ACTIVE

ARPODAT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,9 k €

-67.0% YoY

Gross margin

196 k €

-6.9% YoY

Equity

54,3 k €

+17.1% YoY

What does ARPODAT do?

ARPODAT is a Private limited company incorporated in 1992. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.742.091

Incorporation

20/11/1992

Legal form

Private limited company

Registered office

Naamsestraat 72
3000 Leuven · FlandreSee on map

Contributed capital

117 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (2)

302
3020

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	196 k €	-6.9%	210,6 k €	+22.2%	172,3 k €	-9.9%	191,4 k €	+83.0%	104,6 k €	+27.2%	82,2 k €	-8.9%	90,2 k €	+6.0%	85,1 k €	-35.7%	132,3 k €	-20.4%	166,2 k €	-10.7%	186,1 k €	-2.2%	190,2 k €	+19.3%	159,5 k €	-23.9%	209,4 k €	+87.8%	111,5 k €	+107%	53,8 k €	+9.0%	49,4 k €	+10.9%	44,5 k €	-20.6%	56 k €	-2.9%	57,7 k €
EBITDA	53 k €	-28.7%	74,4 k €	+46.6%	50,7 k €	-44.6%	91,6 k €	+48.9%	61,5 k €	+45.5%	42,3 k €	+51.3%	27,9 k €	+35.6%	20,6 k €	-42.5%	35,8 k €	-18.2%	43,8 k €	-18.1%	53,4 k €	-25.6%	71,8 k €	+22.2%	58,8 k €	-41.2%	100 k €	+15.6%	86,5 k €	+432%	16,3 k €	+5.5%	15,4 k €	-5.6%	16,3 k €	-29.3%	23,1 k €	+24.2%	18,6 k €
Operating result	24,3 k €	-49.5%	48,1 k €	+84.1%	26,1 k €	-62.1%	68,9 k €	+58.7%	43,4 k €	+112%	20,5 k €	+177%	7,4 k €	+17386%	42,4 €	-99.7%	12,3 k €	+6.8%	11,6 k €	+415%	-3,7 k €	-124%	15,3 k €	+1734%	835,5 €	-98.1%	43,1 k €	+309%	10,6 k €	+0.1%	10,5 k €	+92.1%	5,5 k €	+70.8%	3,2 k €	-68.1%	10,1 k €	+30.2%	7,7 k €
Net result	7,9 k €	-67.0%	24 k €	+172%	8,8 k €	-82.8%	51,4 k €	+87.8%	27,4 k €	+546%	4,2 k €	+141%	-10,3 k €	+46.1%	-19,2 k €	-144%	-7,8 k €	+29.1%	-11,1 k €	+60.7%	-28,1 k €	-1936%	-1,4 k €	+94.9%	-27,2 k €	-242%	19,2 k €	+199%	6,4 k €	+1.8%	6,3 k €	+2205%	273 €	+108%	-3,3 k €	-194%	3,5 k €	+380%	733,8 €
Balance sheet
Equity	54,3 k €	+17.1%	46,4 k €	+107%	22,4 k €	+65.3%	13,5 k €	+136%	-37,9 k €	+41.9%	-65,3 k €	+6.1%	-69,5 k €	-17.5%	-59,2 k €	-47.8%	-40 k €	-24.4%	-32,2 k €	-52.3%	-21,1 k €	-403%	7 k €	-16.5%	8,4 k €	-76.5%	35,5 k €	+78.8%	19,9 k €	+47.6%	13,5 k €	+87.8%	7,2 k €	+4.0%	6,9 k €	-32.4%	10,2 k €	+52.7%	6,7 k €
Total assets	268,9 k €	-13.2%	309,8 k €	+15.3%	268,8 k €	-9.8%	297,9 k €	+17.0%	254,5 k €	+6.3%	239,5 k €	-11.1%	269,4 k €	-4.4%	281,8 k €	-6.0%	299,7 k €	-4.0%	312 k €	-12.5%	356,5 k €	-16.2%	425,5 k €	-7.3%	459,1 k €	-15.6%	543,8 k €	+5.7%	514,4 k €	+847%	54,3 k €	-0.3%	54,5 k €	-13.5%	63 k €	-16.5%	75,4 k €	-1.1%	76,2 k €
Cash	91,8 k €	+26.2%	72,8 k €	-2.6%	74,7 k €	-0.7%	75,2 k €	+5.1%	71,5 k €	+111%	33,8 k €	+216%	10,7 k €	-58.1%	25,5 k €	+1324%	1,8 k €	-52.8%	3,8 k €	-37.7%	6,1 k €	-74.2%	23,6 k €	+125%	10,5 k €	-68.6%	33,4 k €	-26.2%	45,3 k €	+742%	5,4 k €	+306%	1,3 k €	-92.1%	16,7 k €	+20.4%	13,9 k €	+52.9%	9,1 k €
Debts	211,8 k €	-19.0%	261,5 k €	+6.1%	246,4 k €	-13.3%	284,4 k €	-2.8%	292,4 k €	-4.0%	304,8 k €	-10.1%	338,9 k €	-0.6%	341 k €	+0.4%	339,7 k €	-1.3%	344,2 k €	-8.8%	377,6 k €	-9.8%	418,6 k €	-7.2%	450,8 k €	-10.7%	504,9 k €	+2.1%	494,5 k €	+1111%	40,9 k €	-13.6%	47,3 k €	-15.6%	56,1 k €	-13.8%	65 k €	-2.3%	66,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		3,6 ETP	+38.5%	2,6 ETP	-3.7%	2,7 ETP	-25.0%	3,6 ETP	+260%	1,0 ETP	-28.6%	1,4 ETP	-6.7%	1,5 ETP	+15.4%	1,3 ETP	-38.1%	2,1 ETP	+110%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Sandra De Vriese

Director

Active

Ended mandates

Ernest Kalse

Mandate

Ended

Ernest Kalse

Manager

Ended

Helena DE VRIESE SANDRA

Director

Ended

Sandra De Vriese

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	26/06/2025	12/06/2024	15/06/2023	20/05/2022	01/07/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/05/2026	03/06/2026	Dutch	PDF
Micro model	31/12/2024	13/05/2025	26/06/2025	Dutch	PDF
Micro model	31/12/2023	14/05/2024	12/06/2024	Dutch	PDF
Micro model	31/12/2022	09/05/2023	15/06/2023	Dutch	PDF
Micro model	31/12/2021	10/05/2022	20/05/2022	Dutch	PDF
Micro model	31/12/2020	11/05/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	15/07/2020	Dutch	PDF
Micro model	31/12/2018	14/05/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	08/05/2018	20/06/2018	Dutch	PDF
Micro model	31/12/2016	09/05/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	13/05/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/05/2013	21/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	17/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	11/05/2010	16/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	11/06/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Sandra De Vriese

Director

Active

Ended mandates

Ernest Kalse

Mandate

Ended

Ernest Kalse

Manager

Ended

Helena DE VRIESE SANDRA

Director

Ended

Sandra De Vriese

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/10/2023
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/06/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/05/2005
BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,9 k €↓
2024
Annual accounts 202424 k €↑
2023
Annual accounts 20238,8 k €↓
2022
Annual accounts 202251,4 k €↑
2021
Annual accounts 202127,4 k €↑
2020
Annual accounts 20204,2 k €↑
2019
Annual accounts 2019-10,3 k €↑
2018
Annual accounts 2018-19,2 k €↓
2017
Annual accounts 2017-7,8 k €↑
2016
Annual accounts 2016-11,1 k €↑
2015
Annual accounts 2015-28,1 k €↓
2014
Annual accounts 2014-1,4 k €↑
2013
Annual accounts 2013-27,2 k €↓
2012
Annual accounts 201219,2 k €↑
2011
Annual accounts 20116,4 k €↑
2010
Annual accounts 20106,3 k €↑
2009
Annual accounts 2009273 €↑
2008
Annual accounts 2008-3,3 k €↓
2007
Annual accounts 20073,5 k €↑
2006
Annual accounts 2006733,8 €
20/11/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARPODAT

Overview

What does ARPODAT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline