NORMAL SITUATION

SINTOBIN

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

6,6 k €

+718.7% YoY

Gross margin

10,4 k €

+63.0% YoY

Equity

116,8 k €

+6.0% YoY

Company — Normal situation.

What does SINTOBIN do?

SINTOBIN is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.816.624

Legal form

Private company with limited liability

Contributed capital

18 592,01 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	10,4 k €	+63.0%	6,4 k €	-89.1%	58,8 k €	+223%	18,2 k €	-21.8%	23,3 k €	+198%	7,8 k €	-48.3%	15,1 k €	+382%	3,1 k €	-88.0%	26,1 k €	+33.7%	19,5 k €	+77.2%	11 k €	-79.5%	53,6 k €	+624%	7,4 k €	-73.3%	27,7 k €	-29.6%	39,4 k €	-37.5%	63 k €
EBITDA	10,1 k €	+66.9%	6 k €	-89.6%	58,3 k €	+228%	17,8 k €	-22.9%	23,1 k €	+296%	5,8 k €	-58.2%	13,9 k €	+566%	2,1 k €	-91.4%	24,4 k €	+35.3%	18,1 k €	+208%	5,9 k €	-88.6%	51,5 k €	+817%	5,6 k €	-78.4%	26 k €	-32.1%	38,3 k €	-37.6%	61,4 k €
Operating result	10,1 k €	+358%	2,2 k €	-95.9%	54,2 k €	+303%	13,5 k €	-40.6%	22,7 k €	+387%	4,7 k €	-53.7%	10 k €	+281%	-5,5 k €	-133%	16,9 k €	+4584%	-376,7 €	+96.7%	-11,5 k €	-138%	29,9 k €	+255%	-19,4 k €	-951%	2,3 k €	-91.4%	26,6 k €	-39.7%	44,1 k €
Net result	6,6 k €	+719%	809,4 €	-97.7%	35,8 k €	+267%	9,7 k €	-38.0%	15,7 k €	+341%	3,6 k €	-56.9%	8,3 k €	+235%	-6,1 k €	-136%	17,2 k €	+1060%	1,5 k €	+111%	-13,4 k €	-149%	27,5 k €	+213%	-24,3 k €	-760%	3,7 k €	-84.4%	23,7 k €	-35.0%	36,5 k €
Balance sheet
Equity	116,8 k €	+6.0%	110,2 k €	+0.7%	109,4 k €	-18.1%	133,6 k €	+7.9%	123,8 k €	-21.7%	158,1 k €	+2.3%	154,5 k €	+5.7%	146,3 k €	-4.0%	152,4 k €	+12.7%	135,2 k €	+1.1%	133,7 k €	-9.1%	147,1 k €	+23.0%	119,6 k €	-16.9%	143,9 k €	+9.7%	131,2 k €	+4.5%	125,5 k €
Total assets	143,3 k €	-8.0%	155,8 k €	-22.5%	201,1 k €	+13.8%	176,7 k €	-20.9%	223,4 k €	+16.4%	191,9 k €	-0.5%	192,7 k €	-0.2%	193,1 k €	-1.5%	196 k €	-11.8%	222,1 k €	-1.4%	225,2 k €	-11.5%	254,4 k €	+6.1%	239,6 k €	-16.6%	287,2 k €	+13.0%	254,1 k €	-1.6%	258,3 k €
Cash	44,4 k €	-13.2%	51,2 k €	+62.8%	31,4 k €	-8.4%	34,3 k €	-50.9%	69,9 k €	+10.2%	63,4 k €	-55.2%	141,4 k €	+120%	64,4 k €	-3.9%	67 k €	+81.0%	37 k €	-21.0%	46,8 k €	-23.2%	61 k €	-19.4%	75,7 k €	+11.2%	68 k €	+22.4%	55,6 k €	+47.6%	37,7 k €
Debts	26,5 k €	-41.5%	45,3 k €	-50.6%	91,7 k €	+116%	42,6 k €	-57.3%	99,6 k €	+195%	33,8 k €	-11.7%	38,2 k €	-18.5%	46,9 k €	+7.4%	43,6 k €	-49.8%	87 k €	-5.0%	91,6 k €	-14.7%	107,3 k €	-10.6%	120,1 k €	-15.9%	142,7 k €	+16.1%	122,9 k €	-7.0%	132,1 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Rik Sintobin

Director

Active

Ended mandates

Kathy HUVAERE

Associate

Ended

Rik Sintobin

Administrator - manager

Ended

Rik SINTOBIN

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2023	22/08/2022	26/05/2021	18/08/2020	22/08/2019	18/05/2018
General meeting	10/03/2023	14/05/2022	08/05/2021	09/05/2020	11/05/2019	12/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

30 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	10/03/2023	11/07/2023	Dutch	PDF
Micro model	31/12/2021	14/05/2022	22/08/2022	Dutch	PDF
Micro model	31/12/2020	08/05/2021	26/05/2021	Dutch	PDF
Micro model	31/12/2019	09/05/2020	18/08/2020	Dutch	PDF
Micro model	31/12/2018	11/05/2019	22/08/2019	Dutch	PDF
Micro model	31/12/2017	12/05/2018	18/05/2018	Dutch	PDF
Micro model	31/12/2016	13/05/2017	16/05/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/05/2008	16/05/2008	Dutch	PDF
Abridged model	31/12/2006	12/05/2007	21/05/2007	Dutch	PDF
Abridged model	31/12/2005	13/05/2006	14/06/2006	Dutch	PDF
Abridged model	31/12/2004	14/05/2005	30/05/2005	Dutch	PDF
Abridged model	31/12/2003	18/05/2004	21/06/2004	Dutch	PDF
Abridged model	31/12/2002	10/06/2003	18/06/2003	Dutch	PDF
Abridged model	31/12/2001	11/05/2002	05/06/2002	Dutch	PDF
Abridged model	31/12/2000	28/07/2001	27/08/2001	Dutch	PDF
Abridged model	31/12/1999	14/05/2000	13/06/2000	Dutch	PDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Rik Sintobin

Director

Active

Ended mandates

Kathy HUVAERE

Associate

Ended

Rik Sintobin

Administrator - manager

Ended

Rik SINTOBIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution21/04/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Registered office18/03/2020
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20226,6 k €↑
2021
Annual accounts 2021809,4 €↓
2020
Annual accounts 202035,8 k €↑
2019
Annual accounts 20199,7 k €↓
2018
Annual accounts 201815,7 k €↑
2017
Annual accounts 20173,6 k €↓
2016
Annual accounts 20168,3 k €↑
2015
Annual accounts 2015-6,1 k €↓
2014
Annual accounts 201417,2 k €↑
2013
Annual accounts 20131,5 k €↑
2012
Annual accounts 2012-13,4 k €↓
2011
Annual accounts 201127,5 k €↑
2010
Annual accounts 2010-24,3 k €↓
2009
Annual accounts 20093,7 k €↓
2008
Annual accounts 200823,7 k €↓
2007
Annual accounts 200736,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SINTOBIN

Overview

What does SINTOBIN do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline