NORMAL SITUATION

BERBOWA

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

72,9 k €

-10.0% YoY

Gross margin

-3 k €

-102.5% YoY

Equity

800,9 k €

+10.0% YoY

Company — Normal situation.

What does BERBOWA do?

BERBOWA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.882.742

Legal form

Private limited company

Contributed capital

18 592,01 €

Latest accounts

30/06/2022

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-3 k €	-102%	120,1 k €	-14.9%	141,2 k €	-29.2%	199,3 k €	+575%	29,5 k €	-97.4%	1,2 M €	+131%	499,6 k €	+3.5%	482,8 k €	-10.1%	537,2 k €	+7.1%	501,4 k €	+1.6%	493,5 k €	+12.9%	437,2 k €	-5.8%	464,3 k €	-0.3%	465,8 k €	+9.8%	424,2 k €	+6.4%	398,8 k €
EBITDA	-3 k €	-102%	119 k €	-15.2%	140,3 k €	-29.6%	199,3 k €	+655%	26,4 k €	-96.3%	710,6 k €	+1156%	56,6 k €	-7.5%	61,2 k €	-39.8%	101,6 k €	+151%	40,5 k €	+118%	18,6 k €	+10.6%	16,8 k €	-59.3%	41,3 k €	-20.1%	51,7 k €	+1.9%	50,7 k €	+12.1%	45,2 k €
Operating result	-3 k €	-102%	119 k €	-15.2%	140,3 k €	-29.6%	199,3 k €	+1267594%	15,7 €	-100.0%	684,3 k €	+4856%	13,8 k €	-14.1%	16,1 k €	-16.3%	19,2 k €	-25.7%	25,9 k €	+1147%	2,1 k €	-10.6%	2,3 k €	-87.3%	18,2 k €	-31.5%	26,6 k €	-8.9%	29,2 k €	+0.5%	29,1 k €
Net result	72,9 k €	-10.0%	81 k €	-7.9%	87,9 k €	-32.5%	130,3 k €	+791%	-18,9 k €	-105%	402,2 k €	+15319%	2,6 k €	-50.1%	5,2 k €	-72.0%	18,7 k €	+22.5%	15,3 k €	+14829%	102,2 €	-87.5%	815 €	-87.0%	6,3 k €	-80.9%	32,8 k €	+41.7%	23,1 k €	+62.4%	14,2 k €
Balance sheet
Equity	800,9 k €	+10.0%	728 k €	+12.5%	647 k €	-10.7%	724,3 k €	+21.9%	594,1 k €	-3.1%	612,9 k €	+191%	210,7 k €	+1.3%	208,1 k €	+2.6%	202,9 k €	-6.7%	217,6 k €	+7.5%	202,3 k €	+0.1%	202,2 k €	+0.4%	201,4 k €	+3.2%	195,1 k €	+20.2%	162,4 k €	+16.6%	139,3 k €
Total assets	821,9 k €	-6.2%	876 k €	-15.0%	1 M €	+11.0%	928,8 k €	+14.7%	810 k €	-43.6%	1,4 M €	+143%	590,2 k €	-8.7%	646,3 k €	-6.4%	690,7 k €	+88.8%	365,9 k €	+11.3%	328,6 k €	-1.7%	334,4 k €	-24.0%	440,1 k €	+0.6%	437,5 k €	+10.5%	395,8 k €	-10.8%	443,9 k €
Cash	12,1 k €	+224%	3,7 k €	-95.5%	82,9 k €	+46.6%	56,5 k €	+209%	18,3 k €	+1.3%	18 k €	+245%	5,2 k €	-49.4%	10,3 k €	-3.1%	10,7 k €	-82.3%	60,3 k €	-37.3%	96,3 k €	+312%	23,4 k €	+1047%	2 k €	-95.1%	41,5 k €	+72.5%	24,1 k €	+54.2%	15,6 k €
Debts	19,7 k €	-86.6%	147,2 k €	-38.2%	238,2 k €	+16.5%	204,5 k €	-3.5%	211,9 k €	-74.0%	813,4 k €	+114%	379,5 k €	-10.4%	423,5 k €	-10.1%	470,9 k €	+242%	137,7 k €	+9.0%	126,3 k €	+6.1%	119 k €	-43.7%	211,5 k €	-5.3%	223,4 k €	+3.7%	215,4 k €	-25.3%	288,2 k €
Other
Workforce	–		–		–		–		–		9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	-2.2%	9,2 ETP	-1.1%	9,3 ETP	-1.1%	9,4 ETP	+2.2%	9,2 ETP	-2.1%	9,4 ETP	0.0%	9,4 ETP	+1.1%	9,3 ETP

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 5 ended

Active mandates

Lut Degrande

Mandate

Active

Ended mandates

Leo WALRAEVENS

Manager · until 31 décembre 2011

Ended

Leo WALRAEVENS

Manager

Ended

Lut Degrande

Director

Ended

Lut Degrande

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2022	17/12/2021	11/02/2021	08/01/2020	12/12/2018	09/01/2018
General meeting	07/08/2022	06/12/2021	07/12/2020	02/12/2019	03/12/2018	04/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

29 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2022	07/08/2022	24/08/2022	Dutch	PDF
Micro model	30/06/2021	06/12/2021	17/12/2021	Dutch	PDF
Micro model	30/06/2020	07/12/2020	11/02/2021	Dutch	PDF
Abridged model	30/06/2019	02/12/2019	08/01/2020	Dutch	PDF
Abridged model	30/06/2018	03/12/2018	12/12/2018	Dutch	PDF
Abridged model	30/06/2017	04/12/2017	09/01/2018	Dutch	PDF
Abridged model	30/06/2016	05/12/2016	06/12/2016	Dutch	PDF
Abridged model	30/06/2015	07/12/2015	18/12/2015	Dutch	PDF
Abridged model	30/06/2014	01/12/2014	08/12/2014	Dutch	PDF
Abridged model	30/06/2013	23/12/2013	28/12/2013	Dutch	PDF
Abridged model	30/06/2012	20/12/2012	26/12/2012	Dutch	PDF
Abridged model	30/06/2011	23/12/2011	27/12/2011	Dutch	PDF
Abridged model	30/06/2010	06/12/2010	24/12/2010	Dutch	PDF
Abridged model	30/06/2009	07/12/2009	04/01/2010	Dutch	PDF
Abridged model	30/06/2008	01/12/2008	17/12/2008	Dutch	PDF
Abridged model	30/06/2007	03/12/2007	28/12/2007	Dutch	PDF
Abridged model	30/06/2006	04/12/2006	21/12/2006	Dutch	PDF
Abridged model	30/06/2005	30/12/2005	16/01/2006	Dutch	PDF
Abridged model	30/06/2004	06/12/2004	22/12/2004	Dutch	PDF
Abridged model	30/06/2003	29/12/2003	19/01/2004	Dutch	PDF
Abridged model	30/06/2002	02/12/2002	09/12/2002	Dutch	PDF
Abridged model	30/06/2001	29/12/2001	22/01/2002	Dutch	PDF
Abridged model	30/06/2000	04/12/2000	04/01/2001	Dutch	PDF
Abridged model	30/06/1999	06/12/1999	24/01/2000	Dutch	PDF

View all 29 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 5 ended

Active mandates

Lut Degrande

Mandate

Active

Ended mandates

Leo WALRAEVENS

Manager · until 31 décembre 2011

Ended

Leo WALRAEVENS

Manager

Ended

Lut Degrande

Director

Ended

Lut Degrande

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution17/10/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates17/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/01/2018
BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office13/07/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/01/2014
KAPITAAL - AANDELEN
PDF
Mandates17/04/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2006
MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202272,9 k €↓
2021
Annual accounts 202181 k €↓
2020
Annual accounts 202087,9 k €↓
2019
Annual accounts 2019130,3 k €↑
2018
Annual accounts 2018-18,9 k €↓
2017
Annual accounts 2017402,2 k €↑
2016
Annual accounts 20162,6 k €↓
2015
Annual accounts 20155,2 k €↓
2014
Annual accounts 201418,7 k €↑
2013
Annual accounts 201315,3 k €↑
2012
Annual accounts 2012102,2 €↓
2011
Annual accounts 2011815 €↓
2010
Annual accounts 20106,3 k €↓
2009
Annual accounts 200932,8 k €↑
2008
Annual accounts 200823,1 k €↑
2007
Annual accounts 200714,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BERBOWA

Overview

What does BERBOWA do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline