ACTIVE

MAP RELOCATIONS

Financial year 2024 · closed on 31/12/2024
Net result
-525,4 k €
-94.4% YoY
Gross margin
637,0 k €
-15.9% YoY
Equity
-826,7 k €
-174.4% YoY
Workforce
10,0 ETP
-3.8% YoY

What does MAP RELOCATIONS do?

MAP RELOCATIONS is a Public limited company incorporated in 1992. Its registered office is in Overijse. It employs on average 10,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.909.664
Incorporation
18/12/1992
Legal form
Public limited company
Registered office
Brusselsesteenweg 321
3090 Overijse · FlandreSee on map
Contributed capital
62 100,00 €
Latest accounts
31/12/2024
Average workforce
10,0 ETP
Joint committees (2)
  • 2000
  • 323
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021201320122011201020092008
Income statement
Gross margin637,0 k €757,5 k €674,2 k €320,1 k €530,6 k €415,1 k €443,0 k €408,8 k €346,8 k €535,8 k €
EBITDA-259,3 k €-195,7 k €-106,0 k €-280,3 k €169,8 k €92,7 k €51,9 k €68,7 k €-19,0 k €154,9 k €
Operating result-511,9 k €-260,1 k €-180,1 k €-360,5 k €155,6 k €73,6 k €30,8 k €58,7 k €-28,6 k €146,5 k €
Net result-525,4 k €-270,2 k €-204,4 k €-379,6 k €66,9 k €47,8 k €8,8 k €34,4 k €-28,5 k €104,0 k €
Balance sheet
Equity-826,7 k €-301,3 k €-31,1 k €173,3 k €137,5 k €70,6 k €68,3 k €86,2 k €51,9 k €80,4 k €
Total assets734,6 k €944,8 k €980,2 k €1,1 M €307,0 k €320,1 k €293,7 k €269,6 k €264,5 k €364,5 k €
Cash3,1 k €60,1 k €77,7 k €197,0 k €83,8 k €22,6 k €14,4 k €9,7 k €60,5 k €12,5 k €
Debts1,5 M €1,2 M €1,0 M €870,0 k €169,5 k €249,4 k €225,4 k €183,4 k €212,6 k €284,1 k €
Other
Workforce10,0 ETP10,4 ETP9,4 ETP9,0 ETP5,9 ETP5,5 ETP5,5 ETP5,7 ETP6,3 ETP5,9 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 18 ended

Active mandates

Laurent Perriault

Director · since 13 juin 2024 · until 13 juin 2031

Active
Stefan Paulus

Director · since 13 juin 2024 · until 13 juin 2031

Active

Ended mandates

Isabelle Prémont

Bestuurder · since 01 juillet 2022 · until 31 décembre 2023

Ended
Olivier Desurmont

Bestuurder · since 19 décembre 2019 · until 09 juin 2025

Ended
Olivier Desurmont

Director · since 19 décembre 2019 · until 09 juin 2025

Ended
Sébastien Peter

Bestuurder · since 19 décembre 2019 · until 01 juillet 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
ABRAActive
0475.792.621
Deadline DanceActive
0654.734.459
0413.973.531
0413.256.820
0820.114.016
RameisActive
0845.226.227
THE MARKETActive
0692.734.111
WHITE ROSE INVESTMENTSLiquidation
0458.136.245
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202529/08/202407/07/202330/06/202205/08/202117/08/2020
General meeting09/06/202530/06/202412/06/202313/06/202214/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202409/06/202528/07/2025DutchPDF
Abridged model31/12/202330/06/202429/08/2024FrenchPDF
Abridged model31/12/202212/06/202307/07/2023DutchPDF
Abridged model31/12/202113/06/202230/06/2022DutchPDF
Abridged model31/12/202014/06/202105/08/2021DutchPDF
Abridged model31/12/201930/06/202017/08/2020DutchPDF
Abridged modelCorrection31/12/201811/06/201915/10/2019DutchPDF
Abridged model31/12/201811/06/201915/07/2019DutchPDF
Abridged modelCorrection31/12/201711/06/201815/10/2019DutchPDF
Abridged model31/12/201711/06/201810/07/2018DutchPDF
Abridged model31/12/201619/04/201728/04/2017DutchPDF
Abridged model31/12/201513/06/201608/07/2016DutchPDF
Abridged model31/12/201408/06/201507/07/2015DutchPDF
Abridged model31/12/201331/03/201402/07/2014DutchPDF
Abridged model31/12/201210/06/201326/08/2013DutchPDF
Abridged model31/12/201111/06/201228/08/2012DutchPDF
Abridged model31/12/201007/07/201115/09/2011DutchPDF
Abridged model31/12/200907/07/201021/09/2010DutchPDF
Abridged model31/12/200808/06/200928/09/2009DutchPDF
Abridged model31/12/200709/06/200824/09/2008DutchPDF
Abridged model31/12/200617/08/200726/09/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 18 ended

Active mandates

Laurent Perriault

Director · since 13 juin 2024 · until 13 juin 2031

Active
Stefan Paulus

Director · since 13 juin 2024 · until 13 juin 2031

Active

Ended mandates

Isabelle Prémont

Bestuurder · since 01 juillet 2022 · until 31 décembre 2023

Ended
Olivier Desurmont

Bestuurder · since 19 décembre 2019 · until 09 juin 2025

Ended
Olivier Desurmont

Director · since 19 décembre 2019 · until 09 juin 2025

Ended
Sébastien Peter

Bestuurder · since 19 décembre 2019 · until 01 juillet 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares30/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates30/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/03/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-525,4 k €
  2. 2023
    Annual accounts 2023-270,2 k €
  3. 2022
    Annual accounts 2022-204,4 k €
  4. 2021
    Annual accounts 2021-379,6 k €
  5. 2013
    Annual accounts 201366,9 k €
  6. 2012
    Annual accounts 201247,8 k €
  7. 2011
    Annual accounts 20118,8 k €
  8. 2010
    Annual accounts 201034,4 k €
  9. 2009
    Annual accounts 2009-28,5 k €
  10. 2008
    Annual accounts 2008104,0 k €
  11. 18/12/1992
    IncorporationPublic limited company