ACTIVE

K.M. MATERIAUX KERASSIOTIS MARECHAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

799 k €

+36.7% YoY

Gross margin

2,3 M €

+23.2% YoY

Equity

4,1 M €

+12.6% YoY

Workforce

14,3 ETP

-1.4% YoY

What does K.M. MATERIAUX KERASSIOTIS MARECHAL do?

K.M. MATERIAUX KERASSIOTIS MARECHAL is a Private limited company incorporated in 1992. Its registered office is in Jalhay. It employs on average 14,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.831.074

Incorporation

18/12/1992

Legal form

Private limited company

Registered office

Tiège(SART) 66
4845 Jalhay · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

14,3 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,3 M €	+23.2%	1,9 M €	-18.5%	2,3 M €	+2.3%	2,2 M €	+55.1%	1,4 M €	+23.2%	1,2 M €	+34.7%	873 k €	-8.5%	954,2 k €	+11.2%	858,3 k €	+0.9%	850,8 k €	+3.8%	819,3 k €	-2.7%	842,4 k €	-4.0%	877,1 k €	-7.8%	950,8 k €	+2.6%	926,6 k €	+7.5%	862,3 k €	-6.7%	924,6 k €	+5.3%	877,6 k €	+1.7%	862,9 k €	+17.6%	734 k €
EBITDA	1,6 M €	+32.0%	1,2 M €	-24.4%	1,6 M €	+5.5%	1,5 M €	+86.2%	820 k €	+26.1%	650,4 k €	+96.1%	331,6 k €	-21.5%	422,6 k €	+32.5%	319 k €	-5.9%	339,1 k €	+5.0%	322,8 k €	+6.0%	304,6 k €	-9.1%	335,3 k €	-18.1%	409,2 k €	+15.1%	355,6 k €	+3.9%	342,1 k €	-26.2%	463,8 k €	+9.3%	424,5 k €	+3.1%	411,7 k €	+16.9%	352,2 k €
Operating result	1,1 M €	+37.8%	813,4 k €	-37.3%	1,3 M €	+4.4%	1,2 M €	+94.6%	638,3 k €	+43.4%	445,1 k €	+280%	117,1 k €	-32.6%	173,7 k €	+97.9%	87,7 k €	-24.4%	116 k €	+88.4%	61,6 k €	+264%	-37,7 k €	-204%	36,2 k €	-62.7%	96,9 k €	+89.4%	51,2 k €	+3.1%	49,6 k €	-70.3%	167,1 k €	+20.7%	138,4 k €	-0.9%	139,6 k €	+40.6%	99,3 k €
Net result	799 k €	+36.7%	584,6 k €	-35.6%	907,4 k €	+4.2%	871,2 k €	+102%	431,8 k €	+44.1%	299,8 k €	+272%	80,5 k €	-39.6%	133,2 k €	+102%	65,9 k €	-22.5%	85 k €	+47.2%	57,8 k €	-20.0%	72,2 k €	+25.8%	57,4 k €	-38.5%	93,3 k €	+250%	26,7 k €	-69.9%	88,6 k €	-54.8%	196,2 k €	+11.4%	176,1 k €	+104%	86,2 k €	-13.4%	99,6 k €
Balance sheet
Equity	4,1 M €	+12.6%	3,6 M €	+14.4%	3,1 M €	+37.5%	2,3 M €	+53.6%	1,5 M €	+18.5%	1,3 M €	+31.1%	958,6 k €	+8.9%	880,5 k €	-40.1%	1,5 M €	+4.6%	1,4 M €	+6.3%	1,3 M €	+4.3%	1,3 M €	+163%	482,7 k €	-62.4%	1,3 M €	+7.9%	1,2 M €	+1.7%	1,2 M €	+9.3%	1,1 M €	+22.1%	877,2 k €	+24.4%	705,2 k €	+12.4%	627,6 k €
Total assets	5,9 M €	+12.3%	5,3 M €	+13.0%	4,7 M €	+20.9%	3,8 M €	+27.7%	3 M €	+20.3%	2,5 M €	+12.9%	2,2 M €	+3.9%	2,1 M €	-2.5%	2,2 M €	-1.5%	2,2 M €	+3.3%	2,2 M €	-1.1%	2,2 M €	+3.6%	2,1 M €	-7.7%	2,3 M €	-12.0%	2,6 M €	+9.1%	2,4 M €	+6.2%	2,2 M €	-6.4%	2,4 M €	+0.3%	2,4 M €	+17.4%	2 M €
Cash	1,8 M €	+16.6%	1,5 M €	+31.0%	1,2 M €	+1.4%	1,2 M €	+24.4%	935,1 k €	+26.3%	740,6 k €	+106%	359,9 k €	-10.2%	401 k €	+21.7%	329,5 k €	+8.5%	303,7 k €	+11.5%	272,4 k €	-18.9%	335,9 k €	+20.3%	279,3 k €	-2.7%	287,2 k €	-8.1%	312,5 k €	+10.3%	283,4 k €	-20.9%	358,3 k €	+40.0%	255,9 k €	-30.8%	369,7 k €	+64.3%	225,1 k €
Debts	1,8 M €	+11.6%	1,7 M €	+9.9%	1,5 M €	-3.4%	1,6 M €	+2.4%	1,5 M €	+22.1%	1,2 M €	-0.9%	1,3 M €	+0.6%	1,3 M €	+75.1%	714,4 k €	-11.9%	811,4 k €	-1.1%	820,7 k €	-8.6%	897,8 k €	-44.1%	1,6 M €	+64.2%	977,6 k €	-29.1%	1,4 M €	+16.6%	1,2 M €	+3.5%	1,1 M €	-23.2%	1,5 M €	-9.5%	1,6 M €	+19.6%	1,4 M €
Other
Workforce	14,3 ETP	-1.4%	14,5 ETP	+4.3%	13,9 ETP	-7.9%	15,1 ETP	+2.0%	14,8 ETP	+18.4%	12,5 ETP	-4.6%	13,1 ETP	+0.8%	13,0 ETP	-5.8%	13,8 ETP	+8.7%	12,7 ETP	+6.7%	11,9 ETP	-4.0%	12,4 ETP	+1.6%	12,2 ETP	-3.2%	12,6 ETP	-9.4%	13,9 ETP	+8.6%	12,8 ETP	+10.3%	11,6 ETP	-5.7%	12,3 ETP	+13.9%	10,8 ETP	+1.9%	10,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

GEOMAX Invest

Director · since 15 novembre 2022 · 0793.508.597

Represented by Maxime KERASSIOTIS

Active

Marcel KERASSIOTIS

Director

Active

Ended mandates

Marcel KERASSIOTTIS

Director · since 18 décembre 1992

Ended

MARCEL KERASSIOTIS

Mandate

Ended

MARCEL KERASSIOTIS

Manager

Ended

Marcel KERASSIOTTIS

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	15/07/2025	20/08/2024	30/08/2023	31/08/2022	27/08/2021
General meeting	19/06/2026	30/06/2025	20/08/2024	18/08/2023	29/07/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	20/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	15/07/2025	French	PDF
Abridged model	31/12/2023	20/08/2024	20/08/2024	French	PDF
Abridged model	31/12/2022	18/08/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	29/07/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	28/09/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	24/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	31/08/2010	French	PDF
Abridged modelCorrection	31/12/2008	26/06/2009	27/10/2009	French	PDF
Abridged model	31/12/2008	26/06/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	18/09/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

GEOMAX Invest

Director · since 15 novembre 2022 · 0793.508.597

Represented by Maxime KERASSIOTIS

Active

Marcel KERASSIOTIS

Director

Active

Ended mandates

Marcel KERASSIOTTIS

Director · since 18 décembre 1992

Ended

MARCEL KERASSIOTIS

Mandate

Ended

MARCEL KERASSIOTIS

Manager

Ended

Marcel KERASSIOTTIS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/05/2018
CAPITAL, ACTIONS
PDF
Capital / shares21/05/2014
CAPITAL, ACTIONS
PDF
Mandates02/02/2012
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/10/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025799 k €↑
2024
Annual accounts 2024584,6 k €↓
2023
Annual accounts 2023907,4 k €↑
2022
Annual accounts 2022871,2 k €↑
2021
Annual accounts 2021431,8 k €↑
2020
Annual accounts 2020299,8 k €↑
2019
Annual accounts 201980,5 k €↓
2018
Annual accounts 2018133,2 k €↑
2017
Annual accounts 201765,9 k €↓
2016
Annual accounts 201685 k €↑
2015
Annual accounts 201557,8 k €↓
2014
Annual accounts 201472,2 k €↑
2013
Annual accounts 201357,4 k €↓
2012
Annual accounts 201293,3 k €↑
2011
Annual accounts 201126,7 k €↓
2010
Annual accounts 201088,6 k €↓
2009
Annual accounts 2009196,2 k €↑
2008
Annual accounts 2008176,1 k €↑
2007
Annual accounts 200786,2 k €↓
2006
Annual accounts 200699,6 k €
18/12/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

K.M. MATERIAUX KERASSIOTIS MARECHAL

Overview

What does K.M. MATERIAUX KERASSIOTIS MARECHAL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline