SILVAMO
0448.924.611 · rovalta.com · 23/09/2026
ACTIVE
SILVAMO
Financial year 2025 · closed on 31/12/2025
Net result
-951,1 k €
-4077.3% YoY
Revenue
4,9 M €
Equity
160,5 k €
-85.6% YoY
Workforce
2,0 ETP
0.0% YoY
Overview
What does SILVAMO do?
SILVAMO is a Public limited company incorporated in 1992. Its main activity is: Construction of water projects. Its registered office is in Kortemark. It employs on average 2,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.924.611
Incorporation
11/12/1992
Legal form
Public limited company
Registered office
Staatsbaan 67
8610 Kortemark · FlandreSee on map
8610 Kortemark · FlandreSee on map
Contributed capital
495 787,05 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 4,9 M € | – | – | – | – | – | – | – | – | 1,8 M € | -14.5% | 2,1 M € | +37.4% | 1,5 M € | -36.6% | 2,4 M € | – | – | – | – | – | – | |||||||||||||||
| EBITDA | 2,4 M € | +35.7% | 1,8 M € | +397% | 353,3 k € | -72.6% | 1,3 M € | +174% | 471,7 k € | -68.6% | 1,5 M € | +91.8% | 782,2 k € | +52.5% | 513 k € | +9.3% | 469,3 k € | -1.0% | 474,1 k € | -18.2% | 579,3 k € | +169% | 215,2 k € | -31.2% | 312,8 k € | -32.8% | 465,8 k € | +4.4% | 446,3 k € | -27.3% | 613,9 k € | +1.8% | 603,1 k € | +24.8% | 483,1 k € | -32.5% | 715,5 k € |
| Operating result | -579,5 k € | -491% | 148,3 k € | -15.8% | 176,2 k € | -41.2% | 299,7 k € | -9.6% | 331,4 k € | -74.4% | 1,3 M € | +102% | 639,9 k € | +72.4% | 371,2 k € | +7.3% | 345,8 k € | +9.9% | 314,7 k € | -25.8% | 424,2 k € | +588% | 61,7 k € | -60.4% | 155,6 k € | -50.1% | 311,9 k € | +3.3% | 301,8 k € | -38.4% | 490,3 k € | +5.7% | 463,8 k € | +35.8% | 341,5 k € | -37.6% | 547,1 k € |
| Net result | -951,1 k € | -4077% | 23,9 k € | -70.6% | 81,4 k € | -50.6% | 164,9 k € | -5.8% | 175 k € | -80.8% | 911,8 k € | +127% | 401,5 k € | +142% | 166,2 k € | +0.0% | 166,2 k € | -1.2% | 168,2 k € | -32.0% | 247,4 k € | +2778% | 8,6 k € | -84.9% | 56,8 k € | -66.9% | 171,5 k € | -1.4% | 174 k € | -42.0% | 299,7 k € | +0.9% | 297 k € | +31.9% | 225,2 k € | -37.7% | 361,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 160,5 k € | -85.6% | 1,1 M € | +2.2% | 1,1 M € | +8.1% | 1 M € | +19.6% | 841,3 k € | +26.3% | 666,3 k € | +1.8% | 654,5 k € | +0.2% | 653 k € | -10.1% | 726,7 k € | -16.0% | 865,4 k € | +24.1% | 697,3 k € | -7.0% | 749,9 k € | +1.2% | 741,3 k € | +8.3% | 684,4 k € | -4.0% | 712,9 k € | -24.1% | 938,9 k € | -9.6% | 1 M € | -0.3% | 1 M € | -6.7% | 1,1 M € |
| Total assets | 7,5 M € | +30.0% | 5,8 M € | +15.0% | 5 M € | +23.4% | 4,1 M € | +20.0% | 3,4 M € | -22.1% | 4,4 M € | +41.6% | 3,1 M € | -4.0% | 3,2 M € | +3.4% | 3,1 M € | +1.4% | 3,1 M € | +2.4% | 3 M € | +10.4% | 2,7 M € | +0.6% | 2,7 M € | -2.7% | 2,8 M € | -6.6% | 3 M € | -0.6% | 3 M € | -5.1% | 3,1 M € | +13.3% | 2,8 M € | +1.0% | 2,7 M € |
| Cash | 4,9 M € | +310% | 1,2 M € | +93.5% | 620,5 k € | -26.7% | 846,2 k € | +66.9% | 506,9 k € | -37.6% | 812,3 k € | +109% | 388 k € | +284% | 101 k € | -81.1% | 533,5 k € | -8.7% | 584,5 k € | +6.0% | 551,2 k € | +202% | 182,3 k € | +17.7% | 154,9 k € | -24.3% | 204,5 k € | -6.1% | 217,9 k € | +79.9% | 121,1 k € | -38.9% | 198,2 k € | +15.9% | 171 k € | +8.4% | 157,8 k € |
| Debts | 861,1 k € | +2.9% | 837 k € | -32.2% | 1,2 M € | +124% | 551,6 k € | -27.0% | 755,5 k € | -59.8% | 1,9 M € | +144% | 769,6 k € | -20.7% | 970,4 k € | +47.9% | 656,2 k € | +81.6% | 361,4 k € | -27.5% | 498,7 k € | +94.5% | 256,4 k € | -30.4% | 368,4 k € | -40.7% | 621,1 k € | -31.6% | 907,7 k € | +14.4% | 793,2 k € | -14.8% | 931,4 k € | +47.7% | 630,6 k € | +5.2% | 599,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 2,0 ETP | 0.0% | 2,0 ETP | +11.1% | 1,8 ETP | +20.0% | 1,5 ETP | +87.5% | 0,8 ETP | -20.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 67 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2026 | 03/07/2025 | 11/07/2024 | 15/06/2023 | 13/06/2022 | 08/06/2021 |
| General meeting | 04/06/2026 | 30/06/2025 | 27/06/2024 | 01/06/2023 | 02/06/2022 | 03/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/06/2026 | 15/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 03/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/06/2024 | 11/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 01/06/2023 | 15/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 02/06/2022 | 13/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 03/06/2021 | 08/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/06/2020 | 30/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 06/06/2019 | 01/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 07/06/2018 | 04/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 22/06/2017 | Dutch | |
| Full model | 31/12/2015 | 02/06/2016 | 17/06/2016 | Dutch | |
| Full model | 31/12/2014 | 04/06/2015 | 09/06/2015 | Dutch | |
| Full model | 31/12/2013 | 05/06/2014 | 26/06/2014 | Dutch | |
| Full model | 31/12/2012 | 06/06/2013 | 03/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/06/2012 | 15/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/06/2011 | 17/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/06/2010 | 07/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/06/2009 | 30/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/06/2008 | 17/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/06/2007 | 27/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 67 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/08/2026ONTSLAGEN - BENOEMINGEN
- Mandates13/02/2026STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates10/02/2026MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates19/08/2025ONTSLAGEN - BENOEMINGEN
- Mandates04/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates12/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates24/09/2024ONTSLAGEN - BENOEMINGEN
- Mandates03/02/2023ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-951,1 k €↓
- 2024Annual accounts 202423,9 k €↓
- 2023Annual accounts 202381,4 k €↓
- 2022Annual accounts 2022164,9 k €↓
- 2021Annual accounts 2021175 k €↓
- 2020Annual accounts 2020911,8 k €↑
- 2019Annual accounts 2019401,5 k €↑
- 2018Annual accounts 2018166,2 k €↑
- 2017Annual accounts 2017166,2 k €↓
- 2015Annual accounts 2015168,2 k €↓
- 2014Annual accounts 2014247,4 k €↑
- 2013Annual accounts 20138,6 k €↓
- 2012Annual accounts 201256,8 k €↓
- 2011Annual accounts 2011171,5 k €↓
- 2010Annual accounts 2010174 k €↓
- 2009Annual accounts 2009299,7 k €↑
- 2008Annual accounts 2008297 k €↑
- 2007Annual accounts 2007225,2 k €↓
- 2006Annual accounts 2006361,4 k €
- 11/12/1992IncorporationPublic limited company