ACTIVE

CMC

Financial year 2025 · closed on 30/06/2025
Net result
-78,8 k €
+20.7% YoY
Gross margin
-48 k €
+27.2% YoY
Equity
1,4 M €
-5.4% YoY

What does CMC do?

CMC is a Public limited company incorporated in 1992. Its main activity is: Warehousing and support activities for transportation. Its registered office is in Waregem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.768.223
Incorporation
26/11/1992
Legal form
Public limited company
Registered office
Westerlaan 25 box A4
8790 Waregem · FlandreSee on map
Contributed capital
999 500,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 218
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-48 k €-66 k €74 k €70,8 k €100 k €361,8 k €356 k €218,3 k €342,5 k €118,9 k €295,2 k €239,3 k €76,9 k €174,5 k €74,1 k €167,1 k €94,4 k €187,1 k €261,6 k €
EBITDA-52 k €-70,8 k €69,3 k €67,5 k €96,9 k €324,2 k €297,4 k €161,8 k €291,7 k €71,6 k €245 k €166,5 k €2,3 k €104,5 k €6,8 k €97,2 k €31,2 k €129 k €217,8 k €
Operating result-71 k €-95 k €46,2 k €45,7 k €69,1 k €296,5 k €275,2 k €138,8 k €265,7 k €52,5 k €225,1 k €146,6 k €-16,8 k €83,2 k €-16,9 k €73 k €8,2 k €66,6 k €213 k €
Net result-78,8 k €-99,4 k €-675,9 k €89,5 k €38,7 k €507,3 k €177,3 k €63,9 k €132,2 k €-35,5 k €109,4 k €139,4 k €-67,3 k €-52,3 k €-33,6 k €110,2 k €-37,6 k €413,8 k €329,3 k €
Balance sheet
Equity1,4 M €1,5 M €1,7 M €3,2 M €3,1 M €3,1 M €2,6 M €2,4 M €2,3 M €2,2 M €2,2 M €2,1 M €2,2 M €2,2 M €2,3 M €2,3 M €2,2 M €2,3 M €1,9 M €
Total assets1,7 M €2 M €2,8 M €3,8 M €3,8 M €3,9 M €3,5 M €3,3 M €3,6 M €3,3 M €4,1 M €3,5 M €3,5 M €3 M €2,6 M €2,6 M €2,9 M €3,1 M €2,4 M €
Cash117,7 k €91,3 k €109,2 k €444,3 k €298,6 k €253 k €14 k €40,2 k €31,9 k €58,4 k €72,1 k €18,8 k €66,9 k €9,1 k €47,3 k €272,1 k €52,2 k €68 k €
Debts314,3 k €501,6 k €1,1 M €589,2 k €643,9 k €830,5 k €903 k €942,6 k €1,3 M €1,1 M €1,8 M €1,4 M €1,3 M €727,2 k €283 k €295,9 k €652,2 k €763,5 k €483,1 k €
Other
Workforce1,0 ETP1,0 ETP0,6 ETP0,6 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

Marijke Cafmeyer

Director · since 09 septembre 2022 · until 09 septembre 2028

Active
Nicholas Pauwels

Director · since 09 septembre 2022 · until 09 septembre 2028

Active

Ended mandates

Johan Pauwels

Director · since 09 septembre 2022 · until 09 septembre 2028

Ended
JOHAN PAUWELS

Managing director · since 09 septembre 2016 · until 09 septembre 2022

Ended
MARIJKE CAFMEYER

Director · since 09 septembre 2016 · until 09 septembre 2022

Ended
NICHOLAS PAUWELS

Director · since 09 septembre 2016 · until 09 septembre 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
JPS.Active
0870.154.435
PACAActive
0722.757.886
0553.780.027
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202525/09/202419/09/202320/09/202215/10/202125/09/2020
General meeting12/09/202513/09/202408/09/202309/09/202210/09/202111/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202512/09/202530/09/2025DutchPDF
Micro model30/06/202413/09/202425/09/2024DutchPDF
Micro model30/06/202308/09/202319/09/2023DutchPDF
Abridged model30/06/202209/09/202220/09/2022DutchPDF
Abridged model30/06/202110/09/202115/10/2021DutchPDF
Abridged model30/06/202011/09/202025/09/2020DutchPDF
Micro model30/06/201913/09/201907/11/2019DutchPDF
Abridged model30/06/201814/09/201824/09/2018DutchPDF
Abridged model30/06/201708/09/201720/09/2017DutchPDF
Abridged model30/06/201609/09/201629/09/2016DutchPDF
Abridged model30/06/201511/09/201528/09/2015DutchPDF
Abridged model30/06/201412/09/201426/09/2014DutchPDF
Abridged model30/06/201313/09/201323/09/2013DutchPDF
Abridged model30/06/201214/09/201224/09/2012DutchPDF
Abridged model30/06/201109/09/201126/09/2011DutchPDF
Abridged model30/06/201010/09/201027/09/2010DutchPDF
Abridged model30/06/200911/09/200917/12/2009DutchPDF
Abridged model30/06/200812/09/200815/12/2008DutchPDF
Abridged model30/06/200714/09/200725/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

Marijke Cafmeyer

Director · since 09 septembre 2022 · until 09 septembre 2028

Active
Nicholas Pauwels

Director · since 09 septembre 2022 · until 09 septembre 2028

Active

Ended mandates

Johan Pauwels

Director · since 09 septembre 2022 · until 09 septembre 2028

Ended
JOHAN PAUWELS

Managing director · since 09 septembre 2016 · until 09 septembre 2022

Ended
MARIJKE CAFMEYER

Director · since 09 septembre 2016 · until 09 septembre 2022

Ended
NICHOLAS PAUWELS

Director · since 09 septembre 2016 · until 09 septembre 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office22/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN
    PDF
  • Mandates30/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/10/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares22/05/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares25/01/2012
    KAPITAAL - AANDELEN
    PDF
  • Mandates18/10/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/02/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates04/11/2004
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-78,8 k €
  2. 2024
    Annual accounts 2024-99,4 k €
  3. 2023
    Annual accounts 2023-675,9 k €
  4. 2022
    Annual accounts 202289,5 k €
  5. 2021
    Annual accounts 202138,7 k €
  6. 2020
    Annual accounts 2020507,3 k €
  7. 2019
    Annual accounts 2019177,3 k €
  8. 2018
    Annual accounts 201863,9 k €
  9. 2017
    Annual accounts 2017132,2 k €
  10. 2016
    Annual accounts 2016-35,5 k €
  11. 2015
    Annual accounts 2015109,4 k €
  12. 2014
    Annual accounts 2014139,4 k €
  13. 2013
    Annual accounts 2013-67,3 k €
  14. 2012
    Annual accounts 2012-52,3 k €
  15. 2011
    Annual accounts 2011-33,6 k €
  16. 2010
    Annual accounts 2010110,2 k €
  17. 2009
    Annual accounts 2009-37,6 k €
  18. 2008
    Annual accounts 2008413,8 k €
  19. 2007
    Annual accounts 2007329,3 k €
  20. 26/11/1992
    IncorporationPublic limited company