ACTIVE

VAN DEN BROUCK - DE SUTTER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

221,3 k €

-14.3% YoY

Revenue

29,8 M €

-14.5% YoY

Equity

6,4 M €

-3.2% YoY

Workforce

19,5 ETP

0.0% YoY

What does VAN DEN BROUCK - DE SUTTER do?

VAN DEN BROUCK - DE SUTTER is a Private limited company incorporated in 1992. Its registered office is in Ninove. It employs on average 19,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.944.407

Incorporation

15/12/1992

Legal form

Private limited company

Registered office

Doorn Noordstraat 6
9400 Ninove · FlandreSee on map

Contributed capital

32 226,16 €

Latest accounts

31/12/2025

Average workforce

19,5 ETP

Joint committees (3)

14201
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	29,8 M €	-14.5%	34,8 M €	-0.1%	34,9 M €	-7.0%	37,5 M €	+4.0%	36 M €	+85.2%	19,5 M €	-22.8%	25,2 M €	+0.9%	25 M €	+23.1%	20,3 M €	+4.4%	19,4 M €	-21.8%	24,9 M €	-4.5%	26 M €	-8.9%	28,6 M €	+6.2%	26,9 M €	+33.2%	20,2 M €		–		–		–		–
EBITDA	2,2 M €	-3.0%	2,3 M €	+31.1%	1,7 M €	-9.4%	1,9 M €	-47.8%	3,7 M €	+131%	1,6 M €	-1.0%	1,6 M €	-14.5%	1,9 M €	-3.1%	1,9 M €	+3.9%	1,9 M €	-5.9%	2 M €	+14.8%	1,7 M €	+6.6%	1,6 M €	-8.4%	1,8 M €	+32.0%	1,3 M €	-3.6%	1,4 M €	-13.5%	1,6 M €	+20.4%	1,3 M €	+25.8%	1,1 M €
Operating result	405,6 k €	+6.0%	382,8 k €	+238%	-278,4 k €	-248%	188,4 k €	-90.9%	2,1 M €	+252%	588,9 k €	-2.9%	606,3 k €	-34.7%	927,9 k €	+44.7%	641,4 k €	-7.0%	689,4 k €	-10.9%	774,2 k €	+20.7%	641,4 k €	-22.0%	822,9 k €	-19.4%	1 M €	+33.3%	765,6 k €	-3.5%	793,2 k €	-10.3%	884,2 k €	+22.9%	719,5 k €	+23.7%	581,8 k €
Net result	221,3 k €	-14.3%	258,3 k €	+170%	-371,2 k €	-1342%	29,9 k €	-97.9%	1,4 M €	+252%	410,5 k €	+5.0%	391,1 k €	-31.3%	569,6 k €	+38.3%	411,8 k €	-2.9%	424,2 k €	-11.9%	481,2 k €	+22.9%	391,5 k €	-21.4%	498,2 k €	-23.2%	648,6 k €	+48.6%	436,4 k €	-12.5%	498,6 k €	-6.5%	533,5 k €	+21.8%	438 k €	+24.6%	351,5 k €
Balance sheet
Equity	6,4 M €	-3.2%	6,6 M €	-0.4%	6,6 M €	-5.3%	7 M €	+0.4%	6,9 M €	+26.3%	5,5 M €	+19.7%	4,6 M €	+4.3%	4,4 M €	+9.2%	4 M €	+5.6%	3,8 M €	+6.2%	3,6 M €	+8.5%	3,3 M €	+6.1%	3,1 M €	+10.6%	2,8 M €	+18.9%	2,4 M €	+13.3%	2,1 M €	+16.6%	1,8 M €	+22.8%	1,5 M €	+19.4%	1,2 M €
Total assets	17,4 M €	+0.2%	17,3 M €	-5.4%	18,3 M €	-2.4%	18,8 M €	+42.7%	13,2 M €	+67.0%	7,9 M €	+14.0%	6,9 M €	-4.0%	7,2 M €	+11.3%	6,5 M €	+7.1%	6 M €	-7.9%	6,6 M €	-3.5%	6,8 M €	-4.5%	7,1 M €	+5.4%	6,8 M €	+25.7%	5,4 M €	+19.6%	4,5 M €	+7.8%	4,2 M €	+17.1%	3,6 M €	+34.1%	2,7 M €
Cash	3,1 M €	+0.1%	3,1 M €	+33.3%	2,4 M €	-32.7%	3,5 M €	+60.6%	2,2 M €	-29.2%	3,1 M €	+11.5%	2,8 M €	+35.4%	2 M €	+8.2%	1,9 M €	-13.0%	2,2 M €	+10.2%	2 M €	+57.2%	1,3 M €	-35.2%	1,9 M €	+3.0%	1,9 M €	+37.8%	1,4 M €	+2.8%	1,3 M €	-1.7%	1,3 M €	+148%	542,1 k €	-12.8%	621,5 k €
Debts	11 M €	+1.9%	10,8 M €	-8.2%	11,7 M €	-0.6%	11,8 M €	+90.6%	6,2 M €	+166%	2,3 M €	+0.1%	2,3 M €	-16.8%	2,8 M €	+15.9%	2,4 M €	+10.7%	2,2 M €	-24.1%	2,9 M €	-9.0%	3,2 M €	-15.4%	3,7 M €	+1.9%	3,7 M €	+22.1%	3 M €	+25.0%	2,4 M €	+1.1%	2,4 M €	+13.4%	2,1 M €	+47.2%	1,4 M €
Other
Workforce	19,5 ETP	0.0%	19,5 ETP	0.0%	19,5 ETP	+8.3%	18,0 ETP	-18.2%	22,0 ETP	0.0%	22,0 ETP	+6.8%	20,6 ETP	+2.5%	20,1 ETP	+5.8%	19,0 ETP	+2.7%	18,5 ETP	+3.9%	17,8 ETP	+6.0%	16,8 ETP	+0.6%	16,7 ETP	+10.6%	15,1 ETP	+22.8%	12,3 ETP	-6.1%	13,1 ETP	-7.1%	14,1 ETP	-2.8%	14,5 ETP	+19.8%	12,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Hans De Sutter

Mandate

Active

Kris Van Den Brouck

Mandate

Active

Ended mandates

Hans De Sutter

Director

Ended

Hans De Sutter

Manager

Ended

Kris Van Den Brouck

Director

Ended

Kris Van Den Brouck

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	31/07/2025	29/08/2024	31/08/2023	31/08/2022	30/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	28/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Full model	31/12/2023	30/06/2024	29/08/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	30/08/2021	Dutch	PDF
Full model	31/12/2019	06/08/2020	28/08/2020	Dutch	PDF
Full model	31/12/2018	30/06/2019	30/08/2019	Dutch	PDF
Full model	31/12/2017	30/06/2018	30/08/2018	Dutch	PDF
Full model	31/12/2016	02/05/2017	24/08/2017	Dutch	PDF
Full model	31/12/2015	02/05/2016	26/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	31/07/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Full model	31/12/2012	25/06/2013	14/08/2013	Dutch	PDF
Full model	31/12/2011	30/06/2012	30/07/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	17/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	16/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Hans De Sutter

Mandate

Active

Kris Van Den Brouck

Mandate

Active

Ended mandates

Hans De Sutter

Director

Ended

Hans De Sutter

Manager

Ended

Kris Van Den Brouck

Director

Ended

Kris Van Den Brouck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/10/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/01/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025221,3 k €↓
2024
Annual accounts 2024258,3 k €↑
2023
Annual accounts 2023-371,2 k €↓
2022
Annual accounts 202229,9 k €↓
2021
Annual accounts 20211,4 M €↑
2020
Annual accounts 2020410,5 k €↑
2018
Annual accounts 2018391,1 k €↓
2017
Annual accounts 2017569,6 k €↑
2016
Annual accounts 2016411,8 k €↓
2015
Annual accounts 2015424,2 k €↓
2014
Annual accounts 2014481,2 k €↑
2013
Annual accounts 2013391,5 k €↓
2012
Annual accounts 2012498,2 k €↓
2011
Annual accounts 2011648,6 k €↑
2010
Annual accounts 2010436,4 k €↓
2009
Annual accounts 2009498,6 k €↓
2008
Annual accounts 2008533,5 k €↑
2007
Annual accounts 2007438 k €↑
2006
Annual accounts 2006351,5 k €
15/12/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAN DEN BROUCK - DE SUTTER

Overview

What does VAN DEN BROUCK - DE SUTTER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline