ACTIVE

SEBASTIAAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

38 k €

-68.3% YoY

Gross margin

432,2 k €

-15.5% YoY

Equity

1,1 M €

+3.5% YoY

Workforce

1,8 ETP

-5.3% YoY

What does SEBASTIAAN do?

SEBASTIAAN is a Public limited company incorporated in 1993. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Linkebeek. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.096.340

Incorporation

11/01/1993

Legal form

Public limited company

Registered office

Place Communale 11
1630 Linkebeek · FlandreSee on map

Contributed capital

125 000,00 €

Latest accounts

31/12/2024

Average workforce

1,8 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	432,2 k €	-15.5%	511,8 k €	+8.4%	472 k €	-3.6%	489,8 k €	-6.8%	525,5 k €	+6.8%	492,1 k €	-2.6%	505,5 k €	+6.7%	473,7 k €	+11.9%	423,2 k €	+21.8%	347,6 k €	+28.9%	269,7 k €	+5.5%	255,6 k €	-29.0%	360,2 k €	+39.8%	257,6 k €	-1.8%	262,2 k €	-2.0%	267,5 k €	+4.5%	255,9 k €	-3.3%	264,7 k €	-11.8%	299,9 k €
EBITDA	262,4 k €	-21.9%	336,1 k €	+27.1%	264,4 k €	-3.6%	274,3 k €	-9.7%	303,8 k €	-4.4%	317,8 k €	-8.9%	348,7 k €	+6.7%	326,9 k €	+11.0%	294,5 k €	+16.1%	253,6 k €	+157%	98,8 k €	-32.6%	146,7 k €	-39.2%	241,5 k €	+63.2%	148 k €	+2.5%	144,4 k €	-21.3%	183,4 k €	-3.5%	190 k €	-0.3%	190,6 k €	-10.5%	213 k €
Operating result	132,1 k €	-40.8%	223,1 k €	+51.7%	147,1 k €	-7.8%	159,5 k €	-18.2%	195 k €	+26.3%	154,5 k €	-25.3%	206,8 k €	+16.2%	178 k €	+22.0%	145,9 k €	+46.4%	99,6 k €	+248%	28,6 k €	-74.8%	113,6 k €	-46.2%	211,1 k €	+80.4%	117 k €	-3.4%	121,1 k €	-24.0%	159,3 k €	-3.1%	164,5 k €	-7.6%	177,9 k €	-12.7%	203,8 k €
Net result	38 k €	-68.3%	119,9 k €	+51.4%	79,2 k €	-0.6%	79,7 k €	-23.1%	103,6 k €	+20.5%	86 k €	-34.7%	131,7 k €	+70.0%	77,5 k €	+4066%	1,9 k €	+313%	-874,1 €	-102%	42,9 k €	-51.5%	88,5 k €	-43.5%	156,5 k €	+73.1%	90,4 k €	-19.3%	112,1 k €	-8.5%	122,6 k €	-3.0%	126,3 k €	-11.0%	141,9 k €	-1.5%	144,1 k €
Balance sheet
Equity	1,1 M €	+3.5%	1,1 M €	+12.6%	950,9 k €	+9.1%	871,7 k €	+10.1%	792 k €	+15.0%	688,4 k €	-63.0%	1,9 M €	+7.6%	1,7 M €	+4.7%	1,7 M €	-3.4%	1,7 M €	-0.7%	1,7 M €	+1.4%	1,7 M €	-2.9%	1,8 M €	+8.5%	1,6 M €	+4.7%	1,5 M €	+7.8%	1,4 M €	+3.8%	1,4 M €	+10.1%	1,3 M €	+12.8%	1,1 M €
Total assets	2,7 M €	+1.1%	2,6 M €	-2.5%	2,7 M €	-2.9%	2,8 M €	-4.8%	2,9 M €	-2.7%	3 M €	+2.8%	2,9 M €	+3.9%	2,8 M €	-0.8%	2,8 M €	-3.7%	2,9 M €	+30.0%	2,3 M €	+22.8%	1,8 M €	-0.0%	1,8 M €	+6.2%	1,7 M €	+7.7%	1,6 M €	+7.1%	1,5 M €	-5.7%	1,6 M €	+8.7%	1,5 M €	+0.8%	1,5 M €
Cash	177 k €	+41.8%	124,9 k €	-47.4%	237,3 k €	-14.5%	277,5 k €	-10.9%	311,4 k €	+0.8%	309 k €	-19.4%	383,3 k €	+89.3%	202,5 k €	+110%	96,4 k €	-54.5%	211,8 k €	-42.1%	366 k €	-49.4%	723,4 k €	-7.1%	778,9 k €	+587%	113,4 k €	-78.5%	526,6 k €	+18.8%	443,1 k €	-26.5%	603,1 k €	+14.6%	526,4 k €	-0.0%	526,4 k €
Debts	1,6 M €	-0.6%	1,6 M €	-10.8%	1,7 M €	-8.1%	1,9 M €	-10.5%	2,1 M €	-8.1%	2,3 M €	+118%	1,1 M €	-1.7%	1,1 M €	-8.3%	1,2 M €	-4.3%	1,2 M €	+130%	535,6 k €	+272%	144,1 k €	+54.4%	93,3 k €	-24.0%	122,7 k €	+76.0%	69,7 k €	-7.1%	75 k €	-65.6%	217,9 k €	+0.6%	216,6 k €	-37.6%	347 k €
Other
Workforce	1,8 ETP	-5.3%	1,9 ETP	-20.8%	2,4 ETP	-100.0%	200 639,1 ETP	+6687870%	3,0 ETP	+30.4%	2,3 ETP	+15.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	+5.6%	1,8 ETP	-5.3%	1,9 ETP	0.0%	1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	+37.5%	1,6 ETP	+6.7%	1,5 ETP	-21.1%	1,9 ETP	+5.6%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 18 ended

Active mandates

Koen Vrijens

Managing director · since 24 juin 2017 · until 24 juin 2023

Active

Lars Vrijens

Director · since 24 juin 2017 · until 24 juin 2023

Active

Niels Vrijens

Director · since 24 juin 2017 · until 24 juin 2023

Active

Ended mandates

Koen Vrijens

Managing director · since 24 juin 2017 · until 23 juin 2023

Ended

Koen VRIJENS

Director · since 24 juin 2017 · until 24 juin 2023

Ended

Lars Vrijens

Director · since 24 juin 2017 · until 23 juin 2023

Ended

Niels Vrijens

Director · since 24 juin 2017 · until 23 juin 2023

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	19/09/2024	07/08/2023	29/08/2022	30/08/2021	25/08/2020
General meeting	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021	27/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	28/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	19/09/2024	Dutch	PDF
Abridged model	31/12/2022	24/06/2023	07/08/2023	Dutch	PDF
Abridged model	31/12/2021	25/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	26/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	27/06/2020	25/08/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	14/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	14/08/2018	Dutch	PDF
Abridged model	31/12/2016	24/06/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	07/08/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	01/09/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	20/08/2010	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	22/08/2008	Dutch	PDF
Abridged model	31/12/2006	27/04/2007	02/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 18 ended

Active mandates

Koen Vrijens

Managing director · since 24 juin 2017 · until 24 juin 2023

Active

Lars Vrijens

Director · since 24 juin 2017 · until 24 juin 2023

Active

Niels Vrijens

Director · since 24 juin 2017 · until 24 juin 2023

Active

Ended mandates

Koen Vrijens

Managing director · since 24 juin 2017 · until 23 juin 2023

Ended

Koen VRIJENS

Director · since 24 juin 2017 · until 24 juin 2023

Ended

Lars Vrijens

Director · since 24 juin 2017 · until 23 juin 2023

Ended

Niels Vrijens

Director · since 24 juin 2017 · until 23 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/10/2019
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates17/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/08/2016
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/07/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/06/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/02/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202438 k €↓
2023
Annual accounts 2023119,9 k €↑
2022
Annual accounts 202279,2 k €↓
2021
Annual accounts 202179,7 k €↓
2020
Annual accounts 2020103,6 k €↑
2019
Annual accounts 201986 k €↓
2018
Annual accounts 2018131,7 k €↑
2017
Annual accounts 201777,5 k €↑
2016
Annual accounts 20161,9 k €↑
2015
Annual accounts 2015-874,1 €↓
2014
Annual accounts 201442,9 k €↓
2013
Annual accounts 201388,5 k €↓
2012
Annual accounts 2012156,5 k €↑
2011
Annual accounts 201190,4 k €↓
2010
Annual accounts 2010112,1 k €↓
2009
Annual accounts 2009122,6 k €↓
2008
Annual accounts 2008126,3 k €↓
2007
Annual accounts 2007141,9 k €↓
2006
Annual accounts 2006144,1 k €
11/01/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEBASTIAAN

Overview

What does SEBASTIAAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline