ACTIVE

D&G STUDIO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

64,5 k €

-4.8% YoY

Gross margin

92,2 k €

+19.9% YoY

Equity

160,5 k €

+67.2% YoY

What does D&G STUDIO do?

D&G STUDIO is a Private limited company incorporated in 1992. Its main activity is: Construction of buildings. Its registered office is in Sint-Genesius-Rode.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.701.412

Incorporation

09/11/1992

Legal form

Private limited company

Registered office

Rue Tenbroek 44A
1640 Sint-Genesius-Rode · FlandreSee on map

Contributed capital

19 831,48 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	92,2 k €	+19.9%	76,8 k €	+240%	-55 k €	-239%	39,6 k €	-60.1%	99,3 k €	+569%	14,9 k €	-83.2%	88,5 k €	+10.9%	79,8 k €	+120%	36,2 k €	+445%	6,6 k €	-13.0%	7,6 k €	-71.0%	26,3 k €	+46.7%	18 k €	+425%	3,4 k €	+70.2%	2 k €	-60.6%	5,1 k €	-84.8%	33,6 k €	+141%	14 k €	-39.0%	22,9 k €
EBITDA	91,5 k €	+20.4%	76 k €	+236%	-55,7 k €	-242%	39,2 k €	-60.4%	98,9 k €	+604%	14,1 k €	-84.0%	88,1 k €	+11.4%	79,1 k €	+127%	34,9 k €	+586%	5,1 k €	-18.1%	6,2 k €	-75.1%	24,9 k €	+85.6%	13,4 k €	+1373%	910 €	+996%	83 €	-95.8%	2 k €	-91.9%	24,2 k €	+105%	11,8 k €	-43.5%	20,9 k €
Operating result	89,6 k €	+19.2%	75,1 k €	+233%	-56,5 k €	-446%	16,3 k €	-78.5%	76,1 k €	+893%	-9,6 k €	-115%	64,3 k €	+17.1%	54,9 k €	+62.2%	33,8 k €	+859%	3,5 k €	-30.2%	5,1 k €	-69.9%	16,8 k €	+253%	4,8 k €	+387%	-1,7 k €	+19.5%	-2,1 k €	-41.3%	-1,5 k €	-108%	18,9 k €	+126%	8,4 k €	-52.3%	17,6 k €
Net result	64,5 k €	-4.8%	67,8 k €	+213%	-60,2 k €	-717%	9,8 k €	-84.3%	62,2 k €	+613%	-12,1 k €	-559%	2,6 k €	+132%	-8,4 k €	-136%	23,3 k €	+1106%	1,9 k €	-24.2%	2,6 k €	-82.5%	14,6 k €	+9699%	149 €	+102%	-6 k €	+1.4%	-6,1 k €	-46.0%	-4,2 k €	-133%	12,5 k €	+1471%	797 €	-92.8%	11,1 k €
Balance sheet
Equity	160,5 k €	+67.2%	96 k €	+240%	28,3 k €	-68.1%	88,5 k €	+12.4%	78,7 k €	+375%	16,6 k €	-42.2%	28,7 k €	+10.1%	26,1 k €	-24.3%	34,4 k €	+210%	11,1 k €	+21.1%	9,2 k €	+38.7%	6,6 k €	+1.6%	6,5 k €	+2.3%	6,4 k €	-48.7%	12,4 k €	-33.1%	18,5 k €	-18.5%	22,7 k €	-6.1%	24,1 k €	+3.4%	23,3 k €
Total assets	216,2 k €	-5.0%	227,5 k €	+360%	49,4 k €	-52.6%	104,2 k €	+4.3%	99,9 k €	-27.0%	136,9 k €	-1.9%	139,5 k €	-28.4%	194,9 k €	+290%	50 k €	+39.0%	36 k €	+50.6%	23,9 k €	-80.2%	120,9 k €	+281%	31,8 k €	-58.4%	76,3 k €	+47.4%	51,8 k €	-19.0%	63,9 k €	-45.8%	117,8 k €	+124%	52,7 k €	-14.4%	61,6 k €
Cash	48,6 k €	-53.2%	103,9 k €	+669%	13,5 k €	-61.7%	35,2 k €	-38.9%	57,7 k €	+13.5%	50,9 k €	+13.5%	44,8 k €	+44.1%	31,1 k €	-23.4%	40,6 k €	+117%	18,7 k €	+221%	5,8 k €	+146%	2,4 k €	+26.3%	1,9 k €	-74.2%	7,2 k €	+529%	1,2 k €	-28.6%	1,6 k €	-90.4%	16,8 k €	-53.8%	36,4 k €	+163%	13,8 k €
Debts	55,6 k €	-57.7%	131,5 k €	+521%	21,2 k €	+39.2%	15,2 k €	-28.1%	21,1 k €	-82.4%	120,3 k €	+8.6%	110,8 k €	-34.4%	168,8 k €	+985%	15,6 k €	-37.4%	24,9 k €	+69.0%	14,7 k €	-87.1%	114,3 k €	+353%	25,3 k €	-63.9%	70 k €	+77.6%	39,4 k €	-12.7%	45,1 k €	-52.6%	95,2 k €	+233%	28,5 k €	-25.3%	38,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Phillipe DE TAILLEUR

Director

Active

Ended mandates

PHILIPPE DE TAILLEUR

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2025	24/05/2024	28/08/2023	13/05/2022	10/05/2021	12/06/2020
General meeting	26/02/2025	03/05/2024	05/05/2023	06/05/2022	01/03/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/02/2025	29/04/2025	Dutch	PDF
Micro model	31/12/2023	03/05/2024	24/05/2024	Dutch	PDF
Micro model	31/12/2022	05/05/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	06/05/2022	13/05/2022	Dutch	PDF
Micro model	31/12/2020	01/03/2021	10/05/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	12/06/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	29/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	08/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	18/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	12/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/05/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	09/06/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Phillipe DE TAILLEUR

Director

Active

Ended mandates

PHILIPPE DE TAILLEUR

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/03/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/06/2017
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office30/06/2015
SIEGE SOCIAL
PDF
Other13/07/2012
DIVERS
PDF
Registered office27/02/2007
SIEGE SOCIAL
PDF
Registered office05/10/2005
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202464,5 k €↓
2023
Annual accounts 202367,8 k €↑
2022
Annual accounts 2022-60,2 k €↓
2022
Name changeD&G STUDIO
2021
Annual accounts 20219,8 k €↓
2020
Annual accounts 202062,2 k €↑
2019
Annual accounts 2019-12,1 k €↓
2018
Annual accounts 20182,6 k €↑
2017
Annual accounts 2017-8,4 k €↓
2016
Annual accounts 201623,3 k €↑
2015
Annual accounts 20151,9 k €↓
2014
Annual accounts 20142,6 k €↓
2013
Annual accounts 201314,6 k €↑
2012
Annual accounts 2012149 €↑
2011
Annual accounts 2011-6 k €↑
2010
Annual accounts 2010-6,1 k €↓
2009
Annual accounts 2009-4,2 k €↓
2008
Annual accounts 200812,5 k €↑
2007
Annual accounts 2007797 €↓
2006
Annual accounts 200611,1 k €
2006
Name changeD et G STUDIO
09/11/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D&G STUDIO

Overview

What does D&G STUDIO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline