VADACO
0448.853.939 · rovalta.com · 21/09/2026
ACTIVE
VADACO
Financial year 2023 · closed on 31/12/2023
Net result
15,5 k €
-45.3% YoY
Gross margin
37,9 k €
-19.4% YoY
Equity
339,8 k €
+4.8% YoY
Overview
What does VADACO do?
VADACO is a Private limited company incorporated in 1992. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Brecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.853.939
Incorporation
10/12/1992
Legal form
Private limited company
Registered office
Violetstraat 4
2960 Brecht · FlandreSee on map
2960 Brecht · FlandreSee on map
Contributed capital
3 718,40 €
Latest accounts
31/12/2023
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 37,9 k € | -19.4% | 47,1 k € | +40.3% | 33,6 k € | +84.6% | 18,2 k € | -58.9% | 44,2 k € | +4.1% | 42,5 k € | +29.2% | 32,9 k € | +21.8% | 27 k € | -1.5% | 27,4 k € | -13.1% | 31,5 k € | +86.4% | 16,9 k € | -70.0% | 56,4 k € | +53.5% | 36,7 k € | -4.1% | 38,3 k € | +14.5% | 33,5 k € | +3.4% | 32,4 k € |
| EBITDA | 37,7 k € | -18.8% | 46,5 k € | +39.7% | 33,3 k € | +84.0% | 18,1 k € | -57.5% | 42,5 k € | +2.1% | 41,6 k € | +41.6% | 29,4 k € | +14.8% | 25,6 k € | -3.0% | 26,4 k € | -14.5% | 30,9 k € | +89.5% | 16,3 k € | -70.9% | 55,9 k € | +57.0% | 35,6 k € | -6.5% | 38,1 k € | +17.4% | 32,4 k € | +2.4% | 31,7 k € |
| Operating result | 20,2 k € | -45.3% | 36,9 k € | +29.0% | 28,6 k € | +248% | 8,2 k € | -71.4% | 28,7 k € | +3.2% | 27,8 k € | +76.4% | 15,8 k € | +0.2% | 15,8 k € | -4.7% | 16,5 k € | -21.7% | 21,1 k € | +246% | 6,1 k € | -83.3% | 36,5 k € | +77.3% | 20,6 k € | -7.1% | 22,2 k € | +8.2% | 20,5 k € | -0.3% | 20,5 k € |
| Net result | 15,5 k € | -45.3% | 28,4 k € | +25.6% | 22,6 k € | +138% | 9,5 k € | -59.6% | 23,5 k € | +0.8% | 23,3 k € | +42.3% | 16,4 k € | +31.0% | 12,5 k € | -6.2% | 13,3 k € | -29.0% | 18,8 k € | +29.8% | 14,5 k € | -60.7% | 36,8 k € | +48.2% | 24,9 k € | +9.9% | 22,6 k € | +32.7% | 17 k € | +16.7% | 14,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 339,8 k € | +4.8% | 324,2 k € | -0.5% | 325,8 k € | +9.5% | 297,6 k € | +3.3% | 288,1 k € | +8.9% | 264,6 k € | +9.4% | 241,9 k € | +8.4% | 223,2 k € | +5.9% | 210,7 k € | -8.9% | 231,3 k € | +8.8% | 212,5 k € | +7.3% | 198 k € | -1.6% | 201,2 k € | +14.1% | 176,4 k € | +14.7% | 153,8 k € | +12.5% | 136,7 k € |
| Total assets | 350,1 k € | +3.9% | 336,9 k € | -0.5% | 338,4 k € | +3.5% | 327,1 k € | +5.6% | 309,7 k € | +10.3% | 280,9 k € | +5.4% | 266,5 k € | +16.0% | 229,8 k € | +1.2% | 227,1 k € | -7.0% | 244,2 k € | +3.4% | 236,3 k € | +0.3% | 235,5 k € | +5.0% | 224,4 k € | +15.7% | 193,9 k € | +16.5% | 166,4 k € | -16.1% | 198,2 k € |
| Cash | 51,7 k € | -20.2% | 64,8 k € | -30.7% | 93,6 k € | +13.3% | 82,7 k € | +8.9% | 75,9 k € | +123% | 34 k € | +106% | 16,5 k € | -44.2% | 29,6 k € | +223% | 9,2 k € | -86.7% | 68,8 k € | +58.1% | 43,5 k € | -21.2% | 55,2 k € | +1.0% | 54,6 k € | +35.2% | 40,4 k € | +51.0% | 26,8 k € | +219% | 8,4 k € |
| Debts | 10,3 k € | -18.5% | 12,6 k € | +0.0% | 12,6 k € | -57.2% | 29,5 k € | +36.5% | 21,6 k € | +32.3% | 16,3 k € | -33.7% | 24,6 k € | +270% | 6,6 k € | -59.5% | 16,4 k € | +27.2% | 12,9 k € | -45.6% | 23,7 k € | -35.3% | 36,7 k € | +64.6% | 22,3 k € | +35.2% | 16,5 k € | +45.0% | 11,4 k € | -81.5% | 61,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 5 ended
Active mandates
Guy Van der Aa
ActiveEnded mandates
Guido Van der Aa
EndedJoseph Van der Aa
EndedGuido Van Der Aa
EndedGuy Van der Aa
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/08/2024 | 30/08/2023 | 27/07/2022 | 16/08/2021 | 09/10/2020 | 08/07/2019 |
| General meeting | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 01/04/2024 | 12/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 01/04/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 01/04/2022 | 27/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 01/04/2021 | 16/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/04/2020 | 09/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/04/2019 | 08/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 03/04/2018 | 14/08/2018 | Dutch | |
| Abridged model | 31/12/2015 | 17/05/2016 | 29/12/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 28/12/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/08/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/05/2014 | 22/05/2014 | Dutch | |
| Abridged model | 31/12/2011 | 01/04/2012 | 10/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/04/2011 | 21/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/04/2010 | 07/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/04/2009 | 25/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 01/04/2008 | 28/07/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 5 ended
Active mandates
Guy Van der Aa
ActiveEnded mandates
Guido Van der Aa
EndedJoseph Van der Aa
EndedGuido Van Der Aa
EndedGuy Van der Aa
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/01/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202315,5 k €↓
- 2022Annual accounts 202228,4 k €↑
- 2021Annual accounts 202122,6 k €↑
- 2020Annual accounts 20209,5 k €↓
- 2019Annual accounts 201923,5 k €↑
- 2018Annual accounts 201823,3 k €↑
- 2017Annual accounts 201716,4 k €↑
- 2015Annual accounts 201512,5 k €↓
- 2014Annual accounts 201413,3 k €↓
- 2013Annual accounts 201318,8 k €↑
- 2012Annual accounts 201214,5 k €↓
- 2011Annual accounts 201136,8 k €↑
- 2010Annual accounts 201024,9 k €↑
- 2009Annual accounts 200922,6 k €↑
- 2008Annual accounts 200817 k €↑
- 2007Annual accounts 200714,6 k €
- 10/12/1992IncorporationPrivate limited company