ACTIVE

NEW VEDECA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

100,1 k €

+19.8% YoY

Gross margin

312,5 k €

+29.9% YoY

Equity

537,3 k €

+22.9% YoY

What does NEW VEDECA do?

NEW VEDECA is a Private limited company incorporated in 1992. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.629.156

Incorporation

13/11/1992

Legal form

Private limited company

Registered office

Rue des Emailleries 5
6041 Charleroi · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2024

Joint committees (2)

14904
218

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	312,5 k €	+29.9%	240,7 k €	+50.4%	160,1 k €	+255%	45,1 k €	-55.3%	100,8 k €	-12.8%	115,6 k €	+2.5%	112,7 k €	+17.3%	96 k €	+13.1%	84,9 k €	-36.8%	134,4 k €	+6.9%	125,7 k €	+16.6%	107,8 k €	+3.0%	104,6 k €	-37.2%	166,5 k €	+51.9%	109,6 k €	-41.3%	186,8 k €	+8.6%	172 k €	-2.2%	175,9 k €	+5.5%	166,7 k €
EBITDA	182,7 k €	+37.6%	132,8 k €	+32.9%	99,9 k €	+707%	12,4 k €	-76.2%	52,1 k €	-14.3%	60,9 k €	-19.7%	75,8 k €	-6.3%	80,9 k €	+46.3%	55,3 k €	-46.0%	102,4 k €	+2.6%	99,8 k €	+87.8%	53,2 k €	+27.6%	41,7 k €	-35.2%	64,3 k €	+289%	-34,1 k €	-210%	31 k €	+21.6%	25,5 k €	-51.0%	52,1 k €	-12.5%	59,6 k €
Operating result	146,9 k €	+38.4%	106,2 k €	+41.1%	75,3 k €	+536%	-17,3 k €	-188%	19,7 k €	+601%	2,8 k €	-83.1%	16,6 k €	-32.6%	24,6 k €	+468%	4,3 k €	-92.8%	60,1 k €	-28.9%	84,5 k €	+152%	33,5 k €	+112%	15,8 k €	-62.0%	41,6 k €	+178%	-53,1 k €	-674%	9,2 k €	+745%	-1,4 k €	-105%	31,6 k €	-17.4%	38,2 k €
Net result	100,1 k €	+19.8%	83,6 k €	+51.6%	55,1 k €	+407%	-18 k €	-250%	12 k €	+1400%	-920,2 €	-108%	11,8 k €	-32.0%	17,3 k €	-24.7%	23 k €	-53.7%	49,6 k €	-50.8%	100,8 k €	+163%	38,3 k €	-72.6%	139,9 k €	+2080%	-7,1 k €	+90.7%	-76,2 k €	-717%	-9,3 k €	+30.0%	-13,3 k €	-207%	12,5 k €	+34.5%	9,3 k €
Balance sheet
Equity	537,3 k €	+22.9%	437,3 k €	+23.6%	353,7 k €	+18.5%	298,6 k €	-5.7%	316,6 k €	+3.9%	304,6 k €	-0.3%	305,5 k €	+4.0%	293,8 k €	+6.3%	276,5 k €	+9.1%	253,5 k €	+24.3%	203,9 k €	+59.1%	128,2 k €	+42.6%	89,9 k €	+162%	34,4 k €	-75.7%	141,4 k €	-48.1%	272,6 k €	-3.3%	282 k €	-4.5%	295,3 k €	+187%	102,8 k €
Total assets	901,2 k €	+19.1%	756,8 k €	+17.5%	644,3 k €	+25.9%	511,7 k €	-4.2%	534,3 k €	-1.6%	542,8 k €	+13.1%	479,8 k €	+8.5%	442,1 k €	-2.9%	455,1 k €	+1.9%	446,7 k €	+1.2%	441,3 k €	+4.4%	422,7 k €	+1.5%	416,6 k €	-27.5%	574,4 k €	-6.8%	616,1 k €	-15.5%	729,1 k €	+9.8%	664,1 k €	+17.6%	564,8 k €	+54.1%	366,5 k €
Cash	42,4 k €	+605%	6 k €	-78.7%	28,3 k €	+4.9%	27 k €	-47.2%	51 k €	+121%	23,1 k €	+47.1%	15,7 k €	-30.5%	22,6 k €	-43.9%	40,2 k €	-33.1%	60,2 k €	+136%	25,5 k €	+323%	6 k €	+1142%	484,9 €	-70.0%	1,6 k €	-87.5%	12,9 k €	-76.6%	55,4 k €	+29.2%	42,9 k €	+239%	12,7 k €	-48.5%	24,6 k €
Debts	363,8 k €	+14.4%	318 k €	+9.4%	290,6 k €	+36.3%	213,1 k €	-2.1%	217,7 k €	-7.4%	235,1 k €	+37.3%	171,2 k €	+24.7%	137,3 k €	-8.0%	149,3 k €	-4.1%	155,6 k €	+0.1%	155,5 k €	-34.2%	236,2 k €	-16.3%	282,1 k €	-47.8%	540 k €	+13.8%	474,7 k €	+4.0%	456,5 k €	+19.5%	382,1 k €	+41.8%	269,4 k €	+2.2%	263,7 k €
Other
Workforce	–		1,9 ETP		–		–		–		–		1,6 ETP	+60.0%	1,0 ETP	+25.0%	0,8 ETP	+33.3%	0,6 ETP	0.0%	0,6 ETP	-53.8%	1,3 ETP	-13.3%	1,5 ETP	-37.5%	2,4 ETP	-40.0%	4,0 ETP	+2.6%	3,9 ETP	0.0%	3,9 ETP	+14.7%	3,4 ETP	+13.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Ludovic DUPUIS

Manager

Active

Olivier LEROY

Manager

Active

Ended mandates

Fernand CHARNIAUX

Manager

Ended

Ludovic DUPUIS

Mandate

Ended

Olivier LEROY

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
VEDEDRINKS● Active	0821.844.079

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	27/06/2024	21/06/2023	08/09/2022	13/10/2021	30/09/2020
General meeting	26/06/2025	26/06/2024	15/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	26/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	21/06/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	08/09/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	13/10/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/09/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	17/08/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	23/10/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	07/11/2011	French	PDF
Abridged modelCorrection	31/12/2009	10/06/2010	26/04/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	01/09/2010	French	PDF
Abridged modelCorrection	31/12/2008	10/06/2009	01/09/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	17/05/2010	French	PDF
Abridged model	31/12/2007	10/06/2008	17/12/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	28/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Ludovic DUPUIS

Manager

Active

Olivier LEROY

Manager

Active

Ended mandates

Fernand CHARNIAUX

Manager

Ended

Ludovic DUPUIS

Mandate

Ended

Olivier LEROY

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - ASSEMBLEE GENERALE
PDF
Registered office19/05/2021
SIEGE SOCIAL
PDF
Mandates13/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates08/05/2014
DEMISSIONS, NOMINATIONS
PDF
Court decision01/02/2012
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Court decision10/08/2011
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024100,1 k €↑
2023
Annual accounts 202383,6 k €↑
2022
Annual accounts 202255,1 k €↑
2021
Annual accounts 2021-18 k €↓
2020
Annual accounts 202012 k €↑
2019
Annual accounts 2019-920,2 €↓
2018
Annual accounts 201811,8 k €↓
2017
Annual accounts 201717,3 k €↓
2016
Annual accounts 201623 k €↓
2015
Annual accounts 201549,6 k €↓
2014
Annual accounts 2014100,8 k €↑
2013
Annual accounts 201338,3 k €↓
2012
Annual accounts 2012139,9 k €↑
2011
Annual accounts 2011-7,1 k €↑
2010
Annual accounts 2010-76,2 k €↓
2009
Annual accounts 2009-9,3 k €↑
2008
Annual accounts 2008-13,3 k €↓
2007
Annual accounts 200712,5 k €↑
2006
Annual accounts 20069,3 k €
13/11/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEW VEDECA

Overview

What does NEW VEDECA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline