ACTIVE

BERDO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

76,5 k €

+10.5% YoY

Gross margin

126,7 k €

-15.0% YoY

Equity

732,7 k €

-2.6% YoY

What does BERDO do?

BERDO is a Private limited company incorporated in 1993. Its main activity is: Pre-primary education. Its registered office is in Genk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.103.367

Incorporation

07/01/1993

Legal form

Private limited company

Registered office

Bonderstraat 74
3600 Genk · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

85120Pre-primary education· main 86210General medical practice activities 86210General medical practice activities

Joint committees (2)

330
33004

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	126,7 k €	-15.0%	149 k €	+1.4%	147 k €	+35.9%	108,2 k €	-39.4%	178,6 k €	+1.3%	176,3 k €	-38.8%	288,1 k €	-0.8%	290,5 k €	+4.9%	276,8 k €	-2.1%	282,8 k €	+20.5%	234,8 k €	+18.2%	198,6 k €	-25.3%	265,8 k €	+5.9%	251,1 k €	+37.1%	183,1 k €	+15.1%	159,1 k €	-9.7%	176,2 k €	-9.6%	194,9 k €	+41.1%	138,1 k €	+4.8%	131,7 k €
EBITDA	110,2 k €	-17.1%	132,9 k €	+1.1%	131,5 k €	+48.3%	88,7 k €	-46.1%	164,6 k €	+19.8%	137,4 k €	-42.2%	237,8 k €	+3.7%	229,4 k €	+4.7%	219,1 k €	-4.8%	230,1 k €	+18.5%	194,1 k €	+39.6%	139,1 k €	-33.0%	207,6 k €	+7.2%	193,6 k €	+54.3%	125,5 k €	+20.7%	104 k €	-17.4%	125,9 k €	-23.9%	165,4 k €	+60.0%	103,4 k €	-8.6%	113,1 k €
Operating result	79,5 k €	-18.5%	97,6 k €	+0.8%	96,8 k €	+40.7%	68,8 k €	-50.1%	137,7 k €	+26.8%	108,6 k €	-48.1%	209,4 k €	+5.9%	197,7 k €	+8.6%	182,1 k €	-4.4%	190,4 k €	+21.4%	156,9 k €	+55.6%	100,9 k €	-32.8%	150,2 k €	-4.1%	156,6 k €	+126%	69,2 k €	-3.5%	71,7 k €	-23.4%	93,6 k €	-23.3%	122 k €	+117%	56,2 k €	-25.4%	75,3 k €
Net result	76,5 k €	+10.5%	69,2 k €	+12.8%	61,3 k €	+57.2%	39 k €	-58.5%	94 k €	+24.8%	75,4 k €	-49.5%	149,3 k €	+4.6%	142,7 k €	+22.7%	116,3 k €	-3.8%	120,9 k €	+59.6%	75,8 k €	+15.4%	65,7 k €	-33.9%	99,3 k €	-46.2%	184,4 k €	+12720%	-1,5 k €	-111%	12,8 k €	-80.0%	64 k €	-43.0%	112,3 k €	+361%	24,3 k €	-48.9%	47,6 k €
Balance sheet
Equity	732,7 k €	-2.6%	752,5 k €	-5.2%	794,1 k €	-3.3%	821,1 k €	+6.5%	771,1 k €	+3.3%	746,8 k €	-5.0%	786,1 k €	-5.3%	830,6 k €	+17.3%	707,8 k €	+15.8%	611,5 k €	+19.8%	510,5 k €	+2.0%	500,7 k €	+3.2%	485,1 k €	+15.5%	420 k €	+78.3%	235,5 k €	-0.6%	237 k €	-59.4%	583,7 k €	+12.3%	519,7 k €	+27.6%	407,5 k €	+6.3%	383,2 k €
Total assets	897,7 k €	-0.2%	899,3 k €	-2.8%	925,3 k €	+5.2%	879,4 k €	+2.3%	859,3 k €	+4.8%	819,6 k €	-1.6%	832,6 k €	-4.7%	874 k €	+14.3%	764,5 k €	+15.8%	660,3 k €	+10.7%	596,7 k €	+12.1%	532,3 k €	+1.2%	525,8 k €	-16.5%	630 k €	+71.1%	368,1 k €	-4.6%	386 k €	-38.8%	630,8 k €	+6.7%	591,1 k €	+22.7%	481,9 k €	+1.1%	476,8 k €
Cash	101,3 k €	+13.8%	89 k €	-13.5%	102,9 k €	-43.2%	181 k €	-11.5%	204,6 k €	+14.1%	179,4 k €	-7.3%	193,5 k €	-49.3%	382 k €	+27.1%	300,5 k €	+45.5%	206,6 k €	+127%	91,1 k €	+134%	39 k €	-31.4%	56,9 k €	-69.7%	187,6 k €	-20.1%	234,8 k €	+29.8%	180,9 k €	-8.3%	197,2 k €	+35.1%	146 k €	+17.0%	124,7 k €	+10.2%	113,2 k €
Debts	165 k €	+12.4%	146,8 k €	+11.9%	131,2 k €	+163%	49,9 k €	-43.5%	88,2 k €	+21.2%	72,8 k €	+56.6%	46,5 k €	+7.0%	43,4 k €	-23.3%	56,6 k €	+16.0%	48,8 k €	-42.3%	84,7 k €	+168%	31,6 k €	-22.4%	40,7 k €	-80.5%	208,4 k €	+57.1%	132,6 k €	-11.0%	149 k €	+217%	47 k €	-34.1%	71,3 k €	-4.2%	74,4 k €	-20.5%	93,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,6 ETP	0.0%	1,6 ETP	-15.8%	1,9 ETP	+18.7%	1,6 ETP	0.0%	1,6 ETP	+6.7%	1,5 ETP	+7.1%	1,4 ETP		–		0,6 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Leo Berghmans

Director · since 29 septembre 2014

Active

Ended mandates

LEO BERGHMANS

Manager · since 07 janvier 1993

Ended

LEO JOZEF BERGHMANS

Manager · since 07 janvier 1993

Ended

Rita Verrando

Manager · since 07 janvier 1993

Ended

Leo Berghmans

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	19/08/2025	18/07/2024	19/07/2023	08/07/2022	24/08/2021
General meeting	21/05/2026	15/05/2025	16/05/2024	18/05/2023	19/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	21/05/2026	04/08/2026	Dutch	PDF
Micro model	31/12/2024	15/05/2025	19/08/2025	Dutch	PDF
Micro model	31/12/2023	16/05/2024	18/07/2024	Dutch	PDF
Micro model	31/12/2022	18/05/2023	19/07/2023	Dutch	PDF
Micro model	31/12/2021	19/05/2022	08/07/2022	Dutch	PDF
Micro model	31/12/2020	20/05/2021	24/08/2021	Dutch	PDF
Micro model	31/12/2019	09/07/2020	29/09/2020	Dutch	PDF
Micro model	31/12/2018	16/05/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	17/05/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	18/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	19/05/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	21/05/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	18/08/2014	Dutch	PDF
Abridged model	31/12/2012	16/05/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	27/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Leo Berghmans

Director · since 29 septembre 2014

Active

Ended mandates

LEO BERGHMANS

Manager · since 07 janvier 1993

Ended

LEO JOZEF BERGHMANS

Manager · since 07 janvier 1993

Ended

Rita Verrando

Manager · since 07 janvier 1993

Ended

Leo Berghmans

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/12/2019
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other29/10/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares20/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/01/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202576,5 k €↑
2024
Annual accounts 202469,2 k €↑
2023
Annual accounts 202361,3 k €↑
2022
Annual accounts 202239 k €↓
2021
Annual accounts 202194 k €↑
2020
Annual accounts 202075,4 k €↓
2019
Annual accounts 2019149,3 k €↑
2018
Annual accounts 2018142,7 k €↑
2017
Annual accounts 2017116,3 k €↓
2016
Annual accounts 2016120,9 k €↑
2015
Annual accounts 201575,8 k €↑
2014
Annual accounts 201465,7 k €↓
2013
Annual accounts 201399,3 k €↓
2012
Annual accounts 2012184,4 k €↑
2011
Annual accounts 2011-1,5 k €↓
2010
Annual accounts 201012,8 k €↓
2009
Annual accounts 200964 k €↓
2008
Annual accounts 2008112,3 k €↑
2007
Annual accounts 200724,3 k €↓
2006
Annual accounts 200647,6 k €
07/01/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BERDO

Overview

What does BERDO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline