ACTIVE

VENTIGRATE

Financial year 2025 · closed on 31/12/2025
Net result
154,9 k €
-57.5% YoY
Revenue
3,1 M €
-15.2% YoY
Equity
3,7 M €
+4.4% YoY
Workforce
19,1 ETP
-10.3% YoY

What does VENTIGRATE do?

VENTIGRATE is a Public limited company incorporated in 1993. Its main activity is: Computer programming activities. Its registered office is in Kontich. It employs on average 19,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.188.489
Incorporation
14/01/1993
Legal form
Public limited company
Registered office
Veldkant 33 box A
2550 Kontich · FlandreSee on map
Contributed capital
80 000,00 €
Latest accounts
31/12/2025
Average workforce
19,1 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue3,1 M €3,6 M €3,8 M €3,4 M €3,3 M €3,8 M €3,7 M €4,2 M €3,2 M €3,2 M €3,6 M €3,8 M €3,9 M €3,4 M €2,5 M €2,4 M €2,2 M €2,3 M €1,8 M €0 €
EBITDA211,4 k €452,1 k €688,7 k €639,3 k €699,9 k €691,7 k €380,3 k €433,1 k €526,2 k €585,6 k €441,5 k €422,8 k €304,4 k €335,4 k €197,3 k €206,3 k €175 k €140,4 k €102,9 k €-19,1 k €
Operating result193,4 k €433,5 k €672,7 k €630,5 k €683,1 k €673,2 k €359,4 k €414,1 k €506,7 k €571,7 k €429,4 k €400,8 k €313,1 k €288 k €190,2 k €193,9 k €159,6 k €125,9 k €98,9 k €-22,1 k €
Net result154,9 k €364,8 k €521 k €446,5 k €493,3 k €473 k €237,9 k €221,4 k €301,3 k €340,6 k €253,9 k €235,8 k €167,1 k €153,8 k €83,9 k €84,9 k €68,3 k €42,7 k €60,6 k €4,3 k €
Balance sheet
Equity3,7 M €3,5 M €3,2 M €2,6 M €2,2 M €1,7 M €1,2 M €984,9 k €763,5 k €962,2 k €841,5 k €987,6 k €751,9 k €584,7 k €430,9 k €347 k €262,1 k €193,8 k €151,1 k €90,5 k €
Total assets4,1 M €4,1 M €3,8 M €3,1 M €2,7 M €2,4 M €1,9 M €1,8 M €1,5 M €1,8 M €2 M €1,9 M €1,4 M €1,4 M €1,4 M €1,3 M €1,1 M €944,1 k €759,8 k €1,1 M €
Cash12,9 k €14,5 k €40,4 k €15,1 k €51,1 k €14,9 k €29,9 k €27,6 k €80,9 k €111,9 k €90,4 k €384,5 k €78,2 k €219,7 k €41,3 k €96,7 k €269,1 k €115,6 k €33,8 k €105,7 k €
Debts459,1 k €533,7 k €636,6 k €432,4 k €498 k €728,5 k €693,4 k €812 k €771 k €856,8 k €1,2 M €914,9 k €636,7 k €783,1 k €757 k €806,6 k €621,3 k €576,5 k €608,5 k €960,9 k €
Other
Workforce19,1 ETP21,3 ETP20,5 ETP20,0 ETP19,3 ETP23,0 ETP26,1 ETP28,0 ETP27,8 ETP27,0 ETP29,6 ETP27,8 ETP30,4 ETP30,3 ETP27,6 ETP28,5 ETP24,7 ETP23,9 ETP20,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

De Cronos Groep

Director · since 06 mai 2025 · 0467.132.994

Represented by Dirk Deroost

Active

Ended mandates

De Cronos Groep

Director · since 07 mai 2019 · until 05 mai 2025 · 0467.132.994

Represented by Dirk Deroost

Ended
De Cronos Groep

Director · since 07 mai 2019 · until 05 mai 2025 · 0467.132.994

Represented by Dirk Deroost

Ended
De Cronos Groep

Director · since 27 mai 2013 · until 06 mai 2019 · 0467.132.994

Represented by Dirk Deroost

Ended
Dirk Deroost

Director · since 27 mai 2013 · until 06 mai 2019

Ended
At this address

Other companies at this address

CompanyCBE no.
2CommitActive
0650.717.075
45DegreesActive
0732.659.806
99STORIESActive
0568.836.605
AixanoActive
0766.269.217
0759.930.167
AlumnosActive
0502.949.948
0675.554.817
Black TalonActive
0821.203.978
Blue GooseActive
0761.801.970
BluuActive
0732.928.733
BryxxActive
0526.904.691
CLUSITYActive
0746.976.907
CornerBriXActive
0551.880.807
0701.959.306
0563.491.014
Cronos CareActive
0735.375.509
0818.344.656
Cronos InvestActive
0728.901.154
Cronos JobsActive
0827.604.592
0458.085.765
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202607/07/202511/07/202401/08/202301/08/202206/05/2021
General meeting04/05/202605/05/202506/05/202402/05/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/05/202624/08/2026DutchPDF
Abridged model31/12/202405/05/202507/07/2025DutchPDF
Abridged model31/12/202306/05/202411/07/2024DutchPDF
Abridged model31/12/202202/05/202301/08/2023DutchPDF
Abridged model31/12/202102/05/202201/08/2022DutchPDF
Abridged model31/12/202003/05/202106/05/2021DutchPDF
Abridged model31/12/201904/05/202009/07/2020DutchPDF
Abridged model31/12/201806/05/201921/06/2019DutchPDF
Abridged model31/12/201707/05/201827/07/2018DutchPDF
Full model31/12/201623/05/201718/08/2017DutchPDF
Full model31/12/201523/05/201607/07/2016DutchPDF
Full model31/12/201422/05/201526/06/2015DutchPDF
Full model31/12/201326/05/201426/06/2014DutchPDF
Full model31/12/201227/05/201310/07/2013DutchPDF
Full model31/12/201129/05/201226/07/2012DutchPDF
Full model31/12/201023/05/201102/08/2011DutchPDF
Full model31/12/200924/05/201027/07/2010DutchPDF
Full model31/12/200825/05/200924/07/2009DutchPDF
Full model31/12/200726/05/200823/07/2008DutchPDF
Full model31/12/200629/05/200725/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

De Cronos Groep

Director · since 06 mai 2025 · 0467.132.994

Represented by Dirk Deroost

Active

Ended mandates

De Cronos Groep

Director · since 07 mai 2019 · until 05 mai 2025 · 0467.132.994

Represented by Dirk Deroost

Ended
De Cronos Groep

Director · since 07 mai 2019 · until 05 mai 2025 · 0467.132.994

Represented by Dirk Deroost

Ended
De Cronos Groep

Director · since 27 mai 2013 · until 06 mai 2019 · 0467.132.994

Represented by Dirk Deroost

Ended
Dirk Deroost

Director · since 27 mai 2013 · until 06 mai 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/09/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025154,9 k €
  2. 2024
    Annual accounts 2024364,8 k €
  3. 2023
    Annual accounts 2023521 k €
  4. 2022
    Annual accounts 2022446,5 k €
  5. 2021
    Annual accounts 2021493,3 k €
  6. 2020
    Annual accounts 2020473 k €
  7. 2019
    Annual accounts 2019237,9 k €
  8. 2018
    Annual accounts 2018221,4 k €
  9. 2017
    Annual accounts 2017301,3 k €
  10. 2016
    Annual accounts 2016340,6 k €
  11. 2015
    Annual accounts 2015253,9 k €
  12. 2014
    Annual accounts 2014235,8 k €
  13. 2013
    Annual accounts 2013167,1 k €
  14. 2012
    Annual accounts 2012153,8 k €
  15. 2011
    Annual accounts 201183,9 k €
  16. 2010
    Annual accounts 201084,9 k €
  17. 2009
    Annual accounts 200968,3 k €
  18. 2008
    Annual accounts 200842,7 k €
  19. 2007
    Annual accounts 200760,6 k €
  20. 2006
    Annual accounts 20064,3 k €
  21. 14/01/1993
    IncorporationPublic limited company