ACTIVE

VASIR

Financial year 2025 · closed on 31/03/2025
Net result
7,8 k €
+454.7% YoY
Gross margin
65,5 k €
+6.5% YoY
Equity
41,3 k €
+23.2% YoY
Workforce
1,4 ETP
+55.6% YoY

What does VASIR do?

VASIR is a Public limited company incorporated in 1992. Its registered office is in Saint-Gilles. It employs on average 1,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.959.253
Incorporation
16/12/1992
Legal form
Public limited company
Registered office
Rue de la Croix de Pierre 29
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
148 736,11 €
Latest accounts
31/03/2025
Average workforce
1,4 ETP
Joint committees (3)
  • 100
  • 218
  • 323
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin65,5 k €61,5 k €26 k €32,4 k €40,5 k €27,9 k €37,7 k €43,9 k €42,1 k €54,6 k €51,9 k €54,9 k €63,1 k €66,7 k €61,5 k €60,7 k €35,6 k €24,4 k €18,4 k €
EBITDA31,2 k €22,3 k €27,6 k €-5,7 k €3,9 k €10,9 k €16,9 k €1,8 k €6 k €15,9 k €11,9 k €18,6 k €30,5 k €36,9 k €30 k €31,8 k €4,1 k €-11,1 k €-4,2 k €
Operating result16,7 k €7,6 k €14,2 k €-19,3 k €-1,4 k €6,9 k €11 k €-4 k €-1,8 k €9,9 k €4,3 k €13,3 k €23,8 k €33,2 k €18,4 k €22,2 k €-5,8 k €-20,2 k €-17 k €
Net result7,8 k €-2,2 k €2,2 k €-22,7 k €-5,9 k €238,2 €652,4 €-8,9 k €-6,2 k €1,4 k €586,1 €6,3 k €18,3 k €26,9 k €11,7 k €10,7 k €-17,4 k €-31,3 k €-31,5 k €
Balance sheet
Equity41,3 k €33,5 k €35,7 k €33,5 k €56,2 k €62,2 k €61,9 k €61,3 k €70,2 k €76,3 k €75 k €74,4 k €68,1 k €49,9 k €22,9 k €11,2 k €550,4 €17,9 k €49,2 k €
Total assets485,1 k €476,6 k €499,8 k €490,1 k €475 k €507,2 k €492,9 k €475 k €442,7 k €436,4 k €444 k €458,2 k €466,8 k €416,8 k €405,3 k €400,4 k €409,2 k €407,3 k €417,8 k €
Cash102,2 k €61,1 k €73 k €53,8 k €8,3 k €62 k €35,8 k €28,2 k €11,8 k €11,8 k €24 k €17,2 k €28,2 k €18,5 k €17,2 k €12,1 k €13,2 k €19,9 k €22 k €
Debts442,9 k €443,1 k €461,6 k €456,6 k €418,8 k €445 k €431 k €408 k €372,5 k €358,3 k €369,1 k €383,8 k €395,6 k €363,8 k €378,7 k €388,2 k €406,4 k €385,5 k €366,1 k €
Other
Workforce1,4 ETP0,9 ETP0,8 ETP0,9 ETP1,2 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP1,5 ETP1,6 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 12 ended

Active mandates

Marie Kristine Stultjens

Director · since 02 septembre 2022 · until 02 septembre 2028

Active
Michel Victor Vanvinckenroye

Managing director · since 02 septembre 2022 · until 02 septembre 2028

Active

Ended mandates

Charlotte Vanvinckenroye

Director · since 02 septembre 2016 · until 02 septembre 2022

Ended
Christine Stultjens

Director · since 02 septembre 2016 · until 02 septembre 2022

Ended
Marie Kristine Stultjens

Director · since 02 septembre 2016 · until 02 septembre 2022

Ended
Michel Vanvinckenroye

Managing director · since 02 septembre 2016 · until 02 septembre 2022

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/10/202512/11/202406/11/202330/11/202223/11/202130/11/2020
General meeting05/09/202506/09/202401/09/202302/09/202203/09/202104/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202505/09/202530/10/2025DutchPDF
Abridged model31/03/202406/09/202412/11/2024DutchPDF
Micro model31/03/202301/09/202306/11/2023DutchPDF
Micro model31/03/202202/09/202230/11/2022DutchPDF
Micro model31/03/202103/09/202123/11/2021DutchPDF
Micro model31/03/202004/09/202030/11/2020DutchPDF
Micro model31/03/201906/09/201931/10/2019DutchPDF
Micro model31/03/201807/09/201820/11/2018DutchPDF
Abridged model31/03/201701/09/201727/11/2017DutchPDF
Abridged model31/03/201602/09/201628/11/2016DutchPDF
Abridged model31/03/201504/09/201527/10/2015DutchPDF
Abridged model31/03/201405/09/201428/10/2014DutchPDF
Abridged model31/03/201306/09/201329/11/2013DutchPDF
Abridged model31/03/201207/09/201229/11/2012DutchPDF
Abridged model31/03/201102/09/201129/11/2011DutchPDF
Abridged model31/03/201003/09/201030/11/2010DutchPDF
Abridged model31/03/200904/09/200930/11/2009DutchPDF
Abridged model31/03/200805/09/200828/11/2008DutchPDF
Abridged model31/03/200707/09/200729/11/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 12 ended

Active mandates

Marie Kristine Stultjens

Director · since 02 septembre 2022 · until 02 septembre 2028

Active
Michel Victor Vanvinckenroye

Managing director · since 02 septembre 2022 · until 02 septembre 2028

Active

Ended mandates

Charlotte Vanvinckenroye

Director · since 02 septembre 2016 · until 02 septembre 2022

Ended
Christine Stultjens

Director · since 02 septembre 2016 · until 02 septembre 2022

Ended
Marie Kristine Stultjens

Director · since 02 septembre 2016 · until 02 septembre 2022

Ended
Michel Vanvinckenroye

Managing director · since 02 septembre 2016 · until 02 septembre 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/10/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/05/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates18/01/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/03/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,8 k €
  2. 2024
    Annual accounts 2024-2,2 k €
  3. 2023
    Annual accounts 20232,2 k €
  4. 2022
    Annual accounts 2022-22,7 k €
  5. 2021
    Annual accounts 2021-5,9 k €
  6. 2020
    Annual accounts 2020238,2 €
  7. 2019
    Annual accounts 2019652,4 €
  8. 2018
    Annual accounts 2018-8,9 k €
  9. 2017
    Annual accounts 2017-6,2 k €
  10. 2016
    Annual accounts 20161,4 k €
  11. 2015
    Annual accounts 2015586,1 €
  12. 2014
    Annual accounts 20146,3 k €
  13. 2013
    Annual accounts 201318,3 k €
  14. 2012
    Annual accounts 201226,9 k €
  15. 2011
    Annual accounts 201111,7 k €
  16. 2010
    Annual accounts 201010,7 k €
  17. 2009
    Annual accounts 2009-17,4 k €
  18. 2008
    Annual accounts 2008-31,3 k €
  19. 2007
    Annual accounts 2007-31,5 k €
  20. 16/12/1992
    IncorporationPublic limited company