ACTIVE

VAGANTISIMMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-27,7 k €

-176.8% YoY

Gross margin

-10,5 k €

-120.0% YoY

Equity

115,5 k €

-19.3% YoY

What does VAGANTISIMMO do?

VAGANTISIMMO is a Private company with limited liability incorporated in 1993. Its registered office is in Aartselaar.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.246.590

Incorporation

22/01/1993

Legal form

Private company with limited liability

Registered office

Oeyvaersbosch 10B
2630 Aartselaar · FlandreSee on map

Contributed capital

30 986,69 €

Latest accounts

30/06/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-10,5 k €	-120%	52,3 k €	+291%	13,4 k €	+319%	3,2 k €	+61.4%	2 k €	-75.0%	7,9 k €	-31.5%	11,5 k €	-26.9%	15,8 k €	+6.6%	14,8 k €	+0.6%	14,7 k €	-45.6%	27,1 k €	-1.1%	27,4 k €	+1.7%	26,9 k €	-0.3%	27 k €	+2.1%	26,4 k €	-0.9%	26,7 k €	-1.4%	27,1 k €	-0.3%	27,2 k €	+0.4%	27 k €
EBITDA	-12,4 k €	-125%	50,4 k €	+398%	10,1 k €	+120%	-50,2 k €	-13285%	380,5 €	-93.8%	6,1 k €	-39.6%	10,1 k €	-29.7%	14,4 k €	+8.7%	13,3 k €	+0.6%	13,2 k €	-48.4%	25,5 k €	-1.2%	25,9 k €	+1.8%	25,4 k €	-0.4%	25,5 k €	+2.1%	25 k €	-1.0%	25,2 k €	-1.5%	25,6 k €	-0.5%	25,8 k €	+0.4%	25,7 k €
Operating result	-27,8 k €	-177%	36,1 k €	+14633%	245 €	+103%	-8,4 k €	+85.3%	-57,3 k €	-3475%	-1,6 k €	-167%	2,4 k €	-63.9%	6,7 k €	+20.9%	5,5 k €	-5.0%	5,8 k €	-68.7%	18,6 k €	-1.7%	18,9 k €	+2.4%	18,5 k €	-0.6%	18,6 k €	+3.0%	18,1 k €	-1.4%	18,3 k €	-2.0%	18,7 k €	-0.7%	18,8 k €	+0.6%	18,7 k €
Net result	-27,7 k €	-177%	36 k €	+28839%	124,5 €	+101%	-8,4 k €	+84.5%	-54,3 k €	-353%	-12 k €	-322%	-2,8 k €	-141%	6,9 k €	+9.9%	6,3 k €	+16.2%	5,4 k €	-61.4%	14,1 k €	+0.4%	14 k €	+5.6%	13,3 k €	+7.4%	12,3 k €	+9.6%	11,3 k €	+7.9%	10,4 k €	+7.3%	9,7 k €	+11.2%	8,7 k €	+9.5%	8 k €
Balance sheet
Equity	115,5 k €	-19.3%	143,2 k €	+33.6%	107,2 k €	+0.1%	107 k €	-7.3%	115,5 k €	-32.0%	169,8 k €	-6.6%	181,7 k €	-1.5%	184,6 k €	+3.9%	177,6 k €	+3.7%	171,3 k €	+3.3%	165,9 k €	+9.3%	151,8 k €	+10.2%	137,8 k €	+10.6%	124,6 k €	+11.0%	112,3 k €	+11.1%	101 k €	+11.5%	90,6 k €	+12.0%	80,8 k €	+12.1%	72,1 k €
Total assets	122,2 k €	-19.0%	150,9 k €	+31.4%	114,8 k €	-1.1%	116,1 k €	-0.9%	117,2 k €	-32.1%	172,6 k €	-7.5%	186,7 k €	-2.4%	191,2 k €	+3.1%	185,4 k €	+3.7%	178,8 k €	+4.1%	171,8 k €	+11.9%	153,6 k €	+8.7%	141,3 k €	-4.4%	147,8 k €	-5.3%	156,1 k €	-5.7%	165,6 k €	-4.3%	173 k €	-4.9%	181,9 k €	-4.9%	191,3 k €
Cash	26,1 k €	+14.1%	22,9 k €	+183%	8,1 k €	-70.2%	27,2 k €	+134%	11,6 k €	+371%	2,5 k €	-92.1%	31,1 k €	+257%	8,7 k €	+336%	2 k €	-6.3%	2,1 k €	-86.5%	15,8 k €	+47.7%	10,7 k €	+3267%	318 €		–		–		–		–		–		–
Debts	6,7 k €	-13.4%	7,7 k €	+12.8%	6,8 k €	+13.3%	6 k €	+255%	1,7 k €	-40.6%	2,9 k €	-42.2%	4,9 k €	-23.6%	6,5 k €	-17.0%	7,8 k €	+4.7%	7,4 k €	+26.2%	5,9 k €	+239%	1,7 k €	-48.7%	3,4 k €	-85.3%	23,1 k €	-47.3%	43,9 k €	-32.0%	64,5 k €	-21.7%	82,4 k €	-18.4%	101,1 k €	-15.2%	119,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Alex Flebus

Director · since 31 mai 2022

Active

Luc Verschelden

Director · since 31 mai 2022

Active

Ended mandates

Ronald Ferket

Director · since 22 janvier 1993 · until 10 juin 2022

Ended

Ronald FERKET

Director · since 22 janvier 1993

Ended

Ronald FERKET

Manager · since 22 janvier 1993

Ended

Ronald Ferket

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/02/2026	24/01/2025	29/01/2024	28/03/2023	23/12/2021	29/01/2021
General meeting	27/02/2026	21/01/2025	30/12/2023	30/01/2023	29/11/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	27/02/2026	27/02/2026	Dutch	PDF
Abridged model	30/06/2024	21/01/2025	24/01/2025	Dutch	PDF
Abridged model	30/06/2023	30/12/2023	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	30/01/2023	28/03/2023	Dutch	PDF
Abridged model	30/06/2021	29/11/2021	23/12/2021	Dutch	PDF
Abridged model	30/06/2020	31/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	25/11/2019	02/12/2019	Dutch	PDF
Abridged model	30/06/2018	17/12/2018	15/01/2019	Dutch	PDF
Abridged model	30/06/2017	18/12/2017	11/01/2018	Dutch	PDF
Abridged model	30/06/2016	28/11/2016	28/12/2016	Dutch	PDF
Abridged model	30/06/2015	30/11/2015	04/01/2016	Dutch	PDF
Abridged model	30/06/2014	24/11/2014	12/12/2014	Dutch	PDF
Abridged model	30/06/2013	30/12/2013	28/01/2014	Dutch	PDF
Abridged model	30/06/2012	17/12/2012	14/01/2013	Dutch	PDF
Abridged model	30/06/2011	28/11/2011	02/12/2011	Dutch	PDF
Abridged model	30/06/2010	29/11/2010	02/12/2010	Dutch	PDF
Abridged model	30/06/2009	30/12/2009	19/01/2010	Dutch	PDF
Abridged model	30/06/2008	24/11/2008	10/12/2008	Dutch	PDF
Abridged model	30/06/2007	26/12/2007	20/02/2008	Dutch	PDF
Abridged model	30/06/2006	18/12/2006	10/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Alex Flebus

Director · since 31 mai 2022

Active

Luc Verschelden

Director · since 31 mai 2022

Active

Ended mandates

Ronald Ferket

Director · since 22 janvier 1993 · until 10 juin 2022

Ended

Ronald FERKET

Director · since 22 janvier 1993

Ended

Ronald FERKET

Manager · since 22 janvier 1993

Ended

Ronald Ferket

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-27,7 k €↓
2024
Annual accounts 202436 k €↑
2023
Annual accounts 2023124,5 €↑
2022
Annual accounts 2022-8,4 k €↑
2021
Annual accounts 2021-54,3 k €↓
2020
Annual accounts 2020-12 k €↓
2019
Annual accounts 2019-2,8 k €↓
2018
Annual accounts 20186,9 k €↑
2017
Annual accounts 20176,3 k €↑
2016
Annual accounts 20165,4 k €↓
2015
Annual accounts 201514,1 k €↑
2014
Annual accounts 201414 k €↑
2013
Annual accounts 201313,3 k €↑
2012
Annual accounts 201212,3 k €↑
2011
Annual accounts 201111,3 k €↑
2010
Annual accounts 201010,4 k €↑
2009
Annual accounts 20099,7 k €↑
2008
Annual accounts 20088,7 k €↑
2007
Annual accounts 20078 k €
22/01/1993
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAGANTISIMMO

Overview

What does VAGANTISIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline