ACTIVE

IMMO MAYERLING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

108,5 €

+100.4% YoY

Gross margin

37,3 k €

-5.5% YoY

Equity

388,6 k €

+0.0% YoY

What does IMMO MAYERLING do?

IMMO MAYERLING is a Public limited company incorporated in 1992. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.082.581

Incorporation

21/12/1992

Legal form

Public limited company

Registered office

Rue Molenvelt 33
1180 Uccle · BruxellesSee on map

Contributed capital

371 840,29 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	37,3 k €	-5.5%	39,5 k €	+32.1%	29,9 k €	-17.9%	36,4 k €	+161%	13,9 k €	+108%	6,7 k €	-98.9%	622,4 k €	+276%	165,6 k €	+6258%	-2,7 k €	-74.6%	-1,5 k €	-111%	13,5 k €	+36.8%	9,8 k €	-16.9%	11,8 k €	+17.2%	10,1 k €	+386%	-3,5 k €	-141%	8,6 k €	+342%	2 k €	+123%	-8,5 k €	-104%	216 k €	+49.2%	144,8 k €
EBITDA	31,4 k €	-6.9%	33,7 k €	+24.6%	27,1 k €	-19.9%	33,8 k €	+1130%	2,7 k €	-59.1%	6,7 k €	-98.9%	617,6 k €	+273%	165,6 k €	+2222%	-7,8 k €	-20.3%	-6,5 k €	-175%	8,6 k €	+72.0%	5 k €	-29.0%	7,1 k €	+29.7%	5,4 k €	+166%	-8,2 k €	-296%	4,2 k €	+241%	-3 k €	+77.4%	-13,3 k €	-106%	215 k €	+55.9%	137,9 k €
Operating result	-1,9 k €	-427%	589,7 €	+110%	-6,1 k €	+97.0%	-201,6 k €	-1426%	-13,2 k €	-80.9%	-7,3 k €	-101%	597,7 k €	+310%	145,7 k €	+995%	-16,3 k €	-8.8%	-15 k €	-11296%	133,7 €	+104%	-3,5 k €	-144%	-1,4 k €	+53.2%	-3 k €	+81.8%	-16,7 k €	-291%	-4,3 k €	+62.7%	-11,5 k €	+47.2%	-21,7 k €	-111%	206,5 k €	+64.2%	125,7 k €
Net result	108,5 €	+100%	-27,8 k €	-549%	-4,3 k €	+97.9%	-199,8 k €	-1906%	-10 k €	-125%	-4,4 k €	-101%	495,6 k €	+240%	145,7 k €	+989%	-16,4 k €	-7.8%	-15,2 k €	-35333%	43,1 €	+101%	-3,6 k €	-136%	-1,5 k €	+53.7%	-3,3 k €	+80.3%	-16,6 k €	-268%	-4,5 k €	+61.1%	-11,6 k €	+48.7%	-22,6 k €	-111%	204,5 k €	+65.4%	123,6 k €
Balance sheet
Equity	388,6 k €	+0.0%	388,5 k €	-6.7%	416,3 k €	-1.0%	420,6 k €	-32.2%	620,4 k €	-1.6%	630,3 k €	-0.7%	634,7 k €	+356%	139,2 k €	+2224%	-6,6 k €	-167%	9,8 k €	-60.7%	25 k €	+0.2%	25 k €	-12.5%	28,5 k €	-5.0%	30,1 k €	-9.8%	33,3 k €	-33.2%	49,9 k €	-8.3%	54,4 k €	-17.6%	66 k €	-25.5%	88,6 k €	+177%	-115,8 k €
Total assets	995,5 k €	-4.2%	1 M €	-3.7%	1,1 M €	-4.6%	1,1 M €	-15.3%	1,3 M €	+7.5%	1,2 M €	-18.4%	1,5 M €	+70.6%	893,2 k €	+75.9%	507,8 k €	-2.8%	522,5 k €	-3.6%	542,2 k €	+0.9%	537,6 k €	-0.7%	541,5 k €	-0.4%	543,6 k €	-1.2%	550,2 k €	-1.8%	560,4 k €	-1.1%	566,5 k €	-1.6%	575,7 k €	-3.4%	596,2 k €	-18.4%	730,8 k €
Cash	81,6 k €	-11.5%	92,2 k €	+33.3%	69,2 k €	-21.8%	88,4 k €	+214%	28,2 k €	-94.9%	548,8 k €	+3532%	15,1 k €	-48.9%	29,6 k €	+809%	3,3 k €	-61.4%	8,4 k €	-65.5%	24,4 k €	+229%	7,4 k €	-13.8%	8,6 k €	+272%	2,3 k €	+14.6%	2 k €	+398%	404 €	-85.3%	2,8 k €	+2293%	115,1 €	-95.0%	2,3 k €	-91.9%	28,7 k €
Debts	520,4 k €	-6.2%	555,1 k €	-0.8%	559,5 k €	-7.3%	603,7 k €	-0.7%	607,9 k €	+18.2%	514,4 k €	-34.7%	787,3 k €	+4.6%	752,4 k €	+47.0%	512 k €	0.0%	512 k €	0.0%	512 k €	0.0%	512 k €	0.0%	512 k €	0.0%	512 k €	0.0%	512 k €	+19.9%	427 k €	+0.0%	427 k €	-0.3%	428,3 k €	+0.9%	424,6 k €	-27.8%	587,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

MARC VANDENBERGHEN

Managing director

Active

Ended mandates

Gisèle DABEUX

Managing director · since 10 mai 2016 · until 10 mai 2022

Ended

Marc VANDENBERGHEN

Managing director · since 10 mai 2016 · until 10 mai 2022

Ended

Gisèle DABEUX

Managing director · since 11 mai 2010 · until 10 mai 2016

Ended

Marc VANDENBERGHEN

Managing director · since 11 mai 2010 · until 10 mai 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	29/07/2025	23/08/2024	08/07/2023	24/08/2022	26/08/2021
General meeting	12/05/2026	13/05/2025	22/08/2024	09/05/2023	10/05/2022	20/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/05/2026	09/07/2026	French	PDF
Micro model	31/12/2024	13/05/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	22/08/2024	23/08/2024	French	PDF
Abridged model	31/12/2022	09/05/2023	08/07/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	20/08/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	24/09/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	08/05/2018	24/05/2018	French	PDF
Micro model	31/12/2016	09/05/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	15/07/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	07/07/2011	French	PDF
Abridged modelCorrection	31/12/2009	11/05/2010	19/07/2010	French	PDF
Abridged model	31/12/2009	11/05/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	03/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

MARC VANDENBERGHEN

Managing director

Active

Ended mandates

Gisèle DABEUX

Managing director · since 10 mai 2016 · until 10 mai 2022

Ended

Marc VANDENBERGHEN

Managing director · since 10 mai 2016 · until 10 mai 2022

Ended

Gisèle DABEUX

Managing director · since 11 mai 2010 · until 10 mai 2016

Ended

Marc VANDENBERGHEN

Managing director · since 11 mai 2010 · until 10 mai 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/08/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office25/07/2017
SIEGE SOCIAL
PDF
Mandates19/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates25/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates18/08/2011
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025108,5 €↑
2024
Annual accounts 2024-27,8 k €↓
2024
Name changeIMMOMAYERLING SA
2023
Annual accounts 2023-4,3 k €↑
2022
Annual accounts 2022-199,8 k €↓
2021
Annual accounts 2021-10 k €↓
2021
Name changeIMMO MAYERLING SA
2020
Annual accounts 2020-4,4 k €↓
2019
Annual accounts 2019495,6 k €↑
2018
Annual accounts 2018145,7 k €↑
2017
Annual accounts 2017-16,4 k €↓
2016
Annual accounts 2016-15,2 k €↓
2015
Annual accounts 201543,1 €↑
2014
Annual accounts 2014-3,6 k €↓
2013
Annual accounts 2013-1,5 k €↑
2012
Annual accounts 2012-3,3 k €↑
2011
Annual accounts 2011-16,6 k €↓
2010
Annual accounts 2010-4,5 k €↑
2009
Annual accounts 2009-11,6 k €↑
2008
Annual accounts 2008-22,6 k €↓
2007
Annual accounts 2007204,5 k €↑
2006
Annual accounts 2006123,6 k €
21/12/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO MAYERLING

Overview

What does IMMO MAYERLING do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline