ACTIVE

ACTIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,8 k €

+22.2% YoY

Revenue

112,9 k €

+3.2% YoY

Equity

251,1 k €

-35.8% YoY

What does ACTIM do?

ACTIM is a Public limited company incorporated in 1993. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ninove.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.146.127

Incorporation

05/01/1993

Legal form

Public limited company

Registered office

Pamelstraat-Oost 417
9400 Ninove · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	112,9 k €	+3.2%	109,4 k €	+6.7%	102,5 k €	+1.4%	101,1 k €	+4.6%	96,7 k €	+1.0%	95,7 k €	-26.5%	130,3 k €	+327%	30,5 k €	+0.7%	30,3 k €	+0.6%	30,2 k €	+13.3%	26,6 k €	-66.4%	79,2 k €	+0.1%	79,1 k €	+2.4%	77,2 k €	-1.1%	78 k €	+3.5%	75,4 k €	+11.5%	67,6 k €	+4.4%	64,7 k €	+1.4%	63,8 k €
EBITDA	89,4 k €	+3.5%	86,4 k €	+6.4%	81,2 k €	+1.0%	80,5 k €	+2.6%	78,4 k €	+7.7%	72,9 k €	-33.0%	108,7 k €	+706%	13,5 k €	+162%	-21,8 k €	-272%	12,7 k €	-0.7%	12,8 k €	-80.4%	65,1 k €	+0.7%	64,7 k €	+1.8%	63,5 k €	+0.2%	63,4 k €	+28.7%	49,3 k €	-9.5%	54,4 k €	+7.8%	50,5 k €	+40.2%	36 k €
Operating result	42,5 k €	+18.6%	35,9 k €	+10.6%	32,4 k €	+2.4%	31,7 k €	+6.9%	29,6 k €	+23.2%	24 k €	-59.9%	59,9 k €	+8445%	701,5 €	+102%	-31,6 k €	-1200%	2,9 k €	-3.1%	3 k €	-94.7%	55,3 k €	+2.1%	54,2 k €	+3.4%	52,4 k €	-1.0%	52,9 k €	+12.4%	47,1 k €	-12.4%	53,8 k €	+91.1%	28,1 k €	+420%	-8,8 k €
Net result	29,8 k €	+22.2%	24,4 k €	+16.9%	20,9 k €	+1.8%	20,5 k €	+11.4%	18,4 k €	+31.9%	14 k €	-68.8%	44,8 k €	+33924%	-132,3 €	+99.6%	-31,7 k €	-1215%	2,8 k €	+2.0%	2,8 k €	-92.7%	38,4 k €	+2.7%	37,3 k €	+3.4%	36,1 k €	-3.9%	37,6 k €	-11.0%	42,2 k €	-18.7%	51,9 k €	+103%	25,6 k €	+183%	-30,7 k €
Balance sheet
Equity	251,1 k €	-35.8%	391,3 k €	+6.6%	367 k €	+6.0%	346,1 k €	+6.3%	325,6 k €	+6.0%	307,2 k €	+4.8%	293,2 k €	+18.0%	248,5 k €	-0.1%	248,6 k €	-11.3%	280,3 k €	+1.0%	277,5 k €	+1.0%	274,7 k €	+16.2%	236,3 k €	+18.8%	199 k €	+22.2%	162,9 k €	+30.0%	125,3 k €	+50.8%	83,1 k €	+166%	31,2 k €	+453%	5,6 k €
Total assets	577,9 k €	-2.9%	595,1 k €	-5.4%	629,3 k €	-4.0%	655,6 k €	-5.1%	690,8 k €	-23.9%	908,1 k €	-3.1%	937,5 k €	+22.0%	768,6 k €	+184%	270,5 k €	-10.6%	302,5 k €	+1.1%	299,2 k €	-4.8%	314,3 k €	+15.0%	273,3 k €	+0.2%	272,8 k €	-1.0%	275,5 k €	-9.7%	305 k €	+47.6%	206,6 k €	-1.9%	210,6 k €	-0.0%	210,7 k €
Cash	16,5 k €	+627%	2,3 k €	-90.2%	23,1 k €	-3.2%	23,9 k €	+41.1%	16,9 k €	-91.2%	192,4 k €	+15.5%	166,7 k €	+19.6%	139,4 k €	+300%	34,8 k €	+56.3%	22,3 k €	-26.3%	30,2 k €	+236%	9 k €	+121%	4,1 k €	-77.3%	18 k €	+93.7%	9,3 k €	-81.7%	50,8 k €	-30.1%	72,8 k €	+14.0%	63,8 k €	+16.3%	54,9 k €
Debts	326,7 k €	+60.4%	203,7 k €	-22.3%	262,3 k €	-15.3%	309,6 k €	-15.2%	365,2 k €	-39.2%	601 k €	-6.7%	644,3 k €	+23.9%	520,1 k €	+2279%	21,9 k €	-1.5%	22,2 k €	+2.1%	21,7 k €	-45.1%	39,6 k €	+7.2%	36,9 k €	-50.0%	73,8 k €	-34.4%	112,6 k €	-37.3%	179,7 k €	+45.5%	123,5 k €	-31.2%	179,4 k €	-12.5%	205 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 21 ended

Active mandates

Ingelbeen

Director · since 12 juin 2025 · until 13 juin 2030 · 0716.919.179

Represented by Dennis Ingelbeen

Active

DEROOSE PROJECTS

Director · since 09 décembre 2024 · until 13 juin 2030 · 0880.450.291

Represented by Dirk Deroose

Active

Filip Van Hautegem

Director · since 09 décembre 2024 · until 13 juin 2030

Active

Sem Naessens

Director · since 09 décembre 2024 · until 13 juin 2030

Active

Veerle Naessens

Director · since 09 décembre 2024 · until 13 juin 2030

Active

Ended mandates

Ingelbeen

Director · since 12 juin 2025 · until 13 juin 2030 · 0716.919.179

Represented by Dennis INGELBEEN

Ended

DEROOSE PROJECTS

Director · since 09 décembre 2024 · until 13 juin 2030 · 0880.450.291

Represented by Dirk DEROOSE

Ended

Koutermolen

Director · since 09 décembre 2024 · until 31 mars 2025 · 0738.456.347

Represented by Willy Naessens

Ended

SEM NAESSENS

Director · since 11 juin 2020 · until 11 juin 2026

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	30/06/2025	24/07/2024	28/06/2023	13/07/2022	09/07/2021
General meeting	30/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	15/07/2026	Dutch	PDF
Full model	31/12/2024	12/06/2025	30/06/2025	Dutch	PDF
Full model	31/12/2023	13/06/2024	24/07/2024	Dutch	PDF
Full model	31/12/2022	08/06/2023	28/06/2023	Dutch	PDF
Full model	31/12/2021	09/06/2022	13/07/2022	Dutch	PDF
Full model	31/12/2020	10/06/2021	09/07/2021	Dutch	PDF
Full model	31/12/2019	11/06/2020	13/07/2020	Dutch	PDF
Full model	30/06/2018	13/12/2018	28/01/2019	Dutch	PDF
Full model	30/06/2017	14/12/2017	26/01/2018	Dutch	PDF
Full model	30/06/2016	08/12/2016	30/01/2017	Dutch	PDF
Full model	30/06/2015	10/12/2015	29/01/2016	Dutch	PDF
Full model	30/06/2014	11/12/2014	22/01/2015	Dutch	PDF
Full model	30/06/2013	31/12/2013	31/01/2014	Dutch	PDF
Full model	30/06/2012	27/12/2012	25/01/2013	Dutch	PDF
Full model	30/06/2011	29/12/2011	16/01/2012	Dutch	PDF
Full model	30/06/2010	09/12/2010	06/01/2011	Dutch	PDF
Full model	30/06/2009	10/12/2009	11/01/2010	Dutch	PDF
Full model	30/06/2008	11/12/2008	12/01/2009	Dutch	PDF
Full model	30/06/2007	13/12/2007	20/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 21 ended

Active mandates

Ingelbeen

Director · since 12 juin 2025 · until 13 juin 2030 · 0716.919.179

Represented by Dennis Ingelbeen

Active

DEROOSE PROJECTS

Director · since 09 décembre 2024 · until 13 juin 2030 · 0880.450.291

Represented by Dirk Deroose

Active

Filip Van Hautegem

Director · since 09 décembre 2024 · until 13 juin 2030

Active

Sem Naessens

Director · since 09 décembre 2024 · until 13 juin 2030

Active

Veerle Naessens

Director · since 09 décembre 2024 · until 13 juin 2030

Active

Ended mandates

Ingelbeen

Director · since 12 juin 2025 · until 13 juin 2030 · 0716.919.179

Represented by Dennis INGELBEEN

Ended

DEROOSE PROJECTS

Director · since 09 décembre 2024 · until 13 juin 2030 · 0880.450.291

Represented by Dirk DEROOSE

Ended

Koutermolen

Director · since 09 décembre 2024 · until 31 mars 2025 · 0738.456.347

Represented by Willy Naessens

Ended

SEM NAESSENS

Director · since 11 juin 2020 · until 11 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/12/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other19/07/2019
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,8 k €↑
2024
Annual accounts 202424,4 k €↑
2023
Annual accounts 202320,9 k €↑
2022
Annual accounts 202220,5 k €↑
2021
Annual accounts 202118,4 k €↑
2020
Annual accounts 202014 k €↓
2019
Annual accounts 201944,8 k €↑
2018
Annual accounts 2018-132,3 €↑
2017
Annual accounts 2017-31,7 k €↓
2016
Annual accounts 20162,8 k €↑
2015
Annual accounts 20152,8 k €↓
2014
Annual accounts 201438,4 k €↑
2013
Annual accounts 201337,3 k €↑
2012
Annual accounts 201236,1 k €↓
2011
Annual accounts 201137,6 k €↓
2010
Annual accounts 201042,2 k €↓
2009
Annual accounts 200951,9 k €↑
2008
Annual accounts 200825,6 k €↑
2007
Annual accounts 2007-30,7 k €
05/01/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ACTIM

Overview

What does ACTIM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline