SEDIAAL
0449.107.525 · rovalta.com · 23/09/2026
ACTIVE
SEDIAAL
Financial year 2025 · closed on 31/12/2025
Net result
707,8 k €
-77.7% YoY
Gross margin
-38,6 k €
+49.7% YoY
Equity
4,4 M €
+10.2% YoY
Workforce
0,0 ETP
Overview
What does SEDIAAL do?
SEDIAAL is a Public limited company incorporated in 1992. Its registered office is in Watermael-Boitsfort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.107.525
Incorporation
16/12/1992
Legal form
Public limited company
Registered office
Avenue de la Tenderie 49
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -38,6 k € | +49.7% | -76,8 k € | -124% | -34,3 k € | -4.4% | -32,9 k € | +5.3% | -34,7 k € | -240% | -10,2 k € | -52.5% | -6,7 k € | -7.8% | -6,2 k € | -267% | 3,7 k € | +130% | -12,3 k € | -64.5% | -7,5 k € | -226% | -2,3 k € | -52.0% | -1,5 k € | +51.6% | -3,1 k € | -103% | 93,8 k € | +4.0% | 90,2 k € | +783% | -13,2 k € | -142% | 31,7 k € |
| EBITDA | -45,8 k € | +52.1% | -95,7 k € | -127% | -42,2 k € | -7.4% | -39,4 k € | +7.8% | -42,7 k € | -282% | -11,2 k € | -46.1% | -7,6 k € | +9.3% | -8,4 k € | -1886% | 471,7 € | +102% | -19,9 k € | -138% | -8,4 k € | -164% | -3,2 k € | -33.9% | -2,4 k € | +40.6% | -4 k € | -104% | 92,9 k € | +4.0% | 89,3 k € | +731% | -14,1 k € | -146% | 30,6 k € |
| Operating result | -46 k € | +52.0% | -95,8 k € | -126% | -42,4 k € | -7.3% | -39,5 k € | +7.6% | -42,8 k € | -283% | -11,2 k € | -46.1% | -7,6 k € | +9.3% | -8,4 k € | -1886% | 471,7 € | +102% | -19,9 k € | -138% | -8,4 k € | -164% | -3,2 k € | -33.9% | -2,4 k € | +40.6% | -4 k € | -104% | 92,9 k € | +4.0% | 89,3 k € | +731% | -14,1 k € | -146% | 30,6 k € |
| Net result | 707,8 k € | -77.7% | 3,2 M € | +1076% | 270,6 k € | +55.9% | 173,5 k € | +1171% | 13,7 k € | -93.8% | 220 k € | +63.2% | 134,9 k € | +25.6% | 107,4 k € | -8.5% | 117,4 k € | -29.7% | 167 k € | +344% | 37,7 k € | +16.1% | 32,4 k € | -79.2% | 156,1 k € | -63.0% | 421,9 k € | +18.2% | 356,9 k € | +354% | 78,6 k € | -63.7% | 216,7 k € | +41.9% | 152,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 4,4 M € | +10.2% | 4 M € | -18.7% | 4,9 M € | -4.4% | 5,2 M € | +3.5% | 5 M € | +6.8% | 4,7 M € | +4.9% | 4,4 M € | +3.1% | 4,3 M € | +2.6% | 4,2 M € | +2.9% | 4,1 M € | +23.3% | 3,3 M € | -16.1% | 4 M € | +0.8% | 3,9 M € | +4.1% | 3,8 M € | +12.6% | 3,3 M € | +12.0% | 3 M € | +2.7% | 2,9 M € | +269% | 788,2 k € |
| Total assets | 4,8 M € | -14.5% | 5,6 M € | -16.5% | 6,7 M € | +3.0% | 6,5 M € | +2.5% | 6,3 M € | +2.1% | 6,2 M € | +3.6% | 6 M € | +3.1% | 5,8 M € | +0.7% | 5,8 M € | +2.0% | 5,6 M € | +2.3% | 5,5 M € | +0.8% | 5,5 M € | +0.2% | 5,5 M € | +3.9% | 5,3 M € | +12.0% | 4,7 M € | +3.6% | 4,5 M € | -0.0% | 4,5 M € | +1.5% | 4,5 M € |
| Cash | 13,1 k € | -45.5% | 24,1 k € | -93.7% | 383,6 k € | +73.4% | 221,2 k € | +105% | 107,8 k € | -29.7% | 153,4 k € | -64.1% | 427 k € | +47.0% | 290,5 k € | +1.3% | 286,8 k € | +126% | 127 k € | -39.8% | 210,9 k € | +245% | 61,2 k € | -76.8% | 263,6 k € | +104% | 129,5 k € | +355% | 28,5 k € | +125% | 12,6 k € | -16.8% | 15,2 k € | -61.5% | 39,4 k € |
| Debts | 360,7 k € | -67.0% | 1,1 M € | -16.6% | 1,3 M € | +37.8% | 949,9 k € | -5.9% | 1 M € | -21.9% | 1,3 M € | -1.0% | 1,3 M € | -0.0% | 1,3 M € | -0.0% | 1,3 M € | -0.5% | 1,3 M € | -33.8% | 2 M € | +51.3% | 1,3 M € | +0.2% | 1,3 M € | -1.7% | 1,3 M € | +16.7% | 1,1 M € | -19.0% | 1,4 M € | -10.5% | 1,6 M € | -48.8% | 3,1 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 11 ended
Active mandates
Alexandre Cardon De Lichtbuer
ActiveHenri Cardon De Lichtbuer
ActiveTatiana Cardon De Lichtbuer
ActiveEnded mandates
Patricia JADOT
EndedVladimir CARDON DE LICHTBUER
EndedPatricia JADOT
EndedVladimir CARDON DE LICHTBUER
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/06/2026 | 10/07/2025 | 04/09/2024 | 31/08/2023 | 01/07/2022 | 30/08/2021 |
| General meeting | 11/06/2026 | 12/06/2025 | 30/07/2024 | 08/06/2023 | 09/06/2022 | 10/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 11/06/2026 | 19/06/2026 | French | |
| Abridged model | 31/12/2024 | 12/06/2025 | 10/07/2025 | French | |
| Micro model | 31/12/2023 | 30/07/2024 | 04/09/2024 | French | |
| Micro model | 31/12/2022 | 08/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 09/06/2022 | 01/07/2022 | French | |
| Abridged model | 31/12/2020 | 10/06/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 11/06/2020 | 03/09/2020 | French | |
| Abridged model | 31/12/2018 | 13/06/2019 | 23/07/2019 | French | |
| Abridged model | 31/12/2017 | 14/06/2018 | 25/07/2018 | French | |
| Abridged model | 31/12/2016 | 08/06/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 09/06/2016 | 13/07/2016 | French | |
| Abridged model | 31/12/2014 | 11/06/2015 | 08/07/2015 | French | |
| Abridged model | 31/12/2013 | 12/06/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 13/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 14/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 09/06/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 10/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 11/06/2009 | 19/08/2009 | French | |
| Abridged model | 31/12/2007 | 12/06/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 14/06/2007 | 24/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 11 ended
Active mandates
Alexandre Cardon De Lichtbuer
ActiveHenri Cardon De Lichtbuer
ActiveTatiana Cardon De Lichtbuer
ActiveEnded mandates
Patricia JADOT
EndedVladimir CARDON DE LICHTBUER
EndedPatricia JADOT
EndedVladimir CARDON DE LICHTBUER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/09/2026CONFIRMATION FIN DE MANDAT D'ADMINISTRATEUR ET
- Registered office16/05/2025SIEGE SOCIAL
- Capital / shares25/10/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Other08/07/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates29/05/2024DEMISSIONS, NOMINATIONS
- Mandates07/08/2019DEMISSIONS, NOMINATIONS
- Capital / shares22/04/2014CAPITAL, ACTIONS
- Registered office26/02/2014SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025707,8 k €↓
- 2024Annual accounts 20243,2 M €↑
- 2023Annual accounts 2023270,6 k €↑
- 2022Annual accounts 2022173,5 k €↑
- 2021Annual accounts 202113,7 k €↓
- 2018Annual accounts 2018220 k €↑
- 2017Annual accounts 2017134,9 k €↑
- 2016Annual accounts 2016107,4 k €↓
- 2015Annual accounts 2015117,4 k €↓
- 2014Annual accounts 2014167 k €↑
- 2013Annual accounts 201337,7 k €↑
- 2012Annual accounts 201232,4 k €↓
- 2011Annual accounts 2011156,1 k €↓
- 2010Annual accounts 2010421,9 k €↑
- 2009Annual accounts 2009356,9 k €↑
- 2008Annual accounts 200878,6 k €↓
- 2007Annual accounts 2007216,7 k €↑
- 2006Annual accounts 2006152,8 k €
- 16/12/1992IncorporationPublic limited company