ACTIVE

COBALT OPTICAL FRAMES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

23,5 k €

+281.0% YoY

Gross margin

55,8 k €

+186.9% YoY

Equity

180,3 k €

+15.0% YoY

What does COBALT OPTICAL FRAMES do?

COBALT OPTICAL FRAMES is a Public limited company incorporated in 1993. Its main activity is: Retail sale of medical and orthopaedic goods in specialised stores. Its registered office is in Hamme (Vl.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.197.991

Incorporation

27/01/1993

Legal form

Public limited company

Registered office

Zogge 39
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47742Retail sale of medical and orthopaedic goods in specialised stores· main 47782Other retail sale of new goods in specialised stores 52485Warehousing and support activities for transportation 47530Retail sale of carpets, rugs, wall and floor coverings in specialised stores 47530Retail sale of carpets, rugs, wall and floor coverings in specialised stores 52486Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	55,8 k €	+187%	19,4 k €	-46.7%	36,4 k €	-34.8%	55,9 k €	-53.0%	119 k €	+155%	46,6 k €	-23.8%	61,2 k €	+139%	25,6 k €	-46.6%	47,9 k €	+58.8%	30,2 k €	+109%	14,4 k €	-1.1%	14,6 k €	+323%	-6,5 k €	+88.6%	-57,2 k €	-456%	16,1 k €	-35.1%	24,8 k €	-56.8%	57,4 k €	+1.6%	56,5 k €	-28.5%	79 k €
EBITDA	47,7 k €	+319%	11,4 k €	-55.7%	25,7 k €	-46.4%	48 k €	-56.6%	110,5 k €	+239%	32,6 k €	-39.9%	54,2 k €	+201%	18 k €	-55.3%	40,3 k €	+57.4%	25,6 k €	+269%	6,9 k €	-4.2%	7,3 k €	+128%	-25,6 k €	+70.4%	-86,4 k €	-547%	-13,3 k €	-152%	-5,3 k €	-119%	27,7 k €	-7.9%	30,1 k €	-43.8%	53,4 k €
Operating result	39,8 k €	+288%	10,3 k €	-58.9%	24,9 k €	-47.0%	47,1 k €	-57.3%	110,2 k €	+2810%	-4,1 k €	-108%	53 k €	+198%	17,8 k €	-55.2%	39,8 k €	+59.7%	24,9 k €	+332%	5,8 k €	+5.3%	5,5 k €	+120%	-27,3 k €	+71.5%	-95,9 k €	-244%	-27,9 k €	-58.7%	-17,6 k €	-209%	16,1 k €	-3.3%	16,7 k €	-55.2%	37,2 k €
Net result	23,5 k €	+281%	6,2 k €	-58.7%	14,9 k €	+108%	-196,7 k €	-395%	66,6 k €	+720%	-10,7 k €	-125%	43,3 k €	+323%	10,2 k €	-65.1%	29,4 k €	+44.1%	20,4 k €	+1918%	1 k €	+38.3%	730,1 €	+102%	-40,6 k €	+57.8%	-96,1 k €	-297%	-24,2 k €	-67.6%	-14,4 k €	-177%	18,7 k €	+19.1%	15,7 k €	-37.6%	25,2 k €
Balance sheet
Equity	180,3 k €	+15.0%	156,8 k €	+4.1%	150,6 k €	+11.0%	135,7 k €	-59.2%	332,3 k €	+28.0%	259,7 k €	-4.0%	270,5 k €	+19.1%	227,2 k €	+4.7%	217 k €	+15.6%	187,6 k €	+12.2%	167,2 k €	+0.6%	166,2 k €	+0.4%	165,5 k €	-19.7%	206,1 k €	-31.8%	302,1 k €	-7.4%	326,3 k €	-4.2%	340,8 k €	+5.8%	322 k €	+5.1%	306,3 k €
Total assets	191 k €	+9.5%	174,5 k €	-3.3%	180,5 k €	+3.4%	174,5 k €	-58.4%	419,3 k €	+10.8%	378,4 k €	-0.9%	381,7 k €	+14.4%	333,8 k €	+13.6%	293,7 k €	+7.5%	273,3 k €	+14.4%	238,9 k €	+11.2%	214,9 k €	+18.2%	181,9 k €	-18.5%	223,2 k €	-29.2%	315,2 k €	-6.5%	337,1 k €	-2.7%	346,5 k €	+3.8%	333,9 k €	+6.9%	312,4 k €
Cash	75,1 k €	+18.0%	63,6 k €	+4.4%	60,9 k €	+0.4%	60,7 k €	+31.3%	46,2 k €	+428%	8,8 k €	+194%	3 k €	-34.9%	4,6 k €	+25.5%	3,6 k €	-56.4%	8,4 k €	+539%	1,3 k €	+9.6%	1,2 k €	-63.3%	3,3 k €	-96.8%	102,6 k €	-3.1%	105,9 k €	+19.9%	88,3 k €	-16.4%	105,7 k €	+1.5%	104,1 k €	+60.6%	64,8 k €
Debts	10,8 k €	-39.3%	17,7 k €	-40.7%	29,9 k €	-23.0%	38,9 k €	-54.6%	85,7 k €	-27.5%	118,2 k €	+6.2%	111,3 k €	+4.4%	106,6 k €	+38.9%	76,8 k €	-10.4%	85,7 k €	+19.5%	71,7 k €	+51.9%	47,2 k €	+188%	16,4 k €	-4.5%	17,2 k €	+31.3%	13,1 k €	+20.7%	10,8 k €	+89.8%	5,7 k €	-52.0%	11,9 k €	+95.1%	6,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	-40.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Peter Magdeleyns

Director

Active

Verstappen HEIDI

Director

Active

Ended mandates

Johannes DE JONG

Managing director · since 15 mai 2010 · until 15 mai 2016

Ended

Raphael Van Peel

Director · since 15 mai 2010 · until 15 mai 2016

Ended

Bernulphus DE JONG

Director · since 15 mai 2004 · until 15 mai 2010

Ended

Corrina DE BOER

Director · since 15 mai 2004 · until 15 mai 2010

Ended

At this address

Other companies at this address

Company	CBE no.
VERLO Technics● Active	1028.821.590

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	23/06/2025	24/06/2024	23/06/2023	22/06/2022	11/08/2021
General meeting	15/05/2026	15/05/2025	15/05/2024	15/05/2023	15/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	30/06/2026	Dutch	PDF
Micro model	31/12/2024	15/05/2025	23/06/2025	Dutch	PDF
Micro model	31/12/2023	15/05/2024	24/06/2024	Dutch	PDF
Micro model	31/12/2022	15/05/2023	23/06/2023	Dutch	PDF
Abridged model	31/12/2021	15/05/2022	22/06/2022	Dutch	PDF
Abridged model	31/12/2020	15/05/2021	11/08/2021	Dutch	PDF
Abridged model	31/12/2019	15/05/2020	11/08/2020	Dutch	PDF
Abridged model	31/12/2018	15/05/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	15/05/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/05/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	15/05/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/05/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2010	15/05/2011	21/06/2011	Dutch	PDF
Abridged model	31/12/2009	15/05/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	14/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Peter Magdeleyns

Director

Active

Verstappen HEIDI

Director

Active

Ended mandates

Johannes DE JONG

Managing director · since 15 mai 2010 · until 15 mai 2016

Ended

Raphael Van Peel

Director · since 15 mai 2010 · until 15 mai 2016

Ended

Bernulphus DE JONG

Director · since 15 mai 2004 · until 15 mai 2010

Ended

Corrina DE BOER

Director · since 15 mai 2004 · until 15 mai 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/10/2022
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring08/04/2022
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring29/12/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/09/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/09/2011
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/06/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,5 k €↑
2024
Annual accounts 20246,2 k €↓
2023
Annual accounts 202314,9 k €↑
2022
Annual accounts 2022-196,7 k €↓
2021
Annual accounts 202166,6 k €↑
2021
Name changeCobalt
2019
Annual accounts 2019-10,7 k €↓
2018
Annual accounts 201843,3 k €↑
2017
Annual accounts 201710,2 k €↓
2016
Annual accounts 201629,4 k €↑
2015
Annual accounts 201520,4 k €↑
2014
Annual accounts 20141 k €↑
2013
Annual accounts 2013730,1 €↑
2012
Annual accounts 2012-40,6 k €↑
2011
Annual accounts 2011-96,1 k €↓
2010
Annual accounts 2010-24,2 k €↓
2009
Annual accounts 2009-14,4 k €↓
2008
Annual accounts 200818,7 k €↑
2007
Annual accounts 200715,7 k €↓
2006
Annual accounts 200625,2 k €
2006
Name changeCOBALT OPTICAL FRAMES
27/01/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COBALT OPTICAL FRAMES

Overview

What does COBALT OPTICAL FRAMES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline