MAGIC ENTERTAINMENT
0448.640.737 · rovalta.com · 23/09/2026
ACTIVE
MAGIC ENTERTAINMENT
Financial year 2025 · closed on 31/12/2025
Net result
-388,2 €
-119.5% YoY
Gross margin
61,9 k €
-10.5% YoY
Equity
418,1 k €
-4.3% YoY
Overview
What does MAGIC ENTERTAINMENT do?
MAGIC ENTERTAINMENT is a Public limited company incorporated in 1992. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.640.737
Incorporation
04/11/1992
Legal form
Public limited company
Registered office
Bredabaan 306
2170 Antwerpen · FlandreSee on map
2170 Antwerpen · FlandreSee on map
Contributed capital
63 610,00 €
Latest accounts
31/12/2025
Activities (NACE)
71402Architectural and engineering activities; technical testing and analysis· main77220Rental of video tapes and disks77229Rental of video tapes and disks47714Retail sale of clothing in specialised stores47714Retail sale of clothing in specialised stores47789Other retail sale of new goods in specialised stores+3
Joint committees (2)
- 100
- 201
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 61,9 k € | -10.5% | 69,2 k € | -15.0% | 81,4 k € | +9.5% | 74,4 k € | +34.0% | 55,5 k € | -25.9% | 74,8 k € | +82.5% | 41 k € | +1.9% | 40,3 k € | -46.4% | 75,1 k € | -3.0% | 77,4 k € | -14.6% | 90,7 k € | -47.8% | 173,7 k € | -5.0% | 182,8 k € | -12.1% | 207,9 k € | -20.9% | 262,7 k € | -28.8% | 369 k € | +17.0% | 315,4 k € | -7.1% | 339,6 k € | -13.6% | 393 k € |
| EBITDA | 12,2 k € | -37.9% | 19,7 k € | -43.0% | 34,5 k € | +17.2% | 29,4 k € | +185% | 10,3 k € | -76.7% | 44,3 k € | +16020% | -278 € | +98.4% | -17,3 k € | -3223% | 554,3 € | +105% | -10,4 k € | +86.1% | -74,3 k € | -460% | 20,6 k € | +213% | 6,6 k € | +144% | -15 k € | -139% | 39,1 k € | -64.1% | 108,7 k € | +77.8% | 61,1 k € | -37.9% | 98,4 k € | -37.1% | 156,6 k € |
| Operating result | -9,2 k € | -56.8% | -5,9 k € | -150% | 11,7 k € | +35.7% | 8,6 k € | +200% | -8,6 k € | -127% | 31,8 k € | +310% | -15,1 k € | +67.1% | -46 k € | -51.0% | -30,4 k € | +26.4% | -41,4 k € | +60.7% | -105,3 k € | -857% | -11 k € | +62.5% | -29,3 k € | +45.2% | -53,5 k € | -1766% | -2,9 k € | -104% | 67,2 k € | +364% | 14,5 k € | -78.7% | 68 k € | -46.0% | 126,1 k € |
| Net result | -388,2 € | -119% | 2 k € | -65.5% | 5,8 k € | -59.2% | 14,2 k € | +177% | -18,3 k € | -179% | 23,1 k € | -80.0% | 115,5 k € | +456% | 20,8 k € | +156% | -37,2 k € | -166% | 56,4 k € | +180% | -70,3 k € | -222% | 57,4 k € | -2.6% | 58,9 k € | +374% | -21,5 k € | -3.0% | -20,9 k € | -148% | 43,7 k € | +564% | 6,6 k € | -89.2% | 60,7 k € | -50.3% | 122 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 418,1 k € | -4.3% | 437 k € | -12.1% | 497,1 k € | -3.7% | 516,4 k € | -6.5% | 552,3 k € | -12.6% | 631,9 k € | +3.8% | 608,5 k € | +7.3% | 567,2 k € | +0.4% | 564,9 k € | -9.0% | 620,7 k € | +6.5% | 582,9 k € | -10.8% | 653,2 k € | +8.0% | 605,1 k € | -6.4% | 646,3 k € | -3.2% | 667,8 k € | -5.0% | 702,6 k € | +6.6% | 659 k € | +1.0% | 652,4 k € | +10.3% | 591,7 k € |
| Total assets | 477,6 k € | -6.0% | 508,1 k € | -4.5% | 532 k € | -3.4% | 550,6 k € | -5.6% | 583,3 k € | -12.5% | 666,3 k € | +5.2% | 633,4 k € | -0.4% | 636,3 k € | -3.9% | 662,1 k € | -12.5% | 757,1 k € | -8.0% | 822,7 k € | -17.5% | 997,3 k € | +6.4% | 937,5 k € | -11.2% | 1,1 M € | -11.1% | 1,2 M € | -5.8% | 1,3 M € | -4.3% | 1,3 M € | +39.7% | 942,9 k € | -1.0% | 952,3 k € |
| Cash | 70,5 k € | +86.1% | 37,9 k € | -36.5% | 59,7 k € | +9.9% | 54,3 k € | -31.4% | 79,2 k € | -47.2% | 150 k € | +16.6% | 128,7 k € | +82.8% | 70,4 k € | +65.9% | 42,4 k € | -49.2% | 83,5 k € | +61.0% | 51,9 k € | -71.4% | 181,6 k € | +91.6% | 94,8 k € | +66.9% | 56,8 k € | +17.8% | 48,2 k € | -38.2% | 78 k € | -3.7% | 81,1 k € | -40.2% | 135,6 k € | -23.6% | 177,4 k € |
| Debts | 59,6 k € | -16.3% | 71,1 k € | +111% | 33,7 k € | +1.8% | 33,1 k € | +11.0% | 29,8 k € | -10.5% | 33,3 k € | +41.5% | 23,5 k € | -63.8% | 65 k € | -32.3% | 96 k € | -29.0% | 135,3 k € | -32.1% | 199,1 k € | -23.2% | 259,4 k € | -9.0% | 285,1 k € | -21.1% | 361,5 k € | -23.4% | 472,1 k € | -7.8% | 512,2 k € | -16.8% | 615,5 k € | +148% | 248,1 k € | -22.2% | 318,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,6 ETP | -18.8% | 3,2 ETP | -27.3% | 4,4 ETP | -18.5% | 5,4 ETP | -23.9% | 7,1 ETP | -13.4% | 8,2 ETP | -4.7% | 8,6 ETP | -8.5% | 9,4 ETP | -1.1% | 9,5 ETP | +6.7% | 8,9 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 27 ended
Active mandates
Rudi Schueremans
ActiveRudy Vanhoegaerden
ActiveEnded mandates
Rudi Schueremans
EndedRudi Schueremans
EndedRudi SCHUEREMANS
EndedRudy Vanhoegaerden
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 27/08/2025 | 08/07/2024 | 22/08/2023 | 30/08/2022 | 31/08/2021 |
| General meeting | 13/05/2026 | 30/06/2025 | 12/06/2024 | 12/07/2023 | 11/05/2022 | 31/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 13/05/2026 | 10/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 27/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 12/06/2024 | 08/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/07/2023 | 22/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 11/05/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/08/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 13/05/2020 | 27/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 08/05/2019 | 26/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 09/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 10/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/05/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/05/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/05/2013 | 22/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/05/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/05/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/05/2009 | 29/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/05/2008 | 21/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 14/05/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 27 ended
Active mandates
Rudi Schueremans
ActiveRudy Vanhoegaerden
ActiveEnded mandates
Rudi Schueremans
EndedRudi Schueremans
EndedRudi SCHUEREMANS
EndedRudy Vanhoegaerden
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/02/2023MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates22/11/2019ONTSLAGEN - BENOEMINGEN
- Mandates09/11/2018KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office12/01/2015MAATSCHAPPELIJKE ZETEL
- Mandates21/11/2014ONTSLAGEN - BENOEMINGEN
- Mandates16/10/2013ONTSLAGEN - BENOEMINGEN
- Mandates03/06/2013ONTSLAGEN - BENOEMINGEN
- Capital / shares07/09/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-388,2 €↓
- 2024Annual accounts 20242 k €↓
- 2023Annual accounts 20235,8 k €↓
- 2022Annual accounts 202214,2 k €↑
- 2021Annual accounts 2021-18,3 k €↓
- 2020Annual accounts 202023,1 k €↓
- 2018Annual accounts 2018115,5 k €↑
- 2017Annual accounts 201720,8 k €↑
- 2016Annual accounts 2016-37,2 k €↓
- 2015Annual accounts 201556,4 k €↑
- 2014Annual accounts 2014-70,3 k €↓
- 2013Annual accounts 201357,4 k €↓
- 2012Annual accounts 201258,9 k €↑
- 2011Annual accounts 2011-21,5 k €↓
- 2010Annual accounts 2010-20,9 k €↓
- 2009Annual accounts 200943,7 k €↑
- 2008Annual accounts 20086,6 k €↓
- 2007Annual accounts 200760,7 k €↓
- 2006Annual accounts 2006122 k €
- 04/11/1992IncorporationPublic limited company