ACTIVE

V.D.M.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

166,3 k €

+133.7% YoY

Gross margin

362,3 k €

+38.5% YoY

Equity

1,3 M €

+14.4% YoY

What does V.D.M. do?

V.D.M. is a Public limited company incorporated in 1992. Its main activity is: Support activities for transportation. Its registered office is in Mont-Saint-Guibert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.862.352

Incorporation

01/12/1992

Legal form

Public limited company

Registered office

Grand'Route 24
1435 Mont-Saint-Guibert · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

52250Support activities for transportation· main 52290Other transportation support activities 63406Information service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	362,3 k €	+38.5%	261,6 k €	+41.8%	184,6 k €	+2.9%	179,4 k €	+14.4%	156,9 k €	-24.2%	207 k €	-14.0%	240,6 k €	-31.6%	351,9 k €	+3.3%	340,7 k €	+31.3%	259,4 k €	+32.5%	195,8 k €	-30.7%	282,4 k €	+15.7%	244 k €	-3.1%	251,8 k €	+58.8%	158,6 k €	+188%	55,1 k €	+641%	7,4 k €	-73.1%	27,7 k €	+24.3%	22,3 k €
EBITDA	352,5 k €	+43.0%	246,6 k €	+43.1%	172,3 k €	+2.0%	168,9 k €	+14.5%	147,5 k €	-22.3%	189,9 k €	-17.3%	229,7 k €	-31.7%	336,1 k €	+2.7%	327,3 k €	+28.9%	254 k €	+33.3%	190,5 k €	-31.5%	278,1 k €	+16.5%	238,6 k €	-4.2%	249,1 k €	+58.3%	157,4 k €	+190%	54,4 k €	+743%	6,4 k €	-74.7%	25,5 k €	+22.1%	20,9 k €
Operating result	189,5 k €	+73.6%	109,1 k €	+59.8%	68,3 k €	+34.6%	50,7 k €	+84.0%	27,6 k €	+22.0%	22,6 k €	-73.8%	86,3 k €	-54.7%	190,5 k €	-3.4%	197,1 k €	+32.5%	148,8 k €	+168%	55,5 k €	-49.4%	109,6 k €	+14.7%	95,5 k €	-30.4%	137,3 k €	+102%	67,8 k €	+207%	22,1 k €	+190%	-24,5 k €	-711%	4 k €	+1096%	-403 €
Net result	166,3 k €	+134%	71,2 k €	-35.2%	109,9 k €	+145%	44,9 k €	-61.5%	116,7 k €	+336%	-49,4 k €	-159%	83,5 k €	-34.0%	126,5 k €	-11.9%	143,7 k €	+79.1%	80,2 k €	-2.8%	82,5 k €	+9.2%	75,6 k €	+57.6%	48 k €	-64.7%	135,8 k €	+134%	58 k €	+1459%	3,7 k €	+114%	-26,7 k €	-962%	3,1 k €	+193%	-3,3 k €
Balance sheet
Equity	1,3 M €	+14.4%	1,2 M €	+6.5%	1,1 M €	+11.2%	978,1 k €	+4.8%	933,2 k €	+14.3%	816,5 k €	-5.7%	865,9 k €	+10.7%	782,4 k €	+19.3%	655,9 k €	+28.0%	512,3 k €	+18.6%	432,1 k €	+23.6%	349,6 k €	+27.6%	274 k €	+21.2%	226 k €	+150%	90,3 k €	+180%	32,3 k €	+13.0%	28,6 k €	-48.3%	55,3 k €	+5.9%	52,2 k €
Total assets	1,5 M €	+9.1%	1,3 M €	+4.9%	1,3 M €	+7.0%	1,2 M €	-0.9%	1,2 M €	-6.6%	1,3 M €	-5.6%	1,4 M €	+2.4%	1,3 M €	+6.9%	1,3 M €	+20.1%	1 M €	+7.1%	976,3 k €	+8.4%	900,8 k €	+3.8%	867,9 k €	+38.6%	626,4 k €	+35.3%	462,9 k €	+9.0%	424,8 k €	+136%	180 k €	+16.4%	154,7 k €	+24.0%	124,7 k €
Cash	872 k €	+36.5%	638,6 k €	-21.6%	814,6 k €	+28.1%	635,9 k €	-16.1%	758,1 k €	+44.1%	526,1 k €	-33.1%	786,3 k €	+9.4%	718,8 k €	+17.4%	612,4 k €	+19.1%	514,1 k €	+8.3%	474,8 k €	+57.5%	301,4 k €	+23.2%	244,7 k €	-5.5%	259 k €	+144%	106 k €	+333%	24,5 k €	+72.1%	14,2 k €	-62.2%	37,6 k €	+119%	17,2 k €
Debts	145,9 k €	-22.9%	189,4 k €	-4.2%	197,7 k €	-11.4%	223,2 k €	-19.9%	278,7 k €	-42.0%	480,8 k €	-5.6%	509 k €	-9.1%	560,3 k €	-6.6%	599,9 k €	+12.4%	533,6 k €	-1.9%	544,2 k €	-1.3%	551,3 k €	-7.2%	593,9 k €	+48.3%	400,4 k €	+7.4%	372,6 k €	-5.1%	392,6 k €	+159%	151,4 k €	+52.4%	99,4 k €	+37.0%	72,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active

Active mandates

CHRISTIAN VANDE VOORDE

Mandate

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	21/08/2024	30/08/2023	30/08/2022	29/07/2021	19/08/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	25/08/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	21/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	19/08/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active

Active mandates

CHRISTIAN VANDE VOORDE

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/01/2014
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/11/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2003
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024166,3 k €↑
2023
Annual accounts 202371,2 k €↓
2022
Annual accounts 2022109,9 k €↑
2021
Annual accounts 202144,9 k €↓
2020
Annual accounts 2020116,7 k €↑
2019
Annual accounts 2019-49,4 k €↓
2018
Annual accounts 201883,5 k €↓
2017
Annual accounts 2017126,5 k €↓
2016
Annual accounts 2016143,7 k €↑
2015
Annual accounts 201580,2 k €↓
2014
Annual accounts 201482,5 k €↑
2013
Annual accounts 201375,6 k €↑
2012
Annual accounts 201248 k €↓
2011
Annual accounts 2011135,8 k €↑
2010
Annual accounts 201058 k €↑
2009
Annual accounts 20093,7 k €↑
2008
Annual accounts 2008-26,7 k €↓
2007
Annual accounts 20073,1 k €↑
2006
Annual accounts 2006-3,3 k €
01/12/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

V.D.M.

Overview

What does V.D.M. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline