INTRACOBEL (SA) — BE0449080504

Identity

Source · BCE/KBO

INTRACOBEL is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0449.080.504
Legal form: Public limited company
Contributed capital: 242 000,00 €
Latest accounts: 31/12/2023

Joint committees (2)

14904
218

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 32 filings

Trend over 18 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	158,8 k €	+21.4%	130,9 k €	-42.4%	227,1 k €	+22098%	1 k €	-96.3%	27,5 k €
EBITDA	112,4 k €	-13.8%	130,4 k €	-42.5%	226,7 k €	+43088%	525 €	-98.1%	27,2 k €
Operating result	112,4 k €	-13.8%	130,4 k €	-42.5%	226,7 k €	+43088%	525 €	-98.1%	27,2 k €
Net result	75,9 k €	-14.8%	89,1 k €	-42.1%	153,8 k €	+75309%	204 €	-98.8%	16,8 k €
Balance sheet
Equity	717,3 k €	+11.8%	641,4 k €	+16.1%	552,4 k €	+38.6%	398,5 k €	+0.1%	398,3 k €
Total assets	729,2 k €	+3.4%	705,1 k €	+22.3%	576,6 k €	+44.4%	399,4 k €	+0.2%	398,6 k €
Cash	700,2 k €	+82.6%	383,6 k €	-24.0%	504,6 k €	+50.8%	334,5 k €	+4.5%	320,1 k €
Debts	11,9 k €	-81.4%	63,7 k €	+163%	24,2 k €	+2554%	913 €	+224%	282 €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 14 ended

Active mandates

DANIEL BIERNY

Managing director · since 18 février 2020 · until 18 février 2026

Active

FREDERIC BIERNY

Director · since 18 février 2020 · until 18 février 2026

Active

VALERIE BIERNY

Director · since 18 février 2020 · until 18 février 2026

Active

Ended mandates

VALERIE BIERNY

Director · since 18 février 2014 · until 18 février 2020

Ended

FREDERIC BIERNY

Director · since 05 décembre 2005 · until 18 février 2020

Ended

DANIEL BIERNY

Managing director · since 30 mai 2005 · until 18 février 2020

Ended

DANIEL BIERNY

Managing director · until 31 mai 2011

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2024	30/08/2023	31/10/2022	23/07/2021	30/09/2020	29/07/2019
General meeting	31/05/2024	31/05/2023	31/05/2022	31/05/2021	24/06/2020	03/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 32 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	31/05/2024	28/08/2024	French	PDF
Micro model	31/12/2022	31/05/2023	30/08/2023	French	PDF
Micro model	31/12/2021	31/05/2022	31/10/2022	French	PDF
Micro model	31/12/2020	31/05/2021	23/07/2021	French	PDF
Micro model	31/12/2019	24/06/2020	30/09/2020	French	PDF
Micro model	31/12/2018	03/06/2019	29/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	23/07/2018	French	PDF
Micro model	31/12/2016	28/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	23/05/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	15/06/2011	Dutch	PDF
Abridged model	31/12/2009	20/05/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	19/05/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	26/07/2007	Dutch	PDF
Abridged model	31/12/2005	31/05/2006	03/07/2006	Dutch	PDF
Abridged model	31/12/2004	30/05/2005	29/07/2005	Dutch	PDF
Abridged model	31/12/2003	28/05/2004	23/07/2004	Dutch	PDF
Abridged model	31/12/2002	02/06/2003	29/07/2003	Dutch	PDF
Abridged model	31/12/2001	30/06/2002	11/12/2002	Dutch	PDF
Abridged model	31/12/2000	08/06/2001	21/06/2001	Dutch	PDF

View all 32 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 14 ended

Active mandates

DANIEL BIERNY

Managing director · since 18 février 2020 · until 18 février 2026

Active

FREDERIC BIERNY

Director · since 18 février 2020 · until 18 février 2026

Active

VALERIE BIERNY

Director · since 18 février 2020 · until 18 février 2026

Active

Ended mandates

VALERIE BIERNY

Director · since 18 février 2014 · until 18 février 2020

Ended

FREDERIC BIERNY

Director · since 05 décembre 2005 · until 18 février 2020

Ended

DANIEL BIERNY

Managing director · since 30 mai 2005 · until 18 février 2020

Ended

DANIEL BIERNY

Managing director · until 31 mai 2011

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution28/02/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates31/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2017
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 202375,9 k €↓
2022
Annual accounts 202289,1 k €↓
2021
Annual accounts 2021153,8 k €↑
2020
Annual accounts 2020204 €↓
2019
Annual accounts 201916,8 k €↓
2018
Annual accounts 201845,4 k €↑
2017
Annual accounts 201724,1 k €↓
2016
Annual accounts 201674,2 k €↑
2015
Annual accounts 2015-81,3 k €↓
2014
Annual accounts 20144 k €↑
2013
Annual accounts 20131,5 k €↓
2012
Annual accounts 201210,4 k €↓
2011
Annual accounts 201113,6 k €↑
2010
Annual accounts 2010-18,5 k €↓
2009
Annual accounts 20092,1 k €↓
2008
Annual accounts 200881,4 k €↑
2007
Annual accounts 200712,8 k €↓
2006
Annual accounts 2006230 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTRACOBEL

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline