ACTIVE

TEMOSO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

227,7 k €

+0.6% YoY

Gross margin

756,9 k €

+19.9% YoY

Equity

4,3 M €

+5.6% YoY

Workforce

0,0 ETP

What does TEMOSO do?

TEMOSO is a Private limited company incorporated in 1992. Its main activity is: Activities of holding companies. Its registered office is in Hoogstraten.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.034.279

Incorporation

30/12/1992

Legal form

Private limited company

Registered office

Amsterdamstraat 22
2321 Hoogstraten · FlandreSee on map

Contributed capital

88 250,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 77310Rental and leasing of agricultural machinery and equipment 77310Rental and leasing of agricultural machinery and equipment+4

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	756,9 k €	+19.9%	631 k €	+4.1%	606,2 k €	+5752%	10,4 k €	-99.6%	2,6 M €	+844%	274 k €	-2.2%	280,3 k €	+18.1%	237,4 k €	-17.9%	289,1 k €	-39.2%	475,4 k €	+14.8%	414,2 k €	+69.4%	244,6 k €	+50.0%	163,1 k €	+243%	47,6 k €	+29.0%	36,9 k €	+261%	10,2 k €	-59.9%	25,5 k €	-27.8%	35,3 k €	-36.6%	55,7 k €
EBITDA	752,1 k €	+23.5%	608,7 k €	+1.8%	597,8 k €	+7815%	7,6 k €	-99.7%	2,6 M €	+913%	254 k €	-4.0%	264,5 k €	+18.0%	224,2 k €	-18.1%	273,9 k €	-39.6%	453,5 k €	+30.4%	347,7 k €	+83.4%	189,6 k €	+59.1%	119,1 k €	+160%	45,8 k €	+68.7%	27,1 k €	+245%	7,9 k €	-65.9%	23,1 k €	-29.8%	32,9 k €	-34.9%	50,6 k €
Operating result	450,2 k €	+30.4%	345,2 k €	-19.9%	431 k €	+2480%	-18,1 k €	-101%	2,4 M €	+4775%	50,2 k €	+605%	7,1 k €	+127%	-26,6 k €	+42.3%	-46,1 k €	-135%	133,2 k €	+92.8%	69,1 k €	+4305%	-1,6 k €	-117%	9,7 k €	-77.5%	43,4 k €	+105%	21,2 k €	+335%	-9 k €	-339%	3,8 k €	-70.9%	13 k €	-55.8%	29,4 k €
Net result	227,7 k €	+0.6%	226,4 k €	-26.4%	307,6 k €	+1157%	24,5 k €	-98.7%	1,9 M €	+4617%	40,1 k €	+404%	-13,2 k €	+25.1%	-17,6 k €	+72.6%	-64,3 k €	-153%	120,6 k €	+62.8%	74 k €	+136%	31,4 k €	+290%	8,1 k €	-71.2%	28 k €	+390%	5,7 k €	+143%	-13,4 k €	-105%	288,5 k €	+1168%	-27 k €	-817%	-2,9 k €
Balance sheet
Equity	4,3 M €	+5.6%	4,1 M €	+5.9%	3,8 M €	+56.4%	2,4 M €	+1.0%	2,4 M €	+287%	625,4 k €	+4.9%	596 k €	-4.0%	621,1 k €	+6.9%	581,2 k €	-10.9%	652,3 k €	+40.8%	463,4 k €	+19.0%	389,3 k €	+8.8%	358 k €	+2.3%	349,9 k €	+8.7%	321,9 k €	+1.8%	316,2 k €	-4.1%	329,6 k €	+702%	41,1 k €	-39.6%	68,1 k €
Total assets	6,5 M €	-8.8%	7,1 M €	+3.2%	6,9 M €	+116%	3,2 M €	-10.0%	3,5 M €	+134%	1,5 M €	-7.2%	1,6 M €	-6.5%	1,7 M €	-16.2%	2,1 M €	-2.2%	2,1 M €	-7.6%	2,3 M €	+40.6%	1,6 M €	+8.1%	1,5 M €	+169%	560,2 k €	+1.1%	554,2 k €	-0.4%	556,6 k €	-5.9%	591,6 k €	-11.1%	665,6 k €	-2.9%	685,5 k €
Cash	139,3 k €	+190%	48,1 k €	-55.6%	108,2 k €	-61.4%	280,3 k €	-89.2%	2,6 M €	+802%	288,2 k €	+37.7%	209,4 k €	-5.2%	220,9 k €	-13.7%	255,8 k €	+520%	41,3 k €	-88.2%	350 k €	+374%	73,8 k €	+70.5%	43,3 k €	+39.2%	31,1 k €	-1.2%	31,5 k €	+10.7%	28,4 k €	+2.0%	27,9 k €	+640%	3,8 k €	+40908%	9,2 €
Debts	1,7 M €	-31.8%	2,5 M €	+1.0%	2,5 M €	+864%	259,3 k €	-59.2%	635,2 k €	-27.2%	873 k €	-14.4%	1 M €	-7.9%	1,1 M €	-25.4%	1,5 M €	+1.7%	1,5 M €	-20.1%	1,8 M €	+48.0%	1,2 M €	+7.5%	1,1 M €	+478%	198,4 k €	-14.4%	231,7 k €	-1.0%	234 k €	-10.3%	261 k €	-58.0%	621,1 k €	+1.2%	614 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		0,1 ETP	-90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Johannes de Brouwer

Director · since 18 juillet 2023

Active

Ended mandates

Johannes, Adrianus, Mari de Brouwer

Director · since 18 juillet 2023

Ended

Johannes, Adrianus, Mari de Brouwer

Managing director · since 30 août 2013

Ended

Johannes, Adrianus, Mari de Brouwer

Manager · since 30 août 2013

Ended

Johannes, Adrianus, Mari De Brouwer

Director · since 30 août 2013

Ended

At this address

Other companies at this address

Company	CBE no.
BST HEADSET SOLUTIONS● Active	0898.576.821

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	02/09/2025	30/07/2024	13/07/2023	29/09/2022	14/07/2021
General meeting	30/06/2026	30/06/2025	30/07/2024	22/06/2023	28/09/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Abridged modelCorrection	31/12/2024	30/06/2025	02/09/2025	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/07/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	22/06/2023	13/07/2023	Dutch	PDF
Micro model	31/12/2021	28/09/2022	29/09/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	14/07/2021	Dutch	PDF
Abridged model	31/12/2019	13/08/2020	25/08/2020	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	08/07/2019	Dutch	PDF
Abridged model	31/12/2017	21/06/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	22/06/2017	17/07/2017	Dutch	PDF
Abridged model	31/12/2015	23/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	13/07/2015	Dutch	PDF
Abridged model	31/12/2013	19/06/2014	20/06/2014	Dutch	PDF
Abridged model	30/09/2012	28/02/2013	15/03/2013	Dutch	PDF
Abridged model	30/09/2011	28/02/2012	22/03/2012	Dutch	PDF
Abridged model	30/09/2010	28/02/2011	25/03/2011	Dutch	PDF
Abridged model	30/09/2009	01/03/2010	26/03/2010	Dutch	PDF
Abridged model	30/09/2008	28/02/2009	26/03/2009	Dutch	PDF
Abridged model	30/09/2007	28/02/2008	27/03/2008	Dutch	PDF
Abridged model	30/09/2006	28/02/2007	02/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Johannes de Brouwer

Director · since 18 juillet 2023

Active

Ended mandates

Johannes, Adrianus, Mari de Brouwer

Director · since 18 juillet 2023

Ended

Johannes, Adrianus, Mari de Brouwer

Managing director · since 30 août 2013

Ended

Johannes, Adrianus, Mari de Brouwer

Manager · since 30 août 2013

Ended

Johannes, Adrianus, Mari De Brouwer

Director · since 30 août 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring30/08/2023
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring06/06/2023
WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office28/04/2022
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring04/02/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates04/10/2013
ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Restructuring27/06/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/04/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/03/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025227,7 k €↑
2024
Annual accounts 2024226,4 k €↓
2023
Annual accounts 2023307,6 k €↑
2023
Name changeTemoso
2022
Annual accounts 202224,5 k €↓
2021
Annual accounts 20211,9 M €↑
2021
Name changeDE BROUWER
2020
Annual accounts 202040,1 k €↑
2019
Annual accounts 2019-13,2 k €↑
2018
Annual accounts 2018-17,6 k €↑
2017
Annual accounts 2017-64,3 k €↓
2016
Annual accounts 2016120,6 k €↑
2015
Annual accounts 201574 k €↑
2014
Annual accounts 201431,4 k €↑
2013
Annual accounts 20138,1 k €↓
2012
Annual accounts 201228 k €↑
2011
Annual accounts 20115,7 k €↑
2010
Annual accounts 2010-13,4 k €↓
2009
Annual accounts 2009288,5 k €↑
2008
Annual accounts 2008-27 k €↓
2007
Annual accounts 2007-2,9 k €
30/12/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TEMOSO

Overview

What does TEMOSO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline