1 k €99,8 k €-34,7 k €43,5 k €-2,4 k €-267,6 k €96,3 k €6 k €
Balance sheet
Equity-999,1 k €-827,3 k €-827,2 k €-797,7 k €-794,8 k €-8 k €23,7 k €-24,9 k €9,3 k €-90,5 k €-55,8 k €-99,3 k €-96,9 k €170,6 k €-75,6 k €
Total assets250 €1,6 M €1,6 M €1,6 M €1,7 M €3,2 M €2,6 M €1,8 M €1,7 M €1,9 M €2,2 M €1,9 M €2 M €1,7 M €1,7 M €
Cash250 €2,7 k €441,3 €61,1 k €443 k €129,7 k €130,8 k €41,3 k €25,1 k €36,1 k €34,9 k €34,4 k €37,6 k €18,7 k €
Debts999,4 k €2,4 M €2,4 M €2,4 M €2,5 M €3,2 M €2,5 M €1,8 M €1,7 M €2 M €2,2 M €2 M €2,1 M €1,5 M €1,7 M €
Other
Workforce5,1 ETP9,9 ETP9,4 ETP9,6 ETP9,9 ETP8,6 ETP8,1 ETP10,6 ETP13,2 ETP30,0 ETP4,6 ETP
Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 12 ended

Active mandates

PABRIMA

Mandate · 0400.775.987

Represented by MARC VANHOVE

Active

Ended mandates

PABRIMA

Administrator - manager · since 01 janvier 2019 · until 31 décembre 2019 · 0400.775.987

Represented by MARC VANHOVE

Ended
PABRIMA

Manager · since 01 janvier 2018 · until 31 décembre 2018 · 0400.775.987

Represented by MARC VANHOVE

Ended
PABRIMA

Manager · since 01 janvier 2017 · until 31 décembre 2017 · 0400.775.987

Represented by MARC VANHOVE

Ended
PABRIMA

Manager · since 01 janvier 2016 · until 31 décembre 2016 · 0400.775.987

Represented by MARC VANHOVE

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/02/202426/08/202106/10/202017/08/201915/08/201830/09/2017
General meeting30/06/202230/06/202130/06/202030/06/201930/06/201830/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

29 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202130/06/202215/02/2024DutchPDF
Micro model31/12/202030/06/202126/08/2021DutchPDF
Micro model31/12/201930/06/202006/10/2020DutchPDF
Abridged model31/12/201830/06/201917/08/2019DutchPDF
Abridged model31/12/201730/06/201815/08/2018DutchPDF
Abridged model31/12/201630/06/201730/09/2017DutchPDF
Abridged model31/12/201530/06/201627/10/2016DutchPDF
Abridged model31/12/201430/06/201512/08/2015DutchPDF
Abridged model31/12/201330/06/201428/07/2014DutchPDF
Abridged model31/12/201230/06/201308/08/2013DutchPDF
Abridged model31/12/201130/06/201210/08/2012DutchPDF
Abridged model31/12/201030/06/201129/07/2011DutchPDF
Abridged model31/12/200930/06/201009/08/2010DutchPDF
Abridged model31/12/200831/07/200931/08/2009DutchPDF
Abridged model31/12/200730/06/200829/07/2008DutchPDF
Abridged model31/12/200619/05/200729/08/2007DutchPDF
Abridged model31/12/200526/01/200707/02/2007DutchPDF
Abridged model31/12/200428/09/200530/09/2005DutchPDF
Abridged modelCorrection31/12/200215/06/200331/03/2004DutchPDF
Abridged model31/12/200215/06/200329/07/2003DutchPDF
Abridged model31/12/200115/06/200202/07/2002DutchPDF
Abridged model31/12/200021/05/200129/06/2001DutchPDF
Abridged model31/12/199921/05/200028/06/2000DutchPDF
Abridged model31/12/199821/05/199914/06/1999DutchPDF

View all 29 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 12 ended

Active mandates

PABRIMA

Mandate · 0400.775.987

Represented by MARC VANHOVE

Active

Ended mandates

PABRIMA

Administrator - manager · since 01 janvier 2019 · until 31 décembre 2019 · 0400.775.987

Represented by MARC VANHOVE

Ended
PABRIMA

Manager · since 01 janvier 2018 · until 31 décembre 2018 · 0400.775.987

Represented by MARC VANHOVE

Ended
PABRIMA

Manager · since 01 janvier 2017 · until 31 décembre 2017 · 0400.775.987

Represented by MARC VANHOVE

Ended
PABRIMA

Manager · since 01 janvier 2016 · until 31 décembre 2016 · 0400.775.987

Represented by MARC VANHOVE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-171,9 k €
  2. 2020
    Annual accounts 2020-88,5 €
  3. 2019
    Annual accounts 2019-29,5 k €
  4. 2018
    Annual accounts 2018-2,9 k €
  5. 2017
    Annual accounts 2017-786,8 k €
  6. 2016
    Annual accounts 2016-31,7 k €
  7. 2015
    Annual accounts 201548,6 k €
  8. 2014
    Annual accounts 2014-34,1 k €
  9. 2013
    Annual accounts 201399,8 k €
  10. 2012
    Annual accounts 2012-34,7 k €
  11. 2011
    Annual accounts 201143,5 k €
  12. 2010
    Annual accounts 2010-2,4 k €
  13. 2009
    Annual accounts 2009-267,6 k €
  14. 2008
    Annual accounts 200896,3 k €
  15. 2007
    Annual accounts 20076 k €