Break The Grid
0448.845.526 · rovalta.com · 23/09/2026
ACTIVE
Break The Grid
Financial year 2024 · closed on 31/12/2024
Net result
199,3 k €
+410.8% YoY
Gross margin
691,2 k €
+152.2% YoY
Equity
344,1 k €
+137.6% YoY
Overview
What does Break The Grid do?
Break The Grid is a Private limited company incorporated in 1992. Its main activity is: Specialised design activities. Its registered office is in Liège.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.845.526
Incorporation
10/12/1992
Legal form
Private limited company
Registered office
Rue de Visé 466
4020 Liège · WallonieSee on map
4020 Liège · WallonieSee on map
Contributed capital
24 789,35 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (3)
- 100
- 201
- 218
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 691,2 k € | +152% | 274 k € | -1.8% | 279 k € | +66.8% | 167,3 k € | +71.2% | 97,8 k € | +523% | 15,7 k € | -80.5% | 80,3 k € | +27.7% | 62,9 k € | -16.6% | 75,4 k € | -5.3% | 79,6 k € | +31.9% | 60,4 k € | +91.5% | 31,5 k € | +148% | 12,7 k € | +34918% | 36,3 € | +100% | -20,7 k € | -381% | 7,3 k € | -80.9% | 38,4 k € | -16.1% | 45,8 k € | -5.6% | 48,5 k € |
| EBITDA | 332 k € | +231% | 100,4 k € | -18.6% | 123,4 k € | +573% | 18,3 k € | +261% | -11,4 k € | -348% | 4,6 k € | -80.3% | 23,3 k € | +82.7% | 12,7 k € | -10.8% | 14,3 k € | -44.5% | 25,7 k € | +36.7% | 18,8 k € | +354% | -7,4 k € | -160% | 12,3 k € | +3075% | -414,2 € | +98.3% | -24 k € | -27.7% | -18,8 k € | -3071% | 631,6 € | -94.5% | 11,6 k € | +1269% | 846 € |
| Operating result | 288,7 k € | +362% | 62,5 k € | -41.6% | 107 k € | +4939% | 2,1 k € | +117% | -12,7 k € | -30.0% | -9,8 k € | -169% | 14,3 k € | +64.7% | 8,7 k € | -28.8% | 12,2 k € | -45.5% | 22,3 k € | +39.2% | 16 k € | +272% | -9,3 k € | -183% | 11,2 k € | +2803% | -414,2 € | +98.3% | -24 k € | +9.7% | -26,5 k € | -63.5% | -16,2 k € | -150% | -6,5 k € | +61.7% | -17 k € |
| Net result | 199,3 k € | +411% | 39 k € | -50.2% | 78,3 k € | +5363% | 1,4 k € | +111% | -13,3 k € | -27.9% | -10,4 k € | -222% | 8,5 k € | +37.5% | 6,2 k € | -49.5% | 12,2 k € | -35.6% | 19 k € | +41.2% | 13,5 k € | +239% | -9,7 k € | -236% | 7,2 k € | +391% | -2,5 k € | -103% | 97,4 k € | +407% | -31,7 k € | -70.2% | -18,7 k € | -60.0% | -11,7 k € | +67.8% | -36,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 344,1 k € | +138% | 144,8 k € | +36.9% | 105,8 k € | +285% | 27,4 k € | +5.5% | 26 k € | -33.8% | 39,3 k € | -20.9% | 49,7 k € | +20.6% | 41,2 k € | +17.6% | 35 k € | +53.7% | 22,8 k € | +505% | 3,8 k € | +139% | -9,7 k € | -220736% | 4,4 € | +100% | -7,2 k € | -52.4% | -4,7 k € | +95.4% | -102,1 k € | -45.1% | -70,4 k € | -36.1% | -51,7 k € | -29.1% | -40,1 k € |
| Total assets | 611,3 k € | +72.9% | 353,6 k € | +95.1% | 181,3 k € | +130% | 78,9 k € | -16.1% | 94,1 k € | +71.5% | 54,8 k € | -29.8% | 78,1 k € | +22.3% | 63,8 k € | -1.5% | 64,8 k € | +45.5% | 44,5 k € | +106% | 21,6 k € | -54.7% | 47,8 k € | +238% | 14,1 k € | +4019% | 343,1 € | -97.6% | 14,3 k € | -81.5% | 77,3 k € | -34.0% | 117,1 k € | -4.8% | 123 k € | -12.4% | 140,3 k € |
| Cash | 327,6 k € | +121% | 147,9 k € | +522% | 23,8 k € | +23.7% | 19,2 k € | -65.3% | 55,5 k € | +850% | 5,8 k € | -60.3% | 14,7 k € | +11.9% | 13,1 k € | -49.6% | 26 k € | +245% | 7,6 k € | +1074% | 643,2 € | -78.9% | 3 k € | -73.2% | 11,4 k € | +22772% | 49,8 € | -99.6% | 14,2 k € | -58.2% | 34 k € | -11.5% | 38,4 k € | +73.8% | 22,1 k € | +40.9% | 15,7 k € |
| Debts | 267,2 k € | +382% | 55,5 k € | -26.5% | 75,4 k € | +46.7% | 51,4 k € | -24.4% | 68 k € | +338% | 15,5 k € | -45.3% | 28,4 k € | +25.5% | 22,6 k € | -24.0% | 29,7 k € | +36.9% | 21,7 k € | +21.4% | 17,9 k € | -68.9% | 57,5 k € | +307% | 14,1 k € | +88.5% | 7,5 k € | -60.5% | 19 k € | -89.4% | 179,4 k € | -4.3% | 187,5 k € | +7.3% | 174,7 k € | -3.0% | 180,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,5 ETP | 0.0% | 1,5 ETP | +50.0% | 1,0 ETP | – | – | 0,6 ETP | -45.5% | 1,1 ETP | -35.3% | 1,7 ETP | -34.6% | 2,6 ETP | +36.8% | 1,9 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Sébastien DOHOGNE
ActiveEnded mandates
Annette MARDAGA
EndedSébastien DOHOGNE
EndedSébastien DOHOGNE
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/12/2025 | 27/08/2024 | 31/08/2023 | 29/08/2022 | 31/08/2021 | 01/09/2020 |
| General meeting | 18/12/2025 | 15/05/2024 | 03/05/2023 | 04/05/2022 | 05/05/2021 | 06/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro modelCorrection | 31/12/2024 | 18/12/2025 | 19/12/2025 | French | |
| Micro model | 31/12/2024 | 21/05/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 15/05/2024 | 27/08/2024 | French | |
| Micro model | 31/12/2022 | 03/05/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 04/05/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 05/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 06/05/2020 | 01/09/2020 | French | |
| Micro model | 31/12/2018 | 02/05/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 02/05/2018 | 27/08/2018 | French | |
| Micro model | 31/12/2016 | 03/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 04/05/2016 | 23/08/2016 | French | |
| Abridged model | 31/12/2014 | 06/05/2015 | 29/07/2015 | French | |
| Abridged model | 31/12/2013 | 07/05/2014 | 06/08/2014 | French | |
| Abridged model | 31/12/2012 | 02/05/2013 | 06/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 25/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 18/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 15/06/2007 | 12/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Sébastien DOHOGNE
ActiveEnded mandates
Annette MARDAGA
EndedSébastien DOHOGNE
EndedSébastien DOHOGNE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/05/2023MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
- Mandates06/03/2012DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office02/06/2010SIEGE SOCIAL
- Capital / shares10/04/2006OBJET - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates14/02/2005DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office03/12/2003SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024199,3 k €↑
- 2023Annual accounts 202339 k €↓
- 2022Annual accounts 202278,3 k €↑
- 2022Name changeBreak The Grid
- 2021Annual accounts 20211,4 k €↑
- 2021Name changeHEDGOON
- 2020Annual accounts 2020-13,3 k €↓
- 2019Annual accounts 2019-10,4 k €↓
- 2018Annual accounts 20188,5 k €↑
- 2017Annual accounts 20176,2 k €↓
- 2016Annual accounts 201612,2 k €↓
- 2015Annual accounts 201519 k €↑
- 2014Annual accounts 201413,5 k €↑
- 2013Annual accounts 2013-9,7 k €↓
- 2012Annual accounts 20127,2 k €↑
- 2011Annual accounts 2011-2,5 k €↓
- 2010Annual accounts 201097,4 k €↑
- 2009Annual accounts 2009-31,7 k €↓
- 2008Annual accounts 2008-18,7 k €↓
- 2007Annual accounts 2007-11,7 k €↑
- 2006Annual accounts 2006-36,3 k €
- 10/12/1992IncorporationPrivate limited company