IMMOFFSET
0449.190.568 · rovalta.com · 21/09/2026
ACTIVE
IMMOFFSET
Financial year 2024 · closed on 31/12/2024
Net result
327,6 k €
+186.5% YoY
Gross margin
268,3 k €
-10.9% YoY
Equity
387,5 k €
-68.1% YoY
Overview
What does IMMOFFSET do?
IMMOFFSET is a Public limited company incorporated in 1992. Its main activity is: Market research and public opinion polling. Its registered office is in Anderlecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.190.568
Incorporation
29/12/1992
Legal form
Public limited company
Registered office
Rue de Birmingham 131
1070 Anderlecht · BruxellesSee on map
1070 Anderlecht · BruxellesSee on map
Contributed capital
165 501,07 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 268,3 k € | -10.9% | 301,1 k € | +6.5% | 282,6 k € | -23.2% | 368,1 k € | +8.1% | 340,5 k € | +61.5% | 210,9 k € | +79.6% | 117,4 k € | +8.2% | 108,5 k € | +368% | 23,2 k € | +3.6% | 22,4 k € | -59.4% | 55,1 k € | -68.4% | 174,5 k € | -9.2% | 192,3 k € | +68.4% | 114,2 k € | -19.2% | 141,4 k € | +217% | 44,6 k € | -43.0% | 78,2 k € | +168% | 29,2 k € | -82.9% | 170,8 k € |
| EBITDA | 123,2 k € | -23.4% | 160,7 k € | -4.1% | 167,6 k € | -37.7% | 268,9 k € | +8.5% | 247,9 k € | +108% | 119,1 k € | +333% | 27,5 k € | +34.3% | 20,5 k € | +132% | -63,4 k € | -13.5% | -55,8 k € | -143% | -22,9 k € | -123% | 99,9 k € | -16.5% | 119,6 k € | +172% | 44 k € | -39.5% | 72,8 k € | +403% | -24 k € | -294% | 12,4 k € | +135% | -35,4 k € | -132% | 111 k € |
| Operating result | 121,2 k € | -23.6% | 158,8 k € | -4.2% | 165,7 k € | -36.8% | 262 k € | +36.6% | 191,8 k € | +294% | 48,7 k € | +216% | -42 k € | +14.3% | -49 k € | +62.8% | -131,9 k € | -6.0% | -124,4 k € | -43.7% | -86,6 k € | -339% | 36,3 k € | -35.2% | 55,9 k € | +329% | -24,4 k € | -146% | 53,5 k € | +259% | -33,7 k € | -1379% | 2,6 k € | +106% | -45,1 k € | -144% | 101,3 k € |
| Net result | 327,6 k € | +187% | 114,3 k € | -3.9% | 118,9 k € | -45.2% | 216,8 k € | +16.6% | 185,9 k € | +629% | 25,5 k € | +145% | -56,1 k € | +15.7% | -66,5 k € | +56.5% | -152,8 k € | +4.8% | -160,5 k € | -21.4% | -132,3 k € | -835% | -14,2 k € | -4550% | 318 € | +100% | -86 k € | -401% | 28,5 k € | +150% | -57,2 k € | -446% | -10,5 k € | +74.9% | -41,6 k € | -170% | 59,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 387,5 k € | -68.1% | 1,2 M € | +10.4% | 1,1 M € | +12.1% | 982,8 k € | +28.3% | 766 k € | +31.8% | 581,1 k € | +4.4% | 556,6 k € | -9.3% | 613,8 k € | -9.9% | 681,3 k € | -18.4% | 835,2 k € | -16.2% | 996,7 k € | -11.8% | 1,1 M € | -1.3% | 1,1 M € | -0.1% | 1,1 M € | -6.3% | 1,2 M € | +2.4% | 1,2 M € | -4.6% | 1,3 M € | -0.8% | 1,3 M € | -3.2% | 1,3 M € |
| Total assets | 538,3 k € | -74.1% | 2,1 M € | -0.3% | 2,1 M € | +0.2% | 2,1 M € | +1.8% | 2 M € | -3.6% | 2,1 M € | -1.6% | 2,2 M € | -3.1% | 2,2 M € | -3.8% | 2,3 M € | -3.0% | 2,4 M € | -1.8% | 2,4 M € | -2.9% | 2,5 M € | -5.6% | 2,6 M € | -0.6% | 2,7 M € | +18.5% | 2,2 M € | +67.7% | 1,3 M € | +4.5% | 1,3 M € | -0.7% | 1,3 M € | -7.8% | 1,4 M € |
| Cash | 54,9 k € | +638% | 7,4 k € | +12611% | 58,6 € | -99.2% | 7,5 k € | +68.4% | 4,4 k € | -81.5% | 24 k € | +4274% | 547,7 € | +4.3% | 525,1 € | -96.3% | 14 k € | +481% | 2,4 k € | +201% | 801 € | -50.8% | 1,6 k € | -84.3% | 10,4 k € | +165% | 3,9 k € | +381% | 816 € | -67.8% | 2,5 k € | -59.8% | 6,3 k € | -49.2% | 12,4 k € | -86.0% | 88,7 k € |
| Debts | 150,8 k € | -82.4% | 858,5 k € | -11.1% | 965,1 k € | -11.7% | 1,1 M € | -14.2% | 1,3 M € | -16.3% | 1,5 M € | -4.6% | 1,6 M € | +0.2% | 1,6 M € | -2.1% | 1,6 M € | +5.3% | 1,5 M € | +8.4% | 1,4 M € | +5.1% | 1,4 M € | -6.7% | 1,5 M € | -1.2% | 1,5 M € | +49.7% | 982,4 k € | +831% | 105,5 k € | +249% | 30,2 k € | +6.5% | 28,4 k € | -70.2% | 95,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 15 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
birmingham● Active | 0893.619.032 |
DELOGE● Active | 0448.643.707 |
Photogravure Deloge-Fotogravuur Deloge● Liquidation | 0402.206.144 |
PICTOGRAM● Active | 0417.951.422 |
VALECO● Active | 0466.953.050 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/07/2025 | 01/07/2024 | 06/07/2023 | 28/07/2022 | 05/10/2021 | 31/12/2020 |
| General meeting | 24/06/2025 | 20/06/2024 | 30/06/2023 | 30/06/2022 | 06/09/2021 | 08/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 24/06/2025 | 08/07/2025 | French | |
| Micro model | 31/12/2023 | 20/06/2024 | 01/07/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 06/07/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 28/07/2022 | French | |
| Micro model | 31/12/2020 | 06/09/2021 | 05/10/2021 | French | |
| Micro model | 31/12/2019 | 08/09/2020 | 31/12/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 29/01/2019 | 31/01/2019 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 30/03/2018 | French | |
| Abridged model | 31/12/2015 | 29/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 31/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 11/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/06/2009 | 22/07/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 23/07/2008 | French | |
| Abridged model | 31/12/2006 | 27/06/2007 | 31/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 15 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares04/03/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Restructuring30/10/2024DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates24/03/2023DEMISSIONS, NOMINATIONS
- Mandates19/04/2022DEMISSIONS, NOMINATIONS
- Mandates09/07/2018DEMISSIONS, NOMINATIONS
- Mandates09/08/2010DEMISSIONS, NOMINATIONS
- Mandates13/02/2008DEMISSIONS, NOMINATIONS
- Mandates13/02/2008DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024327,6 k €↑
- 2023Annual accounts 2023114,3 k €↓
- 2022Annual accounts 2022118,9 k €↓
- 2021Annual accounts 2021216,8 k €↑
- 2020Annual accounts 2020185,9 k €↑
- 2019Annual accounts 201925,5 k €↑
- 2018Annual accounts 2018-56,1 k €↑
- 2017Annual accounts 2017-66,5 k €↑
- 2016Annual accounts 2016-152,8 k €↑
- 2015Annual accounts 2015-160,5 k €↓
- 2014Annual accounts 2014-132,3 k €↓
- 2013Annual accounts 2013-14,2 k €↓
- 2012Annual accounts 2012318 €↑
- 2011Annual accounts 2011-86 k €↓
- 2010Annual accounts 201028,5 k €↑
- 2009Annual accounts 2009-57,2 k €↓
- 2008Annual accounts 2008-10,5 k €↑
- 2007Annual accounts 2007-41,6 k €↓
- 2006Annual accounts 200659,5 k €
- 29/12/1992IncorporationPublic limited company