ACTIVE

DORIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-22,9 k €

+5.4% YoY

Gross margin

34,1 k €

-0.9% YoY

Equity

426 k €

-5.1% YoY

What does DORIA do?

DORIA is a Public limited company incorporated in 1992. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.684.584

Incorporation

24/11/1992

Legal form

Public limited company

Registered office

Franklin Rooseveltlaan 435
9000 Gent · FlandreSee on map

Contributed capital

243 800,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	34,1 k €	-0.9%	34,4 k €	+0.9%	34,1 k €	+1.6%	33,6 k €	+30.8%	25,7 k €	-47.1%	48,5 k €	-1.9%	49,4 k €	-0.9%	49,9 k €	+4.4%	47,8 k €	-63.3%	130,3 k €	+144%	53,3 k €	+64.0%	32,5 k €	+5.6%	30,8 k €	-0.4%	30,9 k €	-0.1%	30,9 k €	+2.1%	30,3 k €	-2.2%	31 k €	+0.2%	31 k €	+2.6%	30,2 k €	-28.7%	42,3 k €
EBITDA	27,4 k €	-1.4%	27,8 k €	+9.8%	25,3 k €	-7.8%	27,4 k €	+84.9%	14,8 k €	-69.4%	48,4 k €	+9.2%	44,3 k €	-1.2%	44,8 k €	+5.1%	42,7 k €	-65.9%	125 k €	+157%	48,6 k €	+68.6%	28,8 k €	+4.3%	27,7 k €	-0.7%	27,9 k €	-0.5%	28 k €	+12.0%	25 k €	-17.3%	30,2 k €	+8.4%	27,9 k €	+2.7%	27,2 k €	-30.9%	39,3 k €
Operating result	5,8 k €	-18.8%	7,2 k €	+45.5%	4,9 k €	-30.1%	7,1 k €	+273%	-4,1 k €	-111%	36,8 k €	+33.7%	27,5 k €	+1.9%	27 k €	+8.7%	24,9 k €	-76.8%	107,2 k €	+264%	29,4 k €	+486%	5 k €	-78.3%	23,1 k €	-0.9%	23,3 k €	-0.6%	23,5 k €	+14.6%	20,5 k €	-20.4%	25,7 k €	+10.0%	23,4 k €	+3.3%	22,6 k €	-35.0%	34,8 k €
Net result	-22,9 k €	+5.4%	-24,2 k €	-647%	4,4 k €	-0.8%	4,5 k €	+233%	-3,4 k €	-111%	31,4 k €	+74.2%	18 k €	+18.8%	15,1 k €	+19.5%	12,7 k €	-81.1%	67,2 k €	+349%	15 k €	+57.3%	9,5 k €	-56.6%	21,9 k €	+2.7%	21,3 k €	+2.7%	20,8 k €	+14.5%	18,1 k €	-13.9%	21,1 k €	+13.6%	18,5 k €	+2.4%	18,1 k €	-23.4%	23,6 k €
Balance sheet
Equity	426 k €	-5.1%	448,9 k €	-5.1%	473,1 k €	+0.9%	468,7 k €	+1.0%	464,2 k €	-0.7%	467,6 k €	+7.2%	436,2 k €	+4.3%	418,2 k €	+3.8%	403,1 k €	+3.2%	390,4 k €	+20.8%	323,2 k €	+4.8%	308,3 k €	+164%	117 k €	-60.6%	297,1 k €	+7.7%	275,7 k €	+8.1%	255 k €	+7.7%	236,8 k €	+9.8%	215,8 k €	+9.4%	197,2 k €	+10.1%	179,1 k €
Total assets	963,1 k €	-1.3%	976,1 k €	-1.6%	992 k €	-1.6%	1 M €	+1.1%	997,8 k €	+0.1%	996,4 k €	+2.0%	976,6 k €	+0.8%	968,6 k €	+0.2%	966,2 k €	-0.2%	968 k €	+8.9%	888,6 k €	+1.7%	873,8 k €	+131%	378,3 k €	+7.0%	353,7 k €	+7.4%	329,4 k €	+7.7%	305,8 k €	+7.3%	285 k €	+9.0%	261,5 k €	+8.7%	240,7 k €	+8.6%	221,7 k €
Cash	34,1 k €	+50.5%	22,6 k €	-29.2%	32 k €	+69.7%	18,8 k €	+1092%	1,6 k €	-32.5%	2,3 k €	+202%	777,3 €	-77.2%	3,4 k €	-95.0%	68,2 k €	-28.1%	94,8 k €	+1257%	7 k €	+41.4%	4,9 k €	-58.5%	11,9 k €	-38.5%	19,4 k €	-20.2%	24,3 k €	-18.5%	29,8 k €	-22.9%	38,6 k €	-4.2%	40,3 k €	+77.1%	22,7 k €	+219%	7,1 k €
Debts	518,2 k €	+2.1%	507,5 k €	+1.8%	498,3 k €	-3.9%	518,3 k €	+1.4%	511,4 k €	+1.1%	505,8 k €	-2.1%	516,5 k €	-1.8%	525,7 k €	-2.2%	537,7 k €	-2.5%	551,4 k €	-2.5%	565,3 k €	-0.0%	565,5 k €	+116%	261,4 k €	+362%	56,6 k €	+5.5%	53,7 k €	+5.6%	50,8 k €	+5.3%	48,2 k €	+5.3%	45,8 k €	+5.4%	43,4 k €	+2.1%	42,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Dominique Albéric J Vancappel

Managing director · since 30 juin 2025 · until 30 juin 2031

Active

Ria Dimphna Janssens

Director · since 30 juin 2025 · until 30 juin 2031

Active

Ended mandates

DOMINIQUE VANCAPPEL

Managing director · since 30 juin 2019 · until 30 juin 2025

Ended

Ria Janssens

Director · since 30 juin 2019 · until 30 juin 2025

Ended

D.V.C.

Director · since 25 mai 2013 · until 30 juin 2019 · 0432.308.115

Represented by Dominique Vancappel

Ended

D.V.C.

Director · since 25 mai 2013 · until 30 juin 2019 · 0432.308.115

Represented by Dominique Vancappel

Ended

At this address

Other companies at this address

Company	CBE no.
D.V.C.● Active	0432.308.115

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	01/07/2025	01/07/2024	03/07/2023	04/07/2022	06/07/2021
General meeting	30/06/2026	30/06/2025	24/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	02/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	01/07/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	01/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	04/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	06/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	06/07/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	01/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	28/07/2017	24/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/07/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/08/2015	10/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/07/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	11/08/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	15/08/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/08/2008	20/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/09/2007	26/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Dominique Albéric J Vancappel

Managing director · since 30 juin 2025 · until 30 juin 2031

Active

Ria Dimphna Janssens

Director · since 30 juin 2025 · until 30 juin 2031

Active

Ended mandates

DOMINIQUE VANCAPPEL

Managing director · since 30 juin 2019 · until 30 juin 2025

Ended

Ria Janssens

Director · since 30 juin 2019 · until 30 juin 2025

Ended

D.V.C.

Director · since 25 mai 2013 · until 30 juin 2019 · 0432.308.115

Represented by Dominique Vancappel

Ended

D.V.C.

Director · since 25 mai 2013 · until 30 juin 2019 · 0432.308.115

Represented by Dominique Vancappel

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other19/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office03/02/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office25/05/2016
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares20/02/2014
KAPITAAL - AANDELEN
PDF
Mandates05/08/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-22,9 k €↑
2024
Annual accounts 2024-24,2 k €↓
2023
Annual accounts 20234,4 k €↓
2022
Annual accounts 20224,5 k €↑
2021
Annual accounts 2021-3,4 k €↓
2020
Annual accounts 202031,4 k €↑
2019
Annual accounts 201918 k €↑
2018
Annual accounts 201815,1 k €↑
2017
Annual accounts 201712,7 k €↓
2016
Annual accounts 201667,2 k €↑
2015
Annual accounts 201515 k €↑
2014
Annual accounts 20149,5 k €↓
2013
Annual accounts 201321,9 k €↑
2012
Annual accounts 201221,3 k €↑
2011
Annual accounts 201120,8 k €↑
2010
Annual accounts 201018,1 k €↓
2009
Annual accounts 200921,1 k €↑
2008
Annual accounts 200818,5 k €↑
2007
Annual accounts 200718,1 k €↓
2006
Annual accounts 200623,6 k €
24/11/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DORIA

Overview

What does DORIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline