PATRIBO
0449.038.239 · rovalta.com · 22/09/2026
ACTIVE
PATRIBO
Financial year 2025 · closed on 31/12/2025
Net result
1,2 k €
-41.9% YoY
Gross margin
301,7 k €
+10.4% YoY
Equity
127,6 k €
+1.0% YoY
Workforce
5,0 ETP
+8.7% YoY
Overview
What does PATRIBO do?
PATRIBO is a Private limited company incorporated in 1992. Its registered office is in Hamme (Vl.). It employs on average 5,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.038.239
Incorporation
22/12/1992
Legal form
Private limited company
Registered office
Jules Vincartpark 51
9220 Hamme (Vl.) · FlandreSee on map
9220 Hamme (Vl.) · FlandreSee on map
Contributed capital
8 257,97 €
Latest accounts
31/12/2025
Average workforce
5,0 ETP
Joint committees (2)
- 109
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 301,7 k € | +10.4% | 273,3 k € | -5.8% | 290,1 k € | -3.9% | 301,7 k € | -1.6% | 306,4 k € | +4.5% | 293,4 k € | -17.4% | 355,1 k € | -2.8% | 365,4 k € | +5.6% | 345,9 k € | -0.9% | 349,2 k € | +7.8% | 323,8 k € | +5.4% | 307,2 k € | -1.8% | 313 k € | -4.2% | 326,8 k € | +9.3% | 299,1 k € | -1.2% | 302,7 k € | -0.1% | 303,1 k € | -7.0% | 325,9 k € | -2.3% | 333,6 k € | +1.9% | 327,3 k € |
| EBITDA | 2,8 k € | -59.7% | 7 k € | -11.5% | 7,9 k € | -73.1% | 29,5 k € | -67.9% | 91,8 k € | -8.4% | 100,2 k € | -5.8% | 106,5 k € | +16.1% | 91,7 k € | -11.2% | 103,2 k € | +1.7% | 101,6 k € | +78.4% | 56,9 k € | +38.6% | 41,1 k € | -13.8% | 47,6 k € | -31.2% | 69,2 k € | +113% | 32,4 k € | -47.1% | 61,3 k € | -0.3% | 61,5 k € | -34.5% | 93,9 k € | -19.1% | 116,1 k € | -7.8% | 125,8 k € |
| Operating result | 2,8 k € | -59.7% | 7 k € | -11.5% | 7,9 k € | -73.1% | 29,5 k € | -65.3% | 85 k € | +1.2% | 84 k € | -6.8% | 90,1 k € | +19.3% | 75,5 k € | -12.9% | 86,8 k € | -5.1% | 91,4 k € | +113% | 42,9 k € | +59.9% | 26,8 k € | -19.8% | 33,4 k € | -39.6% | 55,3 k € | +115% | 25,7 k € | -48.1% | 49,5 k € | -0.9% | 49,9 k € | -39.3% | 82,3 k € | -25.5% | 110,5 k € | -2.7% | 113,5 k € |
| Net result | 1,2 k € | -41.9% | 2,1 k € | +15.5% | 1,8 k € | -88.0% | 15,1 k € | -76.9% | 65,1 k € | +2.3% | 63,7 k € | -16.6% | 76,4 k € | +59.3% | 47,9 k € | -7.2% | 51,7 k € | -8.6% | 56,5 k € | +125% | 25,2 k € | +95.5% | 12,9 k € | -24.1% | 17 k € | -46.6% | 31,8 k € | +90.7% | 16,7 k € | -40.6% | 28,1 k € | -4.4% | 29,4 k € | -40.3% | 49,1 k € | -16.7% | 59 k € | -18.4% | 72,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 127,6 k € | +1.0% | 126,4 k € | +1.7% | 124,3 k € | +1.5% | 122,5 k € | +0.0% | 122,4 k € | +1.2% | 121 k € | +0.6% | 120,4 k € | +174% | 44 k € | +0.2% | 43,9 k € | +0.8% | 43,6 k € | +0.0% | 43,5 k € | +1.0% | 43,1 k € | +42.5% | 30,3 k € | +1.5% | 29,8 k € | +6.3% | 28,1 k € | +0.6% | 27,9 k € | +1.1% | 27,6 k € | +3.2% | 26,7 k € | +0.5% | 26,6 k € | +1.8% | 26,1 k € |
| Total assets | 187,7 k € | +5.1% | 178,5 k € | -4.7% | 187,3 k € | -6.4% | 200,1 k € | -23.0% | 259,7 k € | +3.7% | 250,6 k € | +44.0% | 174,1 k € | +10.5% | 157,5 k € | -20.0% | 196,9 k € | -15.7% | 233,5 k € | +91.8% | 121,8 k € | +23.7% | 98,4 k € | -3.7% | 102,2 k € | -26.0% | 138,2 k € | +20.5% | 114,6 k € | +13.1% | 101,3 k € | -10.8% | 113,6 k € | -20.1% | 142,1 k € | -15.0% | 167,2 k € | +9.8% | 152,3 k € |
| Cash | 158,3 k € | +16.2% | 136,2 k € | -1.2% | 137,9 k € | +28.3% | 107,4 k € | -50.5% | 217,2 k € | +36.2% | 159,5 k € | +165% | 60,3 k € | +380% | 12,6 k € | -63.9% | 34,8 k € | -2.6% | 35,7 k € | +26.4% | 28,2 k € | +40.3% | 20,1 k € | -49.1% | 39,6 k € | -24.8% | 52,6 k € | +73.5% | 30,3 k € | +17.0% | 25,9 k € | +2.6% | 25,2 k € | -27.8% | 35 k € | -9.9% | 38,8 k € | +262% | 10,7 k € |
| Debts | 59,7 k € | +14.8% | 52 k € | -17.4% | 63 k € | -18.9% | 77,6 k € | -43.5% | 137,3 k € | +6.0% | 129,5 k € | +141% | 53,7 k € | -52.7% | 113,5 k € | -25.8% | 153 k € | -19.4% | 189,9 k € | +143% | 78,1 k € | +41.6% | 55,2 k € | -23.2% | 71,8 k € | -33.6% | 108,2 k € | +25.2% | 86,4 k € | +17.9% | 73,3 k € | -13.7% | 84,9 k € | -26.3% | 115,2 k € | -18.0% | 140,5 k € | +11.5% | 126 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 5,0 ETP | +8.7% | 4,6 ETP | -8.0% | 5,0 ETP | -5.7% | 5,3 ETP | +12.8% | 4,7 ETP | -17.5% | 5,7 ETP | -1.7% | 5,8 ETP | -12.1% | 6,6 ETP | -8.3% | 7,2 ETP | +10.8% | 6,5 ETP | -7.1% | 7,0 ETP | -12.5% | 8,0 ETP | +2.6% | 7,8 ETP | -4.9% | 8,2 ETP | -1.2% | 8,3 ETP | +2.5% | 8,1 ETP | -1.2% | 8,2 ETP | +1.2% | 8,1 ETP | +1.2% | 8,0 ETP | 0.0% | 8,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Patrick Van de Vel
ActiveEnded mandates
Patrick Van de Vel
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/05/2026 | 17/06/2025 | 11/06/2024 | 08/06/2023 | 16/06/2022 | 06/07/2021 |
| General meeting | 06/05/2026 | 11/04/2025 | 31/05/2024 | 01/06/2023 | 01/06/2022 | 29/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 06/05/2026 | 06/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 11/04/2025 | 17/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 11/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 01/06/2023 | 08/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/06/2022 | 16/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/06/2021 | 06/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 22/06/2020 | 07/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/06/2019 | 20/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 16/05/2018 | 24/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 11/05/2017 | 23/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/06/2016 | 28/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 10/06/2015 | 18/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 23/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 16/05/2013 | 31/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 03/05/2012 | 29/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 08/04/2011 | 08/04/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 02/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 10/04/2009 | 21/04/2009 | Dutch | |
| Abridged model | 31/12/2007 | 11/04/2008 | 16/04/2008 | Dutch | |
| Abridged model | 31/12/2006 | 13/04/2007 | 19/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Patrick Van de Vel
ActiveEnded mandates
Patrick Van de Vel
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,2 k €↓
- 2024Annual accounts 20242,1 k €↑
- 2023Annual accounts 20231,8 k €↓
- 2022Annual accounts 202215,1 k €↓
- 2021Annual accounts 202165,1 k €↑
- 2020Annual accounts 202063,7 k €↓
- 2019Annual accounts 201976,4 k €↑
- 2018Annual accounts 201847,9 k €↓
- 2017Annual accounts 201751,7 k €↓
- 2016Annual accounts 201656,5 k €↑
- 2015Annual accounts 201525,2 k €↑
- 2014Annual accounts 201412,9 k €↓
- 2013Annual accounts 201317 k €↓
- 2012Annual accounts 201231,8 k €↑
- 2011Annual accounts 201116,7 k €↓
- 2010Annual accounts 201028,1 k €↓
- 2009Annual accounts 200929,4 k €↓
- 2008Annual accounts 200849,1 k €↓
- 2007Annual accounts 200759 k €↓
- 2006Annual accounts 200672,3 k €
- 22/12/1992IncorporationPrivate limited company