ACTIVE

VARINVEST

Financial year 2025 · closed on 31/12/2025
Net result
-42,2 k €
-127.8% YoY
Gross margin
131,6 k €
-70.6% YoY
Equity
6,5 M €
+5.1% YoY
Workforce
0,0 ETP

What does VARINVEST do?

VARINVEST is a Public limited company incorporated in 1992. Its main activity is: Activities of holding companies. Its registered office is in Meise.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.113.562
Incorporation
31/12/1992
Legal form
Public limited company
Registered office
Patatestraat 58
1861 Meise · FlandreSee on map
Contributed capital
3 332 578,50 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
Solid equityLow riskGood liquidityPositive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021201720162015201420132012201120102009200820072006
Income statement
Gross margin131,6 k €447,6 k €157,1 k €229,2 k €1,5 M €25 k €91,7 k €26 k €-15,7 k €46,8 k €1,1 k €52,8 k €-11,5 k €9,2 k €-16,8 k €27,1 k €39,6 k €
EBITDA-6,4 k €424,7 k €136,5 k €203,8 k €1,3 M €21,9 k €86,7 k €23,1 k €-17,3 k €42,8 k €-3,8 k €50,1 k €-14,8 k €6,7 k €-21,1 k €352,6 k €34 k €
Operating result-385,3 k €202,2 k €-73,5 k €39,5 k €1,1 M €11,3 k €76,8 k €13,2 k €-26,6 k €33 k €-17,5 k €36,6 k €-34,7 k €-13 k €-40,9 k €325,3 k €10,6 k €
Net result-42,2 k €151,7 k €-58,9 k €38,3 k €807,7 k €-319,1 k €72,8 k €13,9 k €-16,4 k €33 k €-21,5 k €5,9 k €-77,8 k €120,3 k €-71,7 k €290,3 k €16,1 k €
Balance sheet
Equity6,5 M €6,2 M €6 M €6,1 M €6 M €1,2 M €1,5 M €1,4 M €1,4 M €796,4 k €763,5 k €785 k €779,1 k €856,9 k €736,6 k €808,2 k €517,9 k €
Total assets8,3 M €7 M €6,9 M €7 M €7,6 M €2,7 M €2,7 M €2,6 M €2,6 M €2,6 M €2,6 M €2,6 M €2,6 M €2,7 M €2,6 M €2,7 M €2,2 M €
Cash565,4 k €510,1 k €232,7 k €636,7 k €1,8 M €89 k €84,6 k €25 k €15,5 k €20,7 k €11,5 k €21,5 k €8 k €5,7 k €5,8 k €4 k €4,8 k €
Debts1,2 M €209,5 k €280,6 k €273,9 k €930,7 k €1,5 M €1,3 M €1,2 M €1,2 M €1,8 M €1,8 M €1,7 M €1,8 M €1,8 M €1,8 M €1,8 M €1,7 M €
Other
Workforce0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 25 ended

Active mandates

VARIAX

Director · 0789.902.969

Represented by Van Riet Axel

Active

Ended mandates

Axel VAN RIET

Director · since 02 juin 2020 · until 04 mai 2026

Ended
Ellen VAN RIET

Director · since 02 juin 2020 · until 04 mai 2026

Ended
MARIANNE VAN BIESEN

Managing director · since 02 juin 2020 · until 04 mai 2026

Ended
JEVASCO

Director · since 14 août 2018 · until 06 mai 2024 · 0430.109.579

Represented by Marianne Van Biesen

Ended
At this address

Other companies at this address

CompanyCBE no.
0463.359.595
RobbeekhofActive
0725.925.234
0556.979.047
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202623/06/202527/06/202430/06/202326/08/202212/08/2021
General meeting27/05/202628/05/202529/05/202401/06/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/05/202626/06/2026DutchPDF
Abridged model31/12/202428/05/202523/06/2025DutchPDF
Abridged model31/12/202329/05/202427/06/2024DutchPDF
Abridged model31/12/202201/06/202330/06/2023DutchPDF
Abridged modelCorrection31/12/202102/05/202226/08/2022DutchPDF
Abridged model31/12/202102/05/202223/08/2022DutchPDF
Abridged model31/12/202003/05/202112/08/2021DutchPDF
Abridged model31/12/201904/05/202024/08/2020DutchPDF
Abridged model31/12/201806/05/201929/08/2019DutchPDF
Abridged model31/12/201703/04/201828/06/2018DutchPDF
Abridged model30/11/201603/04/201731/05/2017DutchPDF
Abridged model30/11/201504/04/201631/05/2016DutchPDF
Abridged model30/11/201404/05/201503/06/2015DutchPDF
Abridged model30/11/201307/04/201430/06/2014DutchPDF
Abridged model30/11/201202/04/201328/06/2013DutchPDF
Abridged model30/11/201102/04/201229/06/2012DutchPDF
Abridged model30/11/201004/04/201130/05/2011DutchPDF
Abridged model30/11/200906/04/201028/05/2010DutchPDF
Abridged model30/11/200806/04/200912/06/2009DutchPDF
Abridged model30/11/200707/04/200830/06/2008DutchPDF
Abridged model30/11/200602/04/200729/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 25 ended

Active mandates

VARIAX

Director · 0789.902.969

Represented by Van Riet Axel

Active

Ended mandates

Axel VAN RIET

Director · since 02 juin 2020 · until 04 mai 2026

Ended
Ellen VAN RIET

Director · since 02 juin 2020 · until 04 mai 2026

Ended
MARIANNE VAN BIESEN

Managing director · since 02 juin 2020 · until 04 mai 2026

Ended
JEVASCO

Director · since 14 août 2018 · until 06 mai 2024 · 0430.109.579

Represented by Marianne Van Biesen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring09/07/2025
    DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring05/05/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Registered office14/10/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/02/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares30/09/2020
    KAPITAAL - AANDELEN
    PDF
  • Mandates07/07/2020
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring12/11/2018
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates09/11/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-42,2 k €
  2. 2024
    Annual accounts 2024151,7 k €
  3. 2023
    Annual accounts 2023-58,9 k €
  4. 2022
    Annual accounts 202238,3 k €
  5. 2021
    Annual accounts 2021807,7 k €
  6. 2017
    Annual accounts 2017-319,1 k €
  7. 2016
    Annual accounts 201672,8 k €
  8. 2015
    Annual accounts 201513,9 k €
  9. 2014
    Annual accounts 2014-16,4 k €
  10. 2013
    Annual accounts 201333 k €
  11. 2012
    Annual accounts 2012-21,5 k €
  12. 2011
    Annual accounts 20115,9 k €
  13. 2010
    Annual accounts 2010-77,8 k €
  14. 2009
    Annual accounts 2009120,3 k €
  15. 2008
    Annual accounts 2008-71,7 k €
  16. 2007
    Annual accounts 2007290,3 k €
  17. 2006
    Annual accounts 200616,1 k €
  18. 31/12/1992
    IncorporationPublic limited company