ACTIVE

SCHYNS CONSULTING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

119,8 k €

+454.8% YoY

Gross margin

153,4 k €

+690.1% YoY

Equity

359,5 k €

+49.9% YoY

Workforce

0,5 ETP

-61.5% YoY

What does SCHYNS CONSULTING do?

SCHYNS CONSULTING is a Private company with limited liability incorporated in 1993. Its registered office is in Liège. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.163.349

Incorporation

19/01/1993

Legal form

Private company with limited liability

Registered office

Boulevard d'Avroy 62 box 1
4000 Liège · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Average workforce

0,5 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	153,4 k €	+690%	19,4 k €	+23.7%	15,7 k €	-78.1%	71,8 k €	-29.1%	101,2 k €	+20.8%	83,7 k €	-15.3%	98,9 k €	-32.6%	146,6 k €	+48.7%	98,5 k €	+28.5%	76,7 k €	-26.1%	103,8 k €	-20.1%	129,8 k €	+35.9%	95,6 k €	+40.5%	68 k €	-8.1%	74 k €	-0.8%	74,5 k €	-4.9%	78,3 k €	-13.2%	90,3 k €	+22.1%	74 k €	+44.3%	51,2 k €
EBITDA	146,1 k €	+827%	-20,1 k €	+63.3%	-54,8 k €	-558%	12 k €	-71.4%	41,9 k €	-6.0%	44,6 k €	-34.6%	68,1 k €	-52.5%	143,5 k €	+50.3%	95,5 k €	+31.4%	72,7 k €	-20.4%	91,3 k €	-14.3%	106,5 k €	+48.2%	71,9 k €	+54.5%	46,5 k €	-12.0%	52,9 k €	-2.7%	54,3 k €	-8.5%	59,4 k €	-17.6%	72,1 k €	+27.3%	56,6 k €	+74.6%	32,4 k €
Operating result	139,7 k €	+629%	-26,4 k €	+61.9%	-69,3 k €	-3430%	2,1 k €	-92.5%	27,6 k €	+115%	12,8 k €	-70.1%	42,9 k €	-64.3%	120,1 k €	+71.9%	69,9 k €	+50.7%	46,4 k €	-27.2%	63,7 k €	-14.9%	74,8 k €	+90.0%	39,4 k €	+178%	14,1 k €	-39.0%	23,2 k €	-0.9%	23,4 k €	-15.5%	27,7 k €	-30.5%	39,8 k €	+68.7%	23,6 k €	+7904%	294,5 €
Net result	119,8 k €	+455%	-33,8 k €	+54.7%	-74,5 k €	-2022%	-3,5 k €	-123%	15,6 k €	+163%	5,9 k €	-80.6%	30,6 k €	-62.3%	81,1 k €	+77.5%	45,7 k €	+55.8%	29,3 k €	-21.0%	37,1 k €	-34.8%	56,9 k €	+121%	25,8 k €	+270%	7 k €	-65.1%	20 k €	+55.9%	12,8 k €	-26.4%	17,4 k €	-30.3%	25 k €	+90.5%	13,1 k €	+155%	5,1 k €
Balance sheet
Equity	359,5 k €	+49.9%	239,8 k €	-12.3%	273,5 k €	-21.4%	348 k €	-1.0%	351,5 k €	+0.2%	350,9 k €	+1.7%	345 k €	+0.2%	344,4 k €	+30.8%	263,2 k €	+21.0%	217,5 k €	+15.6%	188,2 k €	+22.0%	154,2 k €	+53.5%	100,5 k €	+29.0%	77,9 k €	-48.4%	151 k €	+12.5%	134,2 k €	+10.5%	121,4 k €	+16.7%	104 k €	+31.6%	79 k €	+19.9%	65,9 k €
Total assets	414,3 k €	+34.7%	307,6 k €	-18.4%	377,1 k €	-11.0%	423,7 k €	-6.2%	451,9 k €	+6.2%	425,4 k €	+1.5%	419 k €	+14.8%	364,9 k €	+10.2%	331 k €	+19.7%	276,5 k €	+8.9%	254 k €	-7.0%	273,1 k €	+17.7%	232,1 k €	-4.4%	242,8 k €	-5.6%	257,2 k €	-8.5%	281,1 k €	-13.1%	323,4 k €	-8.7%	354,1 k €	-12.5%	404,6 k €	-7.1%	435,7 k €
Cash	5,4 k €	+24.8%	4,4 k €		–		15,4 k €	-50.8%	31,4 k €	-61.5%	81,5 k €	-38.7%	132,9 k €	-38.5%	216 k €	+16.0%	186,1 k €	+44.2%	129,1 k €	+29.3%	99,8 k €	+6.5%	93,7 k €	+71.4%	54,7 k €	+566%	8,2 k €	-57.5%	19,3 k €	-41.1%	32,8 k €	-44.0%	58,6 k €	-6.0%	62,4 k €	-29.7%	88,7 k €	+27.7%	69,5 k €
Debts	51,8 k €	-22.5%	66,9 k €	-35.0%	102,8 k €	+36.2%	75,5 k €	-24.6%	100,1 k €	+34.8%	74,3 k €	+1.3%	73,3 k €	+259%	20,4 k €	-69.4%	66,8 k €	+16.2%	57,4 k €	-9.4%	63,4 k €	-45.0%	115,4 k €	-12.2%	131,5 k €	-20.2%	164,7 k €	+55.0%	106,3 k €	-27.6%	146,8 k €	-27.3%	201,9 k €	-18.9%	248,9 k €	-23.3%	324,5 k €	-11.7%	367,5 k €
Other
Workforce	0,5 ETP	-61.5%	1,3 ETP	-43.5%	2,3 ETP	+27.8%	1,8 ETP	-30.8%	2,6 ETP	+44.4%	1,8 ETP	+80.0%	1,0 ETP		–		–		–		0,2 ETP	-60.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

LUC MOISE INVEST

Director · since 26 novembre 2018 · 0872.011.588

Represented by Luc MOISE

Active

Manon MOISE

Director · since 26 novembre 2018

Active

Ended mandates

Benoit SCHYNS

Director · since 26 novembre 2018 · until 30 septembre 2020

Ended

Benoit SCHYNS

Director · since 26 novembre 2018

Ended

Benoît SCHYNS

Manager · since 26 novembre 2018

Ended

LUC MOISE INVEST

Manager · since 26 novembre 2018 · 0872.011.588

Represented by Luc MOISE

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	03/07/2025	16/07/2024	18/07/2023	06/08/2022	24/07/2021
General meeting	20/06/2026	28/06/2025	25/05/2024	24/06/2023	18/06/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	07/07/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	03/07/2025	French	PDF
Abridged model	31/12/2023	25/05/2024	16/07/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	18/07/2023	French	PDF
Abridged model	31/12/2021	18/06/2022	06/08/2022	French	PDF
Abridged model	31/12/2020	29/05/2021	24/07/2021	French	PDF
Abridged model	31/12/2019	27/06/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	31/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	24/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	17/05/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	06/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

LUC MOISE INVEST

Director · since 26 novembre 2018 · 0872.011.588

Represented by Luc MOISE

Active

Manon MOISE

Director · since 26 novembre 2018

Active

Ended mandates

Benoit SCHYNS

Director · since 26 novembre 2018 · until 30 septembre 2020

Ended

Benoit SCHYNS

Director · since 26 novembre 2018

Ended

Benoît SCHYNS

Manager · since 26 novembre 2018

Ended

LUC MOISE INVEST

Manager · since 26 novembre 2018 · 0872.011.588

Represented by Luc MOISE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/01/2025
SIEGE SOCIAL
PDF
Mandates07/01/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Registered office23/07/2019
SIEGE SOCIAL
PDF
Mandates18/01/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office07/01/2010
ADRESSE AUTRE QUE SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/07/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025119,8 k €↑
2024
Annual accounts 2024-33,8 k €↑
2023
Annual accounts 2023-74,5 k €↓
2022
Annual accounts 2022-3,5 k €↓
2021
Annual accounts 202115,6 k €↑
2020
Annual accounts 20205,9 k €↓
2019
Annual accounts 201930,6 k €↓
2018
Annual accounts 201881,1 k €↑
2017
Annual accounts 201745,7 k €↑
2016
Annual accounts 201629,3 k €↓
2015
Annual accounts 201537,1 k €↓
2014
Annual accounts 201456,9 k €↑
2013
Annual accounts 201325,8 k €↑
2012
Annual accounts 20127 k €↓
2011
Annual accounts 201120 k €↑
2010
Annual accounts 201012,8 k €↓
2009
Annual accounts 200917,4 k €↓
2008
Annual accounts 200825 k €↑
2007
Annual accounts 200713,1 k €↑
2006
Annual accounts 20065,1 k €
19/01/1993
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCHYNS CONSULTING

Overview

What does SCHYNS CONSULTING do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline