ACTIVE

F.A.C.Y. SA

Financial year 2025 · closed on 31/12/2025
Net result
295,9 k €
+368.6% YoY
Gross margin
417,5 k €
+1128.5% YoY
Equity
321,7 k €
+1144.4% YoY
Workforce
0,5 ETP
0.0% YoY

What does F.A.C.Y. SA do?

F.A.C.Y. SA is a Public limited company incorporated in 1993. Its registered office is in Verviers. It employs on average 0,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.154.243
Incorporation
11/01/1993
Legal form
Public limited company
Registered office
Rue Grétry 15A box 310
4800 Verviers · WallonieSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2025
Average workforce
0,5 ETP
Joint committees (1)
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin417,5 k €-40,6 k €-40,4 k €-49,8 k €173,5 k €52,2 k €110,6 k €138,1 k €151,8 k €140,2 k €162 k €120,4 k €117,8 k €138,8 k €133,4 k €77,4 k €112,5 k €158,6 k €142,7 k €124,1 k €
EBITDA385,5 k €-64,4 k €-65,5 k €-95,7 k €135,2 k €3,4 k €64,1 k €68,8 k €132,3 k €121,1 k €143,1 k €98,6 k €105 k €116,9 k €120,1 k €61,4 k €94,2 k €104,8 k €114,5 k €61,4 k €
Operating result316,7 k €-91,8 k €-92,2 k €-102,9 k €116,7 k €-24,8 k €30,1 k €26,5 k €89,8 k €77,7 k €100,1 k €55,7 k €70,4 k €82,3 k €44,6 k €37,2 k €65,8 k €64,6 k €70,2 k €32,7 k €
Net result295,9 k €-110,1 k €-108,1 k €-108,5 k €54,3 k €-33,5 k €11,5 k €8,5 k €60 k €47,3 k €62,8 k €21,8 k €70,6 k €33,7 k €10,2 k €4 k €13,3 k €2,2 k €25,5 k €29 €
Balance sheet
Equity321,7 k €25,9 k €136 k €244,1 k €352,6 k €298,3 k €331,8 k €321,2 k €313,5 k €289,4 k €266,1 k €241,4 k €219,6 k €189,1 k €155,4 k €145,2 k €141,2 k €127,9 k €125,7 k €100,3 k €
Total assets544,5 k €672,2 k €786,8 k €867,4 k €553,3 k €625,5 k €859,6 k €914,7 k €987,9 k €1 M €1 M €1 M €1 M €1 M €1 M €1,1 M €1,1 M €1,1 M €1,1 M €1,1 M €
Cash1,1 k €31,3 k €49,2 k €75,8 k €48,3 k €60,3 k €442,4 €2,2 k €2,5 k €7,6 k €11,9 k €4,2 k €1,5 k €3,2 k €3,8 k €14,3 k €15 k €5,2 k €11 €769 €
Debts156,1 k €576,3 k €579,9 k €550,3 k €127,2 k €305,5 k €524,3 k €590,1 k €670,9 k €740,9 k €772,4 k €791 k €813,9 k €856,4 k €855,1 k €914,8 k €930,4 k €945,1 k €956,5 k €969,4 k €
Other
Workforce0,5 ETP0,5 ETP0,4 ETP0,4 ETP0,5 ETP–––––0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,6 ETP0,7 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Francine Carabin

Administrator - manager · since 01 juin 2020 · until 01 juin 2026

Active
Yves Mathieu

Managing director · since 01 juin 2020 · until 01 juin 2026

Active

Ended mandates

Francine Carabin

Managing director · since 01 juin 2020 · until 01 juin 2026

Ended
Yves Mathieu

Managing director · since 04 juin 2012 · until 04 juin 2015

Ended
Francine Carabin

Director · since 14 juin 2010 · until 14 juin 2014

Ended
Roger Jean

Director · since 04 décembre 2008 · until 31 décembre 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/08/202629/08/202530/08/202414/08/202319/08/202230/08/2021
General meeting01/06/202602/06/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202607/08/2026FrenchPDF
Abridged model31/12/202402/06/202529/08/2025FrenchPDF
Abridged model31/12/202303/06/202430/08/2024FrenchPDF
Abridged model31/12/202205/06/202314/08/2023FrenchPDF
Abridged model31/12/202106/06/202219/08/2022FrenchPDF
Micro model31/12/202007/06/202130/08/2021FrenchPDF
Micro model31/12/201901/06/202031/08/2020FrenchPDF
Micro model31/12/201803/06/201930/08/2019FrenchPDF
Micro model31/12/201704/06/201831/08/2018FrenchPDF
Micro model31/12/201605/06/201729/09/2017FrenchPDF
Abridged model31/12/201506/06/201629/09/2016FrenchPDF
Abridged model31/12/201401/06/201527/08/2015FrenchPDF
Abridged model31/12/201302/06/201429/08/2014FrenchPDF
Abridged model31/12/201203/06/201330/09/2013FrenchPDF
Abridged model31/12/201104/06/201227/09/2012FrenchPDF
Abridged model31/12/201006/06/201121/09/2011FrenchPDF
Abridged model31/12/200907/06/201022/07/2010FrenchPDF
Abridged model31/12/200801/06/200901/07/2009FrenchPDF
Abridged model31/12/200712/11/200813/11/2008FrenchPDF
Abridged model31/12/200604/06/200727/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Francine Carabin

Administrator - manager · since 01 juin 2020 · until 01 juin 2026

Active
Yves Mathieu

Managing director · since 01 juin 2020 · until 01 juin 2026

Active

Ended mandates

Francine Carabin

Managing director · since 01 juin 2020 · until 01 juin 2026

Ended
Yves Mathieu

Managing director · since 04 juin 2012 · until 04 juin 2015

Ended
Francine Carabin

Director · since 14 juin 2010 · until 14 juin 2014

Ended
Roger Jean

Director · since 04 décembre 2008 · until 31 décembre 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office29/12/2025
    SIEGE SOCIAL
    PDF
  • Mandates29/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/09/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/01/2009
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/09/2005
    SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/07/2003
    CAPITAL, ACTIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025295,9 k €↑
  2. 2024
    Annual accounts 2024-110,1 k €↓
  3. 2023
    Annual accounts 2023-108,1 k €↑
  4. 2022
    Annual accounts 2022-108,5 k €↓
  5. 2021
    Annual accounts 202154,3 k €↑
  6. 2020
    Annual accounts 2020-33,5 k €↓
  7. 2019
    Annual accounts 201911,5 k €↑
  8. 2018
    Annual accounts 20188,5 k €↓
  9. 2017
    Annual accounts 201760 k €↑
  10. 2016
    Annual accounts 201647,3 k €↓
  11. 2015
    Annual accounts 201562,8 k €↑
  12. 2014
    Annual accounts 201421,8 k €↓
  13. 2013
    Annual accounts 201370,6 k €↑
  14. 2012
    Annual accounts 201233,7 k €↑
  15. 2011
    Annual accounts 201110,2 k €↑
  16. 2010
    Annual accounts 20104 k €↓
  17. 2009
    Annual accounts 200913,3 k €↑
  18. 2008
    Annual accounts 20082,2 k €↓
  19. 2007
    Annual accounts 200725,5 k €↑
  20. 2006
    Annual accounts 200629 €
  21. 11/01/1993
    IncorporationPublic limited company