ACTIVE

LAURAGRI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-87,5 k €

-726.7% YoY

Gross margin

61,1 k €

-69.3% YoY

Equity

307,6 k €

-22.1% YoY

What does LAURAGRI do?

LAURAGRI is a Private company with limited liability incorporated in 1992. Its main activity is: Raising of dairy cattle. Its registered office is in Mettet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.921.245

Incorporation

14/12/1992

Legal form

Private company with limited liability

Registered office

Rue Saint-Laurent, St-Gérard 1
5640 Mettet · WallonieSee on map

Contributed capital

31 135,00 €

Latest accounts

30/06/2025

Activities (NACE)

01410Raising of dairy cattle· main 01500Mixed farming 01500Mixed farming 01610Support activities for crop production 01610Support activities for crop production

Signals

Solid equityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	61,1 k €	-69.3%	199,1 k €	+3.9%	191,6 k €	+5.6%	181,5 k €	+37.1%	132,4 k €	-23.5%	173 k €	+84.5%	93,8 k €	-18.0%	114,3 k €	+30.4%	87,7 k €	-15.7%	104 k €	-9.2%	114,6 k €	-30.7%	165,4 k €	+19.8%	138,1 k €	+5.6%	130,8 k €	-5.6%	138,6 k €	+16.8%	118,7 k €	-10.2%	132,1 k €	+16.2%	113,7 k €	+14.2%	99,6 k €
EBITDA	-13,2 k €	-112%	106,1 k €	-23.2%	138,2 k €	+15.7%	119,5 k €	+62.6%	73,5 k €	-34.0%	111,3 k €	+238%	32,9 k €	-43.8%	58,6 k €	+41.0%	41,5 k €	-23.0%	53,9 k €	-11.1%	60,6 k €	-50.1%	121,5 k €	+23.8%	98,2 k €	+0.4%	97,8 k €	-11.5%	110,5 k €	+39.3%	79,3 k €	-11.1%	89,2 k €	-10.4%	99,6 k €	+14.7%	86,8 k €
Operating result	-83,7 k €	-709%	13,7 k €	-75.7%	56,5 k €	+2.3%	55,2 k €	+979%	-6,3 k €	-120%	31,7 k €	+249%	-21,3 k €	-379%	7,6 k €	+136%	-21,5 k €	-266%	12,9 k €	+183%	-15,5 k €	-1642%	1 k €	-92.4%	13,3 k €	+137%	-35,7 k €	-1067%	3,7 k €	+121%	-17,9 k €	-251%	11,9 k €	+55.9%	7,6 k €	-73.3%	28,5 k €
Net result	-87,5 k €	-727%	14 k €	-74.9%	55,5 k €	-2.7%	57,1 k €	+865%	-7,5 k €	-120%	37,9 k €	+293%	-19,7 k €	-255%	12,7 k €	+170%	-18 k €	-236%	13,3 k €	+183%	-16,1 k €	-243%	11,2 k €	-17.5%	13,6 k €	-44.1%	24,3 k €	+10284%	-239 €	+99.2%	-28,4 k €	-164%	44,7 k €	+1330%	-3,6 k €	-115%	25 k €
Balance sheet
Equity	307,6 k €	-22.1%	395 k €	+3.7%	381,1 k €	+17.1%	325,6 k €	+21.3%	268,5 k €	-2.7%	275,9 k €	+15.9%	238 k €	-7.6%	257,7 k €	+5.2%	245 k €	+19.1%	205,7 k €	+6.9%	192,4 k €	-7.7%	208,5 k €	+5.7%	197,3 k €	+7.4%	183,7 k €	+15.3%	159,3 k €	-0.1%	159,6 k €	-15.1%	188 k €	+31.2%	143,3 k €	-2.5%	146,9 k €
Total assets	562,9 k €	-11.8%	638,1 k €	-17.6%	774 k €	-4.9%	814,2 k €	+71.7%	474,2 k €	-9.0%	520,8 k €	+11.2%	468,4 k €	-10.4%	522,7 k €	-0.8%	527 k €	+31.6%	400,4 k €	+9.4%	366 k €	-7.6%	396,1 k €	-8.2%	431,4 k €	-15.9%	512,8 k €	+2.2%	501,8 k €	+0.3%	500,2 k €	+28.4%	389,5 k €	-17.9%	474,4 k €	+48.5%	319,4 k €
Cash	38,6 k €	-74.5%	151,5 k €	-14.0%	176,2 k €	-62.6%	470,9 k €	+56.6%	300,8 k €	+3.8%	289,8 k €	+12.1%	258,5 k €	-17.2%	312,3 k €	+2.8%	303,8 k €	+0.3%	303 k €	+19.7%	253,1 k €	+9.5%	231,2 k €	+4.3%	221,6 k €	-16.2%	264,6 k €	+11.3%	237,6 k €	-9.4%	262,3 k €	+24.2%	211,3 k €	-9.9%	234,6 k €	+39.8%	167,8 k €
Debts	255,4 k €	+12.9%	226,2 k €	-39.8%	376 k €	-23.1%	488,7 k €	+138%	205,5 k €	-14.1%	239,2 k €	+9.2%	218,9 k €	-11.7%	247,8 k €	-4.4%	259,1 k €	+33.1%	194,7 k €	+12.2%	173,6 k €	-7.5%	187,6 k €	-19.9%	234,1 k €	-28.9%	329,1 k €	-3.9%	342,5 k €	+0.6%	340,5 k €	+69.1%	201,4 k €	-39.2%	331 k €	+91.9%	172,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,3 ETP	0.0%	1,3 ETP	0.0%	1,3 ETP	-7.1%	1,4 ETP		–		1,5 ETP	0.0%	1,5 ETP		–		1,5 ETP	+50.0%	1,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active

Active mandates

JEAN RENE HENRI GRAVY

Managing director

Active

LUC GRAVY

Chairman of the board of directors

Active

MICHEL HENRI ALBERT GRAVY

Director

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/01/2026	27/01/2025	21/12/2023	26/01/2023	06/01/2022	14/01/2021
General meeting	08/01/2026	23/11/2024	06/12/2023	16/01/2023	05/01/2022	14/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	08/01/2026	20/01/2026	French	PDF
Micro model	30/06/2024	23/11/2024	27/01/2025	French	PDF
Micro model	30/06/2023	06/12/2023	21/12/2023	French	PDF
Micro model	30/06/2022	16/01/2023	26/01/2023	French	PDF
Micro model	30/06/2021	05/01/2022	06/01/2022	French	PDF
Micro model	30/06/2020	14/01/2021	14/01/2021	French	PDF
Micro model	30/06/2019	26/12/2019	27/12/2019	French	PDF
Micro model	30/06/2018	30/06/2018	16/01/2019	French	PDF
Abridged model	30/06/2017	21/12/2017	04/01/2018	French	PDF
Abridged model	30/06/2016	26/12/2016	03/01/2017	French	PDF
Abridged model	30/06/2015	10/12/2015	17/12/2015	French	PDF
Abridged model	30/06/2014	08/01/2015	16/01/2015	French	PDF
Abridged model	30/06/2013	30/06/2013	07/02/2014	French	PDF
Abridged model	30/06/2012	11/02/2013	18/02/2013	French	PDF
Abridged model	30/06/2011	29/02/2012	01/03/2012	French	PDF
Abridged model	30/06/2010	30/06/2010	23/02/2011	French	PDF
Abridged model	30/06/2009	17/12/2009	16/02/2010	French	PDF
Abridged model	30/06/2008	20/03/2009	31/03/2009	French	PDF
Abridged model	30/06/2007	20/03/2008	11/07/2008	French	PDF
Abridged model	30/06/2006	31/12/2006	12/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active

Active mandates

JEAN RENE HENRI GRAVY

Managing director

Active

LUC GRAVY

Chairman of the board of directors

Active

MICHEL HENRI ALBERT GRAVY

Director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/04/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-87,5 k €↓
2024
Annual accounts 202414 k €↓
2023
Annual accounts 202355,5 k €↓
2022
Annual accounts 202257,1 k €↑
2021
Annual accounts 2021-7,5 k €↓
2020
Annual accounts 202037,9 k €↑
2019
Annual accounts 2019-19,7 k €↓
2018
Annual accounts 201812,7 k €↑
2017
Annual accounts 2017-18 k €↓
2016
Annual accounts 201613,3 k €↑
2015
Annual accounts 2015-16,1 k €↓
2014
Annual accounts 201411,2 k €↓
2013
Annual accounts 201313,6 k €↓
2012
Annual accounts 201224,3 k €↑
2011
Annual accounts 2011-239 €↑
2010
Annual accounts 2010-28,4 k €↓
2009
Annual accounts 200944,7 k €↑
2008
Annual accounts 2008-3,6 k €↓
2007
Annual accounts 200725 k €
14/12/1992
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LAURAGRI

Overview

What does LAURAGRI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline