ACTIVE

GAJE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,5 k €

-6.4% YoY

Gross margin

29,8 k €

-0.5% YoY

Equity

64,2 k €

+24.2% YoY

What does GAJE do?

GAJE is a Public limited company incorporated in 1992. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.778.319

Incorporation

24/11/1992

Legal form

Public limited company

Registered office

Quai Churchill 15
4020 Liège · WallonieSee on map

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	29,8 k €	-0.5%	30 k €	+12.7%	26,6 k €	+7.3%	24,8 k €	+22.0%	20,3 k €	-15.6%	24,1 k €	+8.3%	22,2 k €	-7.3%	24 k €	+5.5%	22,7 k €	+9.3%	20,8 k €	-8.8%	22,8 k €	+33.9%	17 k €	+23.8%	13,8 k €	+2.3%	13,5 k €	+11.4%	12,1 k €	+0.8%	12 k €	-12.4%	13,7 k €	+5.1%	13 k €	+3.1%	12,6 k €	+1.7%	12,4 k €
EBITDA	26 k €	-1.0%	26,2 k €	+14.1%	23 k €	+7.1%	21,5 k €	+25.7%	17,1 k €	-19.0%	21,1 k €	+10.6%	19,1 k €	-7.7%	20,7 k €	+5.0%	19,7 k €	+10.5%	17,8 k €	-11.1%	20 k €	+33.1%	15,1 k €	+30.1%	11,6 k €	-2.3%	11,8 k €	+14.9%	10,3 k €	+0.7%	10,2 k €	-14.1%	11,9 k €	+5.2%	11,3 k €	-8.6%	12,4 k €	+17.0%	10,6 k €
Operating result	18,9 k €	-6.1%	20,1 k €	+14.5%	17,6 k €	+16.6%	15,1 k €	+39.4%	10,8 k €	-6.8%	11,6 k €	+564%	-2,5 k €	-500%	-416,9 €	+87.7%	-3,4 k €	+11.3%	-3,8 k €	-164%	5,9 k €	+68.8%	3,5 k €	+52.5%	2,3 k €	-44.9%	4,2 k €	+581%	614,4 €	-57.9%	1,5 k €	-52.7%	3,1 k €	+20.0%	2,6 k €	-30.3%	3,7 k €	+154%	1,5 k €
Net result	12,5 k €	-6.4%	13,3 k €	+10.3%	12,1 k €	+30.2%	9,3 k €	+26.4%	7,4 k €	-29.3%	10,4 k €	+824%	-1,4 k €	-546%	321,8 €	+113%	-2,5 k €	-230%	1,9 k €	-59.8%	4,8 k €	-20.1%	6 k €	-31.0%	8,8 k €	+11.6%	7,8 k €	+68.5%	4,7 k €	-19.8%	5,8 k €	-36.8%	9,2 k €	+406%	-3 k €	-117%	17,6 k €	+1170%	1,4 k €
Balance sheet
Equity	64,2 k €	+24.2%	51,7 k €	+34.8%	38,4 k €	+46.1%	26,3 k €	+54.8%	17 k €	-89.6%	162,9 k €	+6.8%	152,5 k €	-4.6%	159,9 k €	+0.2%	159,6 k €	-1.6%	162,1 k €	+1.2%	160,2 k €	+0.5%	159,4 k €	-3.6%	165,3 k €	+5.6%	156,6 k €	+2.5%	152,8 k €	+3.1%	148,1 k €	+4.1%	142,3 k €	+2.5%	138,8 k €	-2.1%	141,8 k €	+0.6%	141 k €
Total assets	87,3 k €	+12.2%	77,8 k €	-38.0%	125,5 k €	+8.7%	115,4 k €	+7.4%	107,5 k €	-35.5%	166,6 k €	+4.3%	159,7 k €	-6.7%	171,1 k €	+0.2%	170,8 k €	-3.7%	177,3 k €	+6.6%	166,3 k €	-8.0%	180,8 k €	+6.0%	170,6 k €	+5.1%	162,2 k €	+5.3%	154,1 k €	+3.1%	149,5 k €	-0.9%	150,8 k €	+7.5%	140,2 k €	-16.0%	167 k €	+16.1%	143,8 k €
Cash	54,5 k €	+203%	18 k €	-49.4%	35,5 k €	+72.7%	20,6 k €	+256%	5,8 k €	-86.0%	41,3 k €	+57.1%	26,3 k €	-4.4%	27,5 k €	+92.0%	14,3 k €	+337%	3,3 k €	-82.1%	18,3 k €	-64.6%	51,6 k €	+1899%	2,6 k €	-58.2%	6,2 k €	-28.3%	8,6 k €	-26.2%	11,7 k €	+188%	4,1 k €	+3090%	127 €	-96.2%	3,3 k €	+96.8%	1,7 k €
Debts	22,2 k €	-12.0%	25,3 k €	-70.7%	86,3 k €	-3.2%	89,2 k €	-1.5%	90,5 k €	+3503%	2,5 k €	-58.1%	6 k €	-40.0%	10 k €	+0.0%	10 k €	-28.6%	14 k €	+184%	4,9 k €	-68.9%	15,9 k €	+292%	4,1 k €	-9.9%	4,5 k €		–		–		5,7 k €		–		21,9 k €	+1555%	1,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Alain Prijot

Director

Active

Ended mandates

ALAIN PRIJOT

Managing director

Ended

Anne BALON

Director

Ended

EMILE PRIJOT

Director

Ended

EMILE PRIJOT

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
CABINET D'OPHTALMOLOGIE CHURCHILL● Active	0789.601.675
IRIS● Active	0433.115.193
KERATOR● Active	0461.867.874

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	14/08/2025	11/08/2024	18/07/2023	24/07/2022	10/05/2021
General meeting	30/06/2026	15/07/2025	10/07/2024	26/06/2023	30/06/2022	27/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	30/07/2026	French	PDF
Micro model	31/12/2024	15/07/2025	14/08/2025	French	PDF
Micro model	31/12/2023	10/07/2024	11/08/2024	French	PDF
Micro model	31/12/2022	26/06/2023	18/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	24/07/2022	French	PDF
Abridged model	31/12/2020	27/04/2021	10/05/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	23/06/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	05/07/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	13/06/2018	French	PDF
Abridged model	31/12/2016	04/07/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	15/06/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	18/06/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	10/06/2013	French	PDF
Abridged model	31/12/2011	27/07/2012	28/07/2012	French	PDF
Abridged model	31/12/2010	27/07/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	22/07/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	22/06/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	01/08/2008	04/08/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Alain Prijot

Director

Active

Ended mandates

ALAIN PRIJOT

Managing director

Ended

Anne BALON

Director

Ended

EMILE PRIJOT

Director

Ended

EMILE PRIJOT

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,5 k €↓
2024
Annual accounts 202413,3 k €↑
2023
Annual accounts 202312,1 k €↑
2022
Annual accounts 20229,3 k €↑
2021
Annual accounts 20217,4 k €↓
2020
Annual accounts 202010,4 k €↑
2019
Annual accounts 2019-1,4 k €↓
2018
Annual accounts 2018321,8 €↑
2017
Annual accounts 2017-2,5 k €↓
2016
Annual accounts 20161,9 k €↓
2015
Annual accounts 20154,8 k €↓
2014
Annual accounts 20146 k €↓
2013
Annual accounts 20138,8 k €↑
2012
Annual accounts 20127,8 k €↑
2011
Annual accounts 20114,7 k €↓
2010
Annual accounts 20105,8 k €↓
2009
Annual accounts 20099,2 k €↑
2008
Annual accounts 2008-3 k €↓
2007
Annual accounts 200717,6 k €↑
2006
Annual accounts 20061,4 k €
24/11/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GAJE

Overview

What does GAJE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline