ACTIVE

DOPIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-28,1 k €

-172.5% YoY

Gross margin

60,1 k €

-10.3% YoY

Equity

239,1 k €

-10.5% YoY

What does DOPIMMO do?

DOPIMMO is a Private limited company incorporated in 1992. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Herve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.958.659

Incorporation

15/12/1992

Legal form

Private limited company

Registered office

Tribomont 14
4650 Herve · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

74851Other professional, scientific and technical activities· main 82100Office administrative and support activities 82190Photocopying, document preparation and other specialised office support activities

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	60,1 k €	-10.3%	67 k €	-52.9%	142,1 k €	-70.7%	484,5 k €	+76.4%	274,6 k €	+61.1%	170,4 k €	+23.7%	137,8 k €	-7.9%	149,5 k €	-14.1%	174,2 k €	-18.7%	214,1 k €	+16.9%	183,1 k €	-16.8%	220,1 k €	+26.2%	174,5 k €	+15.1%	151,6 k €	+4.7%	144,8 k €	-0.3%	145,2 k €	-5.4%	153,4 k €	+4.6%	146,6 k €	+4.3%	140,6 k €	+7.9%	130,3 k €
EBITDA	56,4 k €	-3.1%	58,3 k €	-57.8%	138,1 k €	-71.3%	480,8 k €	+81.8%	264,4 k €	+132%	114,1 k €	+38.8%	82,2 k €	-13.4%	94,9 k €	+15.4%	82,2 k €	-49.1%	161,4 k €	+23.9%	130,3 k €	+0.9%	129,1 k €	+9.4%	118 k €	+14.0%	103,5 k €	+5.4%	98,2 k €	-1.7%	99,9 k €	-7.2%	107,6 k €	+5.3%	102,2 k €	+5.2%	97,1 k €	+6.4%	91,3 k €
Operating result	45,8 k €	-3.3%	47,3 k €	-63.4%	129,2 k €	-72.8%	474,9 k €	+83.7%	258,6 k €	+152%	102,6 k €	+61.8%	63,4 k €	+9.6%	57,9 k €	-30.8%	83,6 k €	-31.0%	121,3 k €	+28.3%	94,5 k €	-1.1%	95,5 k €	+15.9%	82,4 k €	+22.3%	67,4 k €	+22.0%	55,2 k €	-39.7%	91,5 k €	-6.8%	98,2 k €	+7.6%	91,3 k €	+2.4%	89,1 k €	+23.2%	72,3 k €
Net result	-28,1 k €	-173%	38,8 k €	+661%	5,1 k €	-98.0%	260,3 k €	+36.7%	190,4 k €	+148%	76,7 k €	+61.4%	47,5 k €	+1507%	3 k €	-94.6%	54,6 k €	-38.1%	88,1 k €	+27.4%	69,1 k €	+11.2%	62,2 k €	+17.0%	53,1 k €	+11.9%	47,5 k €	+0.5%	47,2 k €	-29.2%	66,7 k €	-5.6%	70,6 k €	+4.7%	67,4 k €	+263%	18,6 k €	-59.2%	45,5 k €
Balance sheet
Equity	239,1 k €	-10.5%	267,2 k €	-18.6%	328,4 k €	-12.0%	373,3 k €	+19.3%	313 k €	-3.0%	322,6 k €	-27.7%	445,9 k €	+6.9%	416,9 k €	+0.7%	414 k €	+2.8%	402,8 k €	+28.0%	314,7 k €	-3.3%	325,6 k €	+0.7%	323,4 k €	-2.1%	330,2 k €	-3.6%	342,7 k €	+2.2%	335,5 k €	+8.6%	308,8 k €	+11.0%	278,2 k €	+10.9%	250,8 k €	-7.9%	272,2 k €
Total assets	467,6 k €	-23.2%	609,1 k €	+50.0%	406,2 k €	-23.5%	531,3 k €	-1.1%	537,1 k €	-2.6%	551,7 k €	+10.5%	499,1 k €	+1.5%	491,5 k €	-1.3%	498,1 k €	+10.1%	452,2 k €	+7.2%	421,8 k €	-2.4%	432,1 k €	+3.0%	419,6 k €	-2.2%	428,8 k €	-15.7%	508,8 k €	+10.9%	458,8 k €	+6.3%	431,5 k €	+8.0%	399,6 k €	+0.5%	397,5 k €	-1.9%	405,2 k €
Cash	60,6 k €	+36.1%	44,6 k €	-14.6%	52,1 k €	-78.5%	242,6 k €	+35.8%	178,7 k €	-21.1%	226,6 k €	-7.2%	244,3 k €	-23.0%	317,3 k €	+45.0%	218,8 k €	+113%	102,6 k €	-7.2%	110,6 k €	+58.5%	69,8 k €	+61.0%	43,3 k €	-61.4%	112,2 k €	-0.6%	112,9 k €	-12.3%	128,8 k €	+359%	28 k €	+226%	8,6 k €	-72.0%	30,7 k €	+160%	11,8 k €
Debts	228,3 k €	-31.9%	335,4 k €	+340%	76,2 k €	-51.7%	157,8 k €	-28.8%	221,6 k €	-2.6%	227,6 k €	+341%	51,6 k €	-29.3%	72,9 k €	-11.6%	82,5 k €	+72.6%	47,8 k €	-54.7%	105,4 k €	+3.9%	101,4 k €	+9.2%	92,9 k €	+3.8%	89,4 k €	-43.0%	156,9 k €	+37.4%	114,2 k €	+1.0%	113 k €	+3.0%	109,7 k €	-18.7%	135 k €	+1.6%	132,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	-16.7%	1,2 ETP	-40.0%	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Jean DOME

Director

Active

Ended mandates

Boris DOME

Director · since 22 juin 2010 · until 22 juin 2016

Ended

Florence DOME

Director · since 22 juin 2010 · until 22 juin 2016

Ended

Maria PIRARD

Managing director · since 22 juin 2010 · until 22 juin 2016

Ended

FLORENCE DOME

Director · since 28 décembre 2004 · until 28 juin 2010

Ended

At this address

Other companies at this address

Company	CBE no.
MCCJ● Active	0727.749.626

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/08/2026	02/07/2025	11/07/2024	10/07/2023	30/06/2022	02/07/2021
General meeting	23/06/2026	24/06/2025	25/06/2024	27/06/2023	28/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/06/2026	13/08/2026	French	PDF
Micro model	31/12/2024	24/06/2025	02/07/2025	French	PDF
Micro model	31/12/2023	25/06/2024	11/07/2024	French	PDF
Micro model	31/12/2022	27/06/2023	10/07/2023	French	PDF
Micro model	31/12/2021	28/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	22/06/2021	02/07/2021	French	PDF
Micro model	31/12/2019	23/06/2020	02/07/2020	French	PDF
Micro model	31/12/2018	25/06/2019	27/06/2019	French	PDF
Micro model	31/12/2017	26/06/2018	06/07/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	08/07/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	02/07/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	04/07/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Jean DOME

Director

Active

Ended mandates

Boris DOME

Director · since 22 juin 2010 · until 22 juin 2016

Ended

Florence DOME

Director · since 22 juin 2010 · until 22 juin 2016

Ended

Maria PIRARD

Managing director · since 22 juin 2010 · until 22 juin 2016

Ended

FLORENCE DOME

Director · since 28 décembre 2004 · until 28 juin 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/12/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Mandates06/02/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates12/07/2010
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-28,1 k €↓
2024
Annual accounts 202438,8 k €↑
2023
Annual accounts 20235,1 k €↓
2022
Annual accounts 2022260,3 k €↑
2021
Annual accounts 2021190,4 k €↑
2020
Annual accounts 202076,7 k €↑
2019
Annual accounts 201947,5 k €↑
2018
Annual accounts 20183 k €↓
2017
Annual accounts 201754,6 k €↓
2016
Annual accounts 201688,1 k €↑
2015
Annual accounts 201569,1 k €↑
2014
Annual accounts 201462,2 k €↑
2013
Annual accounts 201353,1 k €↑
2012
Annual accounts 201247,5 k €↑
2011
Annual accounts 201147,2 k €↓
2010
Annual accounts 201066,7 k €↓
2009
Annual accounts 200970,6 k €↑
2008
Annual accounts 200867,4 k €↑
2007
Annual accounts 200718,6 k €↓
2006
Annual accounts 200645,5 k €
15/12/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DOPIMMO

Overview

What does DOPIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline