ACTIVE

AMORIMMO

Financial year 2018 · closed on 31/12/2018
Net result
42,9 k €
+332.2% YoY
Gross margin
207 k €
+2.3% YoY
Equity
1,8 M €
+2.4% YoY

What does AMORIMMO do?

AMORIMMO is a Limited partnership incorporated in 1992. Its main activity is: Management consultancy activities. Its registered office is in Oudenaarde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.100.201
Incorporation
28/12/1992
Legal form
Limited partnership
Registered office
Desiré Waelkensstraat 27 box A
9700 Oudenaarde · FlandreSee on map
Latest accounts
31/12/2018
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2018201720162015201420132012201120102009200820072006
Income statement
Gross margin207 k €202,4 k €837,3 k €288,5 k €279,4 k €222,7 k €260 k €259,6 k €266,1 k €265,5 k €299,4 k €224,9 k €168,5 k €
EBITDA181,1 k €170,3 k €329,2 k €263,2 k €255,7 k €198,5 k €216,2 k €212,6 k €176,3 k €244,8 k €266,2 k €164,9 k €142,2 k €
Operating result32,9 k €-4,8 k €153,8 k €83,5 k €57,3 k €34,1 k €66,5 k €84,8 k €48 k €122,7 k €154,6 k €1,3 k €43,9 k €
Net result42,9 k €-18,5 k €139,4 k €68,1 k €17,7 k €26 k €476,7 k €18,2 k €-23,4 k €62 k €87,1 k €-56,8 k €-6,5 k €
Balance sheet
Equity1,8 M €1,8 M €2,7 M €2,6 M €2,5 M €2,5 M €2,5 M €2 M €1,6 M €1,6 M €1,5 M €1,4 M €1,5 M €
Total assets3,5 M €3,6 M €4 M €4 M €4,1 M €3,6 M €3,7 M €3,2 M €3,2 M €3 M €2,9 M €2,9 M €2,7 M €
Cash21,3 k €19,8 k €240,6 k €85,2 k €41,3 k €98,3 k €363,3 k €33,4 k €8,8 k €125,8 k €25,1 k €34 k €26,2 k €
Debts1,5 M €1,7 M €1,1 M €1,2 M €1,4 M €919,5 k €1,1 M €1,2 M €1,6 M €1,3 M €1,3 M €1,4 M €1,2 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2018 · 2 active

Active mandates

MARJAN VERSAVEL

Manager

Active
XAVIER DE CATTELLE

Manager

Active
Annual accounts

Full financial information

201820172016201520142013
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/201801/01/201701/01/201601/01/201501/01/201401/01/2013
Closing of the financial year31/12/201831/12/201731/12/201631/12/201531/12/201431/12/2013
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/201928/08/201811/08/201726/08/201631/08/201528/08/2014
General meeting28/05/201929/05/201830/05/201731/05/201626/05/201527/05/2014
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/201828/05/201921/08/2019DutchPDF
Micro model31/12/201729/05/201828/08/2018DutchPDF
Abridged model31/12/201630/05/201711/08/2017DutchPDF
Abridged model31/12/201531/05/201626/08/2016DutchPDF
Abridged model31/12/201426/05/201531/08/2015DutchPDF
Abridged model31/12/201327/05/201428/08/2014DutchPDF
Abridged model31/12/201228/05/201331/08/2013DutchPDF
Abridged model31/12/201129/05/201222/08/2012DutchPDF
Abridged model31/12/201031/05/201115/07/2011DutchPDF
Abridged model31/12/200925/05/201014/07/2010DutchPDF
Abridged model31/12/200826/05/200905/08/2009DutchPDF
Abridged model31/12/200727/05/200825/07/2008DutchPDF
Abridged model31/12/200602/07/200724/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2018 · 2 active

Active mandates

MARJAN VERSAVEL

Manager

Active
XAVIER DE CATTELLE

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/10/2024
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates07/11/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares04/01/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares08/09/2011
    KAPITAAL - AANDELEN
    PDF
  • Registered office25/11/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares08/09/2006
    KAPITAAL - AANDELEN
    PDF
  • Mandates09/05/2006
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates05/07/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2018
    Annual accounts 201842,9 k €
  2. 2017
    Annual accounts 2017-18,5 k €
  3. 2016
    Annual accounts 2016139,4 k €
  4. 2015
    Annual accounts 201568,1 k €
  5. 2014
    Annual accounts 201417,7 k €
  6. 2013
    Annual accounts 201326 k €
  7. 2012
    Annual accounts 2012476,7 k €
  8. 2011
    Annual accounts 201118,2 k €
  9. 2010
    Annual accounts 2010-23,4 k €
  10. 2009
    Annual accounts 200962 k €
  11. 2008
    Annual accounts 200887,1 k €
  12. 2007
    Annual accounts 2007-56,8 k €
  13. 2006
    Annual accounts 2006-6,5 k €
  14. 28/12/1992
    IncorporationLimited partnership