ACTIVE

CHANGEFOCUS

Financial year 2024 · closed on 31/12/2024
Net result
45,1 k €
+678.2% YoY
Gross margin
21,7 k €
-10.7% YoY
Equity
375,2 k €
+13.7% YoY

What does CHANGEFOCUS do?

CHANGEFOCUS is a Private limited company incorporated in 1992. Its main activity is: Management consultancy activities. Its registered office is in Nazareth-De Pinte.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.976.376
Incorporation
21/12/1992
Legal form
Private limited company
Registered office
Reevijver 31
9840 Nazareth-De Pinte · FlandreSee on map
Contributed capital
37 200,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin21,7 k €24,2 k €32 k €-6,9 k €10 k €293,6 k €215,5 k €-9,5 k €41,8 k €42,5 k €21,3 k €29,2 k €82,9 k €44,5 k €68 k €45,2 k €66,7 k €
EBITDA18,1 k €16,7 k €15,2 k €-37,3 k €-20,2 k €238,5 k €199,4 k €-12 k €38 k €39,7 k €17,9 k €26,4 k €79,8 k €41,7 k €62,9 k €42,2 k €63,7 k €
Operating result11,6 k €11,1 k €12 k €-40,4 k €-23,3 k €236 k €192,8 k €-23,8 k €24,8 k €19,7 k €-685,1 €6,4 k €60,3 k €24,6 k €43 k €24,6 k €44,6 k €
Net result45,1 k €5,8 k €19 k €-18 k €-22,5 k €160 k €131 k €-17,9 k €17,1 k €2,8 k €-4,5 k €3,2 k €37,1 k €14,9 k €25,6 k €9,7 k €32,1 k €
Balance sheet
Equity375,2 k €330 k €241,9 k €237,9 k €297,8 k €320,4 k €391,9 k €260,9 k €278,8 k €261,7 k €283,2 k €287,7 k €284,5 k €247,4 k €232,5 k €206,9 k €197,3 k €
Total assets399,7 k €351 k €339,1 k €372,2 k €431,5 k €508,6 k €491 k €298,2 k €308 k €270,2 k €324,7 k €321,4 k €326 k €305,8 k €331,1 k €335,7 k €336,8 k €
Cash86,9 k €141,4 k €203,2 k €223,2 k €164,1 k €303,3 k €247 k €25,7 k €55,8 k €70,7 k €96,2 k €56,1 k €12,8 k €14,9 k €19,6 k €29 k €17,5 k €
Debts24,5 k €20,9 k €97,2 k €134,4 k €35,8 k €90,3 k €32,6 k €37,3 k €29,2 k €8,5 k €41,5 k €33,7 k €41,1 k €57,6 k €97,1 k €125,3 k €136,1 k €
Other
Workforce0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Marc Devisch

Mandate

Active

Ended mandates

Marc Devisch

Director

Ended
Marc Devisch

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202527/05/202424/07/202316/03/202214/04/202106/07/2020
General meeting01/05/202501/03/202401/03/202301/03/202201/03/202102/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202401/05/202527/08/2025DutchPDF
Micro model31/12/202301/03/202427/05/2024DutchPDF
Micro model31/12/202201/03/202324/07/2023DutchPDF
Micro model31/12/202101/03/202216/03/2022DutchPDF
Micro model31/12/202001/03/202114/04/2021DutchPDF
Micro model31/12/201902/03/202006/07/2020DutchPDF
Micro model31/12/201801/03/201927/08/2019DutchPDF
Micro model31/12/201701/03/201830/07/2018DutchPDF
Micro model31/12/201601/03/201731/08/2017DutchPDF
Abridged model31/12/201530/06/201629/08/2016DutchPDF
Abridged model31/12/201401/06/201531/08/2015DutchPDF
Abridged model31/12/201330/05/201418/07/2014DutchPDF
Abridged model31/12/201230/06/201319/08/2013DutchPDF
Abridged model31/12/201130/06/201223/07/2012DutchPDF
Abridged model31/12/201001/06/201128/06/2011DutchPDF
Abridged model31/12/200901/03/201009/03/2010DutchPDF
Abridged model31/12/200802/03/200930/03/2009DutchPDF
Abridged model31/12/200703/03/200827/03/2008DutchPDF
Abridged model31/12/200630/06/200704/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Marc Devisch

Mandate

Active

Ended mandates

Marc Devisch

Director

Ended
Marc Devisch

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring11/01/2023
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - WIJZIGING RECHTSVORM
    PDF
  • Restructuring14/11/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares17/01/2018
    KAPITAAL - AANDELEN
    PDF
  • Registered office29/01/2015
    BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares02/12/2013
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares18/08/2004
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202445,1 k €
  2. 2023
    Annual accounts 20235,8 k €
  3. 2020
    Annual accounts 202019 k €
  4. 2019
    Annual accounts 2019-18 k €
  5. 2018
    Annual accounts 2018-22,5 k €
  6. 2017
    Annual accounts 2017160 k €
  7. 2016
    Annual accounts 2016131 k €
  8. 2015
    Annual accounts 2015-17,9 k €
  9. 2014
    Annual accounts 201417,1 k €
  10. 2013
    Annual accounts 20132,8 k €
  11. 2012
    Annual accounts 2012-4,5 k €
  12. 2011
    Annual accounts 20113,2 k €
  13. 2010
    Annual accounts 201037,1 k €
  14. 2009
    Annual accounts 200914,9 k €
  15. 2008
    Annual accounts 200825,6 k €
  16. 2007
    Annual accounts 20079,7 k €
  17. 2006
    Annual accounts 200632,1 k €
  18. 21/12/1992
    IncorporationPrivate limited company