ACTIVE

BRAINSTORM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

542,6 €

-86.7% YoY

Gross margin

10 k €

-54.6% YoY

Equity

49,2 k €

+1.1% YoY

What does BRAINSTORM do?

BRAINSTORM is a Private limited company incorporated in 1992. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Sint-Gillis-Waas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.755.256

Incorporation

27/11/1992

Legal form

Private limited company

Registered office

Kerkstraat(SGW) 22
9170 Sint-Gillis-Waas · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	10 k €	-54.6%	21,9 k €	+55.3%	14,1 k €	-53.2%	30,2 k €	+13.5%	26,6 k €	-0.4%	26,7 k €	-14.1%	31,1 k €	-25.0%	41,5 k €	-44.7%	75,1 k €	-22.1%	96,3 k €	-8.7%	105,5 k €	+22.7%	86 k €	-20.2%	107,8 k €	-23.5%	140,9 k €	+37.2%	102,7 k €	-30.1%	147 k €	-14.8%	172,5 k €	+135%	73,3 k €	-18.5%	89,9 k €
EBITDA	5,4 k €	-69.2%	17,6 k €	+114%	8,2 k €	+403%	1,6 k €	-92.8%	22,8 k €	-2.5%	23,4 k €	-14.6%	27,4 k €	+21.0%	22,7 k €	-35.8%	35,3 k €	+11.0%	31,8 k €	+17.5%	27 k €	+12.1%	24,1 k €	-33.9%	36,5 k €	-31.8%	53,6 k €	+33.8%	40 k €	-37.2%	63,7 k €	-10.0%	70,8 k €	+5270%	-1,4 k €	-113%	10,7 k €
Operating result	125 €	-99.0%	12,6 k €	+84.7%	6,8 k €	+5353%	124,8 €	-98.2%	7 k €	+11.5%	6,3 k €	-40.7%	10,6 k €	+42.8%	7,4 k €	-63.5%	20,3 k €	+23.3%	16,5 k €	+27.1%	13 k €	+26.2%	10,3 k €	-35.8%	16 k €	-51.6%	33,1 k €	+120%	15,1 k €	-58.8%	36,6 k €	-27.5%	50,5 k €	+339%	-21,1 k €	-145%	-8,6 k €
Net result	542,6 €	-86.7%	4,1 k €	+27.9%	3,2 k €	+2539%	120,5 €	-95.6%	2,7 k €	+684%	347 €	-83.8%	2,1 k €	+134%	917 €	-78.1%	4,2 k €	+45.1%	2,9 k €	+184%	1 k €	-23.8%	1,3 k €	-33.6%	2 k €	-62.5%	5,3 k €	-1.6%	5,4 k €	-80.8%	28,3 k €	+48.3%	19,1 k €	+140%	-47,1 k €	-65.5%	-28,4 k €
Balance sheet
Equity	49,2 k €	+1.1%	48,7 k €	+9.1%	44,6 k €	-46.5%	83,4 k €	+0.7%	82,8 k €	+3.4%	80,1 k €	+0.4%	79,8 k €	+2.8%	77,6 k €	+1.2%	76,7 k €	+5.8%	72,5 k €	+4.1%	69,6 k €	+1.5%	68,6 k €	+2.0%	67,3 k €	+3.1%	65,3 k €	+8.9%	59,9 k €	+9.9%	54,5 k €	+108%	26,3 k €	+265%	7,2 k €	-86.7%	54,3 k €
Total assets	60,4 k €	-4.5%	63,2 k €	-74.3%	245,7 k €	+51.3%	162,4 k €	-20.4%	204,2 k €	-10.3%	227,7 k €	+26.0%	180,7 k €	+5.9%	170,6 k €	-24.1%	224,7 k €	-11.5%	254 k €	-7.4%	274,3 k €	-7.7%	297,1 k €	-9.2%	327,1 k €	-15.0%	384,7 k €	+7.1%	359,3 k €	-10.1%	399,5 k €	+4.3%	383,1 k €	-8.5%	418,6 k €	-4.4%	437,7 k €
Cash	17,1 k €	+15.7%	14,8 k €	-91.7%	178,2 k €	+245%	51,6 k €	+8.9%	47,4 k €	+473%	8,3 k €	+620%	1,1 k €	-90.0%	11,4 k €	+16.6%	9,8 k €	+370%	2,1 k €	-71.6%	7,3 k €	-63.0%	19,9 k €	-31.8%	29,1 k €	+37.4%	21,2 k €	-62.7%	56,8 k €	+35.2%	42 k €	+180%	15 k €	+0.3%	15 k €	+1.4%	14,7 k €
Debts	11,2 k €	-23.4%	14,6 k €	-92.7%	201,1 k €	+155%	79 k €	-34.9%	121,3 k €	-17.8%	147,6 k €	+46.3%	100,9 k €	+8.5%	93 k €	-37.2%	148,1 k €	-18.4%	181,5 k €	-11.3%	204,7 k €	-10.4%	228,4 k €	-12.1%	259,8 k €	-18.7%	319,4 k €	+16.2%	274,8 k €	-7.9%	298,5 k €	-12.2%	339,8 k €	-14.1%	395,4 k €	+12.5%	351,4 k €
Other
Workforce	–		–		–		–		–		–		–		0,2 ETP	-81.8%	1,1 ETP	-38.9%	1,8 ETP	-10.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	-17.4%	2,3 ETP	0.0%	2,3 ETP	+9.5%	2,1 ETP	-32.3%	3,1 ETP	+14.8%	2,7 ETP	0.0%	2,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Tony Delodder

Director · since 29 avril 2023

Active

Ended mandates

Tony Delodder

Director

Ended

TONY DELODDER

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2025	26/08/2024	03/07/2023	13/03/2023	30/08/2021	29/07/2020
General meeting	31/01/2025	26/06/2024	26/06/2023	30/06/2022	30/06/2021	01/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/01/2025	26/08/2025	Dutch	PDF
Micro model	31/12/2023	26/06/2024	26/08/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	03/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	13/03/2023	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	01/02/2020	29/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	29/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	01/01/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/03/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/05/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	16/05/2009	18/02/2010	Dutch	PDF
Abridged model	31/12/2007	17/05/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	26/10/2007	Dutch	PDF
Abridged model	31/12/2005	26/06/2006	02/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Tony Delodder

Director · since 29 avril 2023

Active

Ended mandates

Tony Delodder

Director

Ended

TONY DELODDER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/02/2026
Wijziging zetel
PDF
Mandates26/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/08/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/02/2013
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024542,6 €↓
2023
Annual accounts 20234,1 k €↑
2022
Annual accounts 20223,2 k €↑
2021
Annual accounts 2021120,5 €↓
2019
Annual accounts 20192,7 k €↑
2018
Annual accounts 2018347 €↓
2017
Annual accounts 20172,1 k €↑
2016
Annual accounts 2016917 €↓
2015
Annual accounts 20154,2 k €↑
2014
Annual accounts 20142,9 k €↑
2013
Annual accounts 20131 k €↓
2012
Annual accounts 20121,3 k €↓
2011
Annual accounts 20112 k €↓
2010
Annual accounts 20105,3 k €↓
2009
Annual accounts 20095,4 k €↓
2008
Annual accounts 200828,3 k €↑
2007
Annual accounts 200719,1 k €↑
2006
Annual accounts 2006-47,1 k €↓
2005
Annual accounts 2005-28,4 k €
27/11/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAINSTORM

Overview

What does BRAINSTORM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline