ACTIVE

FISCOVAL

Export PDF

Financial year 2019 · closed on 30/09/2019

Net result

1,3 k €

-76.4% YoY

Gross margin

39,6 k €

-26.0% YoY

Equity

111,4 k €

+1.1% YoY

What does FISCOVAL do?

FISCOVAL is a Private company with limited liability incorporated in 1993. Its registered office is in Florennes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.255.005

Incorporation

25/01/1993

Legal form

Private company with limited liability

Registered office

Rue de Philippeville 17
5620 Florennes · WallonieSee on map

Latest accounts

30/09/2019

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	39,6 k €	-26.0%	53,5 k €	+70.6%	31,4 k €	-35.8%	48,8 k €	+46.1%	33,4 k €	-29.0%	47,1 k €	+40.0%	33,6 k €	+41.0%	23,9 k €	+41.0%	16,9 k €	-16.0%	20,1 k €	-18.3%	24,7 k €	+475%	4,3 k €	-85.2%	29 k €
EBITDA	37,5 k €	+0.0%	37,5 k €	+29.3%	29 k €	-38.4%	47 k €	+54.6%	30,4 k €	-28.9%	42,8 k €	+38.7%	30,9 k €	+58.3%	19,5 k €	+28.3%	15,2 k €	-15.6%	18 k €	-25.9%	24,3 k €	+516%	3,9 k €	-86.3%	28,7 k €
Operating result	17,5 k €	+0.0%	17,5 k €	+54.0%	11,4 k €	-12.1%	13 k €	+18.3%	11 k €	-24.9%	14,6 k €	-32.6%	21,7 k €	+88.8%	11,5 k €	+50.4%	7,6 k €	-8.5%	8,3 k €	-65.7%	24,3 k €	+516%	3,9 k €	-80.4%	20,1 k €
Net result	1,3 k €	-76.4%	5,3 k €	+130%	2,3 k €	-30.1%	3,3 k €	+292%	-1,7 k €	-142%	4,1 k €	-48.0%	7,8 k €	+13785%	56,3 €	-99.7%	16,5 k €	+249%	4,7 k €	-77.8%	21,3 k €	+37.2%	15,5 k €	-18.2%	18,9 k €
Balance sheet
Equity	111,4 k €	+1.1%	110,1 k €	+5.1%	104,8 k €	+2.2%	102,5 k €	+3.3%	99,2 k €	-1.7%	100,9 k €	+4.2%	96,9 k €	+8.8%	89 k €	+0.1%	89 k €	+22.7%	72,5 k €	+7.0%	67,8 k €	+45.7%	46,5 k €	+50.0%	31 k €
Total assets	534,2 k €	-2.9%	550,2 k €	-0.6%	553,6 k €	+26.5%	437,7 k €	+28.6%	340,4 k €	-1.5%	345,6 k €	-2.0%	352,5 k €	+7.2%	328,8 k €	+16.7%	281,7 k €	+114%	131,5 k €	+45.8%	90,2 k €	+23.4%	73,1 k €	+36.1%	53,7 k €
Cash	4,3 k €	+102%	2,1 k €	-94.1%	36,4 k €	+407%	7,2 k €	-44.8%	13 k €	-7.7%	14,1 k €	-74.5%	55,3 k €	+11187%	489,7 €	+720%	59,7 €	-99.7%	17,2 k €	+47927%	35,8 €	+13141%	0,3 €	-99.0%	27,6 €
Debts	411,8 k €	-4.1%	429,4 k €	-1.9%	437,7 k €	+35.2%	323,7 k €	+41.2%	229,2 k €	-1.3%	232,3 k €	-4.3%	242,9 k €	+7.3%	226,3 k €	+26.3%	179,1 k €	+240%	52,7 k €	+227%	16,1 k €	-20.5%	20,3 k €	-10.7%	22,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2019 · 1 active · 1 ended

Active mandates

CHRISTOPHE ROUSSEAU

Manager · since 31 mai 2008

Active

Ended mandates

STEPHANIE LEFEBVRE

Manager

Ended

Annual accounts

Full financial information

	2019	2018	2017	2016	2015	2014
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2018	01/10/2017	01/10/2016	01/10/2015	01/10/2014	01/10/2013
Closing of the financial year	30/09/2019	30/09/2018	30/09/2017	30/09/2016	30/09/2015	30/09/2014
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2020	20/06/2019	09/04/2018	21/08/2017	04/07/2016	25/05/2015
General meeting	30/03/2020	28/03/2019	29/03/2018	30/03/2017	30/03/2016	30/03/2015
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2019	30/03/2020	30/06/2020	French	PDF
Micro model	30/09/2018	28/03/2019	20/06/2019	French	PDF
Micro model	30/09/2017	29/03/2018	09/04/2018	French	PDF
Abridged model	30/09/2016	30/03/2017	21/08/2017	French	PDF
Abridged model	30/09/2015	30/03/2016	04/07/2016	French	PDF
Abridged model	30/09/2014	30/03/2015	25/05/2015	French	PDF
Abridged model	30/09/2013	31/03/2014	17/06/2014	French	PDF
Abridged model	30/09/2012	30/03/2013	03/08/2013	French	PDF
Abridged model	30/09/2011	30/03/2012	24/06/2012	French	PDF
Abridged model	30/09/2010	30/03/2011	29/04/2011	French	PDF
Abridged model	31/12/2008	27/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	14/09/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2019 · 1 active · 1 ended

Active mandates

CHRISTOPHE ROUSSEAU

Manager · since 31 mai 2008

Active

Ended mandates

STEPHANIE LEFEBVRE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2010
DENOMINATION - OBJET - ANNEE COMPTABLE - MODIFICATION FORME JURIDIQUE
PDF
Mandates01/07/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates23/11/2005
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2019
Annual accounts 20191,3 k €↓
2018
Annual accounts 20185,3 k €↑
2017
Annual accounts 20172,3 k €↓
2016
Annual accounts 20163,3 k €↑
2015
Annual accounts 2015-1,7 k €↓
2014
Annual accounts 20144,1 k €↓
2013
Annual accounts 20137,8 k €↑
2012
Annual accounts 201256,3 €↓
2011
Annual accounts 201116,5 k €↑
2010
Annual accounts 20104,7 k €↓
2010
Name changeFISCOVAL
2008
Annual accounts 200821,3 k €↑
2007
Annual accounts 200715,5 k €↓
2006
Annual accounts 200618,9 k €
2006
Name changeLA TOUR et Cie
25/01/1993
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FISCOVAL

Overview

What does FISCOVAL do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline