ACTIVE

RODEO 5

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-95,2 k €

-15.0% YoY

Gross margin

-72,9 k €

+7.5% YoY

Equity

-31,4 k €

-149.3% YoY

What does RODEO 5 do?

RODEO 5 is a Private limited company incorporated in 1992. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.060.708

Incorporation

21/12/1992

Legal form

Private limited company

Registered office

Avenue Louise 479 box 30
1050 Ixelles · BruxellesSee on map

Contributed capital

49 578,70 €

Latest accounts

31/12/2025

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-72,9 k €	+7.5%	-78,9 k €	+2.8%	-81,1 k €	-27.5%	-63,7 k €	-5352%	-1,2 k €	+29.3%	-1,7 k €	+32.2%	-2,4 k €	+36.5%	-3,8 k €	+2.2%	-3,9 k €	+35.5%	-6,1 k €	+9.7%	-6,7 k €	-6.4%	-6,3 k €	-6.6%	-5,9 k €	-217%	5,1 k €	-53.8%	10,9 k €	+137%	-29,2 k €	-16591%	177,1 €	-99.2%	23,2 k €	-45.7%	42,7 k €
EBITDA	-80,1 k €	-1.1%	-79,2 k €	+2.8%	-81,5 k €	-14.7%	-71,1 k €	-4590%	-1,5 k €	+24.2%	-2,0 k €	+28.2%	-2,8 k €	+33.6%	-4,2 k €	+1.8%	-4,3 k €	+33.6%	-6,4 k €	+10.3%	-7,2 k €	-2.4%	-7,0 k €	-9.9%	-6,4 k €	-238%	4,6 k €	-56.0%	10,5 k €	+135%	-29,6 k €	-11323%	-259,4 €	-101%	20,0 k €	-51.9%	41,5 k €
Operating result	-80,2 k €	-0.6%	-79,8 k €	+2.8%	-82,1 k €	-14.3%	-71,8 k €	-4640%	-1,5 k €	+24.2%	-2,0 k €	+28.2%	-2,8 k €	+33.6%	-4,2 k €	+1.8%	-4,3 k €	+36.0%	-6,7 k €	+10.0%	-7,4 k €	+3.2%	-7,7 k €	-12.9%	-6,8 k €	-261%	4,2 k €	-58.3%	10,1 k €	+134%	-30,0 k €	-4369%	-672,4 €	-103%	20,0 k €	-51.7%	41,3 k €
Net result	-95,2 k €	-15.0%	-82,8 k €	+33.7%	-124,9 k €	-150%	251,2 k €	+3990%	-6,5 k €	-170%	-2,4 k €	+91.1%	-26,8 k €	-7.8%	-24,9 k €	-433%	-4,7 k €	+78.8%	-22,0 k €	-188%	-7,6 k €	+4.7%	-8,0 k €	-25.5%	-6,4 k €	+67.1%	-19,4 k €	-326%	-4,6 k €	+1.0%	-4,6 k €	+96.3%	-123,1 k €	-1963%	6,6 k €	-89.9%	65,6 k €
Balance sheet
Equity	-31,4 k €	-149%	63,8 k €	-56.5%	146,6 k €	-46.0%	271,5 k €	+1238%	20,3 k €	-24.1%	26,8 k €	-8.2%	29,2 k €	-47.9%	56,0 k €	-30.8%	80,9 k €	-5.5%	85,5 k €	-20.4%	107,5 k €	-6.6%	115,1 k €	-6.5%	123,1 k €	-4.9%	129,5 k €	-13.0%	148,9 k €	-3.0%	153,5 k €	-2.9%	158,1 k €	-43.8%	281,1 k €	+2.4%	274,5 k €
Total assets	96,0 k €	-46.5%	179,5 k €	-0.6%	180,5 k €	-40.6%	303,9 k €	+695%	38,2 k €	-15.0%	45,0 k €	-5.3%	47,5 k €	-36.4%	74,7 k €	-24.7%	99,2 k €	-5.9%	105,4 k €	-17.9%	128,4 k €	-4.7%	134,8 k €	-10.4%	150,4 k €	-17.8%	183,0 k €	-31.7%	267,8 k €	-2.7%	275,2 k €	-17.5%	333,8 k €	-32.9%	497,5 k €	-5.3%	525,1 k €
Cash	78,5 k €	+76.2%	44,6 k €	-60.0%	111,4 k €	-47.5%	212,1 k €	+3607%	5,7 k €	-27.4%	7,9 k €	-24.1%	10,4 k €	-25.3%	13,9 k €	-23.2%	18,1 k €	-32.6%	26,8 k €	-41.4%	45,8 k €	-43.1%	80,5 k €	-36.3%	126,3 k €	-27.6%	174,4 k €	-15.9%	207,5 k €	+97.4%	105,1 k €	-58.7%	254,1 k €	+2787%	8,8 k €	+2.0%	8,6 k €
Debts	120,6 k €	+4.2%	115,7 k €	+241%	34,0 k €	+4.9%	32,4 k €	+80.6%	17,9 k €	-1.6%	18,2 k €	-0.5%	18,3 k €	-2.0%	18,7 k €	+1.9%	18,3 k €	-7.9%	19,9 k €	-4.8%	20,9 k €	+6.5%	19,6 k €	-28.1%	27,3 k €	-48.9%	53,4 k €	-55.1%	118,9 k €	-2.3%	121,8 k €	-30.7%	175,7 k €	-18.8%	216,3 k €	-13.7%	250,6 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick OPMAN

Director

Active

Ended mandates

Patrick OPMAN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.B.K.VINS● Active	0439.982.102
A.C.P. RESIDENCE VINCENNES● Active	0850.115.126
Advisers DEGREZ & Partners● Active	0424.562.367
ADVISERS GlOBAL● Active	0457.821.786
Advocaat Amaryllis Müller● Active	0669.616.635
AERO BELGIUM● Active	0822.425.287
A.F.O.● Active	0463.961.193
ALFA GROUP INTERNATIONAL● Active	0427.351.712
BASSHEADS BE● Active	0683.705.488
BOX - CORP● Liquidation	0445.766.864
Confédération francophone des Ligues de Santé mentale en Belgique● Liquidation	0419.020.402
CONSIM● Active	0463.579.133
DESERRANO CONSULTING● Active	1034.055.632
EUROPEAN CONSULTANCY AND LEGAL NETWORK● Active	0463.622.386
Gevura● Active	1041.907.286
HIT ET CINEMA● Active	0431.503.213
IFAPLAN - EUROPS European Office for Programme Support● Liquidation	0424.566.129
IMMO GRAY● Active	0436.412.007
M.K.M. MANAGEMENT● Active	0467.973.035
RUNWAY VINTAGE● Active	0719.305.775

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	23/05/2025	22/05/2024	10/05/2023	19/05/2022	30/06/2021
General meeting	30/03/2026	22/05/2025	22/05/2024	05/05/2023	09/05/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/03/2026	31/03/2026	French	PDF
Micro model	31/12/2024	22/05/2025	23/05/2025	French	PDF
Micro model	31/12/2023	22/05/2024	22/05/2024	French	PDF
Micro model	31/12/2022	05/05/2023	10/05/2023	French	PDF
Micro model	31/12/2021	09/05/2022	19/05/2022	French	PDF
Micro model	31/12/2020	25/06/2021	30/06/2021	French	PDF
Micro model	31/12/2019	25/05/2020	29/05/2020	French	PDF
Micro model	31/12/2018	18/06/2019	01/07/2019	French	PDF
Micro model	31/12/2017	08/06/2018	19/06/2018	French	PDF
Micro model	31/12/2016	17/05/2017	31/05/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	01/06/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	09/07/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	28/06/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	04/07/2007	French	PDF
Abridged model	31/12/2005	28/08/2006	31/08/2006	French	PDF
Abridged model	31/12/2004	23/06/2005	24/06/2005	French	PDF
Abridged model	31/12/2003	27/09/2004	28/09/2004	French	PDF
Abridged model	31/12/2002	01/09/2003	03/09/2003	French	PDF

View all 34 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick OPMAN

Director

Active

Ended mandates

Patrick OPMAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office30/12/2014
SIEGE SOCIAL
PDF
Mandates04/07/2005
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/03/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-95,2 k €↓
2024
Annual accounts 2024-82,8 k €↑
2023
Annual accounts 2023-124,9 k €↓
2022
Annual accounts 2022251,2 k €↑
2021
Annual accounts 2021-6,5 k €↓
2020
Annual accounts 2020-2,4 k €↑
2019
Annual accounts 2019-26,8 k €↓
2018
Annual accounts 2018-24,9 k €↓
2017
Annual accounts 2017-4,7 k €↑
2016
Annual accounts 2016-22,0 k €↓
2015
Annual accounts 2015-7,6 k €↑
2014
Annual accounts 2014-8,0 k €↓
2013
Annual accounts 2013-6,4 k €↑
2012
Annual accounts 2012-19,4 k €↓
2011
Annual accounts 2011-4,6 k €↑
2010
Annual accounts 2010-4,6 k €↑
2009
Annual accounts 2009-123,1 k €↓
2008
Annual accounts 20086,6 k €↓
2007
Annual accounts 200765,6 k €
21/12/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RODEO 5

Overview

What does RODEO 5 do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline