ACTIVE

MIROG

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

57,5 k €

+21.5% YoY

Gross margin

20,2 k €

+396.9% YoY

Equity

685,9 k €

+2.9% YoY

What does MIROG do?

MIROG is a Private limited company incorporated in 1992. Its main activity is: Real estate agencies. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.985.680

Incorporation

22/12/1992

Legal form

Private limited company

Registered office

De Neufstraat 7
2100 Antwerpen · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	20,2 k €	+397%	-6,8 k €	-106%	113 k €	+998%	10,3 k €	-89.1%	94,4 k €	+58.6%	59,5 k €	-21.3%	75,6 k €	-74.3%	294,5 k €	+824%	31,9 k €	+233%	-24 k €	-555%	5,3 k €	+750%	-810,6 €	-125%	3,3 k €	-97.9%	158,6 k €	+138%	66,7 k €	+124%	29,8 k €	+1.1%	29,5 k €	+163%	11,2 k €	+845%	-1,5 k €
EBITDA	18,2 k €	+312%	-8,6 k €	-108%	111,3 k €	+1179%	8,7 k €	-90.6%	92,7 k €	+59.9%	58 k €	-21.4%	73,8 k €	-74.8%	293,1 k €	+863%	30,4 k €	+220%	-25,4 k €	-761%	3,8 k €	+272%	-2,2 k €	-211%	2 k €	-98.7%	157,2 k €	+141%	65,3 k €	+128%	28,6 k €	+3.9%	27,5 k €	+167%	10,3 k €	+511%	-2,5 k €
Operating result	-1,8 k €	+92.5%	-23,3 k €	-124%	97,1 k €	+3389%	-3 k €	-104%	82,3 k €	+80.5%	45,6 k €	-27.4%	62,8 k €	-77.7%	282,2 k €	+1194%	21,8 k €	+164%	-34,1 k €	-599%	-4,9 k €	+64.7%	-13,8 k €	-69.2%	-8,2 k €	-106%	147 k €	+161%	56,4 k €	+181%	20,1 k €	+6.2%	18,9 k €	+1027%	1,7 k €	+115%	-11,5 k €
Net result	57,5 k €	+21.5%	47,3 k €	-13.0%	54,4 k €	+316%	-25,2 k €	-141%	61,8 k €	+136%	26,2 k €	-34.0%	39,7 k €	-85.6%	275,2 k €	+1461%	17,6 k €	+146%	-38,5 k €	-272%	-10,3 k €	+29.3%	-14,6 k €	-14.1%	-12,8 k €	-114%	92,7 k €	+159%	35,7 k €	+270%	9,7 k €	-49.1%	19 k €	+1289%	1,4 k €	+103%	-40 k €
Balance sheet
Equity	685,9 k €	+2.9%	666,4 k €	+7.6%	619,1 k €	+9.6%	564,6 k €	-4.3%	589,8 k €	+11.7%	528,1 k €	+5.2%	501,8 k €	+8.6%	462,1 k €	+147%	187 k €	+10.4%	169,3 k €	-18.5%	207,8 k €	-4.7%	218,1 k €	-6.3%	232,8 k €	-38.8%	380,6 k €	+32.2%	287,9 k €	+14.2%	252,2 k €	+4.0%	242,5 k €	+8.5%	223,5 k €	+0.6%	222,2 k €
Total assets	832,4 k €	-0.3%	835 k €	+4.0%	803,2 k €	+8.0%	743,9 k €	-6.0%	791,6 k €	+11.8%	708,3 k €	+6.6%	664,5 k €	+7.2%	619,8 k €	+9.0%	568,7 k €	+7.0%	531,3 k €	-5.9%	564,6 k €	-3.7%	586,4 k €	-10.4%	654,8 k €	-8.3%	714,2 k €	+20.5%	592,9 k €	+62.8%	364,3 k €	-1.6%	370,4 k €	-2.3%	379 k €	-14.1%	441,4 k €
Cash	247,9 k €	-0.3%	248,8 k €	+123%	111,5 k €	+315%	26,9 k €	-66.1%	79,3 k €	-50.4%	159,9 k €	-29.2%	226 k €	-4.2%	236 k €	+30.3%	181,1 k €	+15464%	1,2 k €	-96.5%	33,3 k €	+12.7%	29,5 k €	-72.5%	107,4 k €	-28.9%	151,1 k €	-12.6%	172,9 k €	+1490%	10,9 k €	+406%	2,2 k €	-68.6%	6,8 k €	+305%	1,7 k €
Debts	146,5 k €	-13.1%	168,6 k €	-8.4%	184,2 k €	+2.7%	179,3 k €	-11.1%	201,8 k €	+12.0%	180,2 k €	+10.8%	162,7 k €	+3.1%	157,7 k €	-55.9%	357,8 k €	+4.6%	342 k €	+0.3%	340,8 k €	-4.3%	356,3 k €	-13.9%	414 k €	+25.6%	329,7 k €	+8.1%	305 k €	+175%	111,1 k €	-12.4%	126,8 k €	-16.8%	152,3 k €	-30.5%	219,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

LUC DE BRUYNE

Manager

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	23/09/2024	31/08/2023	30/09/2022	27/10/2021	15/10/2020
General meeting	17/06/2025	18/06/2024	20/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	17/06/2025	30/09/2025	Dutch	PDF
Micro model	31/12/2023	18/06/2024	23/09/2024	Dutch	PDF
Micro model	31/12/2022	20/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	30/09/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	27/10/2021	Dutch	PDF
Micro modelCorrection	31/12/2019	30/06/2020	15/10/2020	Dutch	PDF
Micro model	31/12/2019	30/06/2020	09/10/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	19/09/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	19/09/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	22/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/09/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	07/10/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/10/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	24/11/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	22/10/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	24/09/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	19/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

LUC DE BRUYNE

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202457,5 k €↑
2023
Annual accounts 202347,3 k €↓
2023
Name change03
2022
Annual accounts 202254,4 k €↑
2021
Annual accounts 2021-25,2 k €↓
2021
Name changeMIROG
2020
Annual accounts 202061,8 k €↑
2019
Annual accounts 201926,2 k €↓
2018
Annual accounts 201839,7 k €↓
2017
Annual accounts 2017275,2 k €↑
2016
Annual accounts 201617,6 k €↑
2015
Annual accounts 2015-38,5 k €↓
2014
Annual accounts 2014-10,3 k €↑
2013
Annual accounts 2013-14,6 k €↓
2012
Annual accounts 2012-12,8 k €↓
2011
Annual accounts 201192,7 k €↑
2010
Annual accounts 201035,7 k €↑
2009
Annual accounts 20099,7 k €↓
2008
Annual accounts 200819 k €↑
2007
Annual accounts 20071,4 k €↑
2006
Annual accounts 2006-40 k €
22/12/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIROG

Overview

What does MIROG do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline