NORMAL SITUATION

COYOTE

Export PDF

Financial year 2024 · closed on 28/06/2024

Net result

-8,5 k €

+40.2% YoY

Gross margin

-7,5 k €

+26.9% YoY

Equity

71,9 k €

-10.6% YoY

Company — Normal situation.

What does COYOTE do?

COYOTE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.256.587

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

28/06/2024

Joint committees (1)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-7,5 k €	+26.9%	-10,2 k €	-115%	70,6 k €	+255%	19,9 k €	-40.0%	33,1 k €	-68.0%	103,4 k €	+54.8%	66,8 k €	+69.4%	39,5 k €	+89.1%	20,9 k €	-56.4%	47,8 k €	-51.7%	99 k €	+10.8%	89,3 k €	+64.5%	54,3 k €	-66.0%	159,7 k €	+68.7%	94,7 k €	+43.0%	66,2 k €	-15.5%	78,4 k €
EBITDA	-7,5 k €	+37.9%	-12,1 k €	-117%	70,1 k €	+276%	18,6 k €	-42.1%	32,2 k €	-68.8%	103,3 k €	+458%	18,5 k €	+487%	-4,8 k €	+82.0%	-26,6 k €	-384%	9,3 k €	-84.1%	58,8 k €	+537%	9,2 k €	+123%	-40,2 k €	-156%	72,4 k €	+183%	25,6 k €	-25.6%	34,4 k €	-14.9%	40,4 k €
Operating result	-7,6 k €	+41.3%	-13 k €	-119%	67,8 k €	+439%	12,6 k €	-54.2%	27,5 k €	-73.2%	102,5 k €	+496%	17,2 k €	+326%	-7,6 k €	+74.5%	-29,8 k €	-588%	6,1 k €	-89.0%	55,5 k €	+1410%	3,7 k €	+107%	-49,7 k €	-180%	62,1 k €	+261%	17,2 k €	-29.8%	24,5 k €	-19.1%	30,3 k €
Net result	-8,5 k €	+40.2%	-14,2 k €	-128%	51,3 k €	+434%	9,6 k €	-44.7%	17,4 k €	-76.1%	72,8 k €	+328%	17 k €	+324%	-7,6 k €	+74.6%	-29,8 k €	-422%	9,3 k €	-83.7%	57 k €	+1982%	2,7 k €	+105%	-55,6 k €	-239%	40,1 k €	+326%	9,4 k €	-36.2%	14,8 k €	-18.0%	18 k €
Balance sheet
Equity	71,9 k €	-10.6%	80,4 k €	-38.4%	130,7 k €	+5.1%	124,4 k €	+8.4%	114,8 k €	-8.6%	125,6 k €	+53.9%	81,6 k €	+26.4%	64,6 k €	-10.5%	72,1 k €	-29.3%	102 k €	+2.2%	99,8 k €	+69.6%	58,9 k €	+4.9%	56,1 k €	-49.8%	111,7 k €	+56.0%	71,6 k €	+15.2%	62,2 k €	+31.2%	47,4 k €
Total assets	93,7 k €	-5.5%	99,1 k €	-28.5%	138,6 k €	-9.6%	153,4 k €	+22.7%	125 k €	-22.5%	161,4 k €	+6.6%	151,4 k €	+83.1%	82,7 k €	-29.4%	117,1 k €	-33.2%	175,4 k €	+20.2%	145,8 k €	+5.9%	137,7 k €	-28.4%	192,4 k €	-16.8%	231,3 k €	+15.9%	199,5 k €	+16.5%	171,3 k €	-41.5%	293 k €
Cash	–		19,3 k €	-57.2%	45 k €	+642%	6,1 k €	-88.3%	52,1 k €	-12.0%	59,2 k €	+113%	27,7 k €	+24.8%	22,2 k €	-58.9%	54,1 k €	-51.3%	111,1 k €	+55.1%	71,6 k €	+807%	7,9 k €	-72.9%	29,1 k €	-37.4%	46,5 k €	+71.7%	27,1 k €	-75.4%	110 k €	-47.2%	208,2 k €
Debts	21,5 k €	+14.9%	18,7 k €	+134%	8 k €	-72.1%	28,6 k €	+191%	9,8 k €	-72.6%	35,8 k €	-48.6%	69,8 k €	+286%	18,1 k €	-59.8%	44,9 k €	-37.9%	72,4 k €	+57.3%	46 k €	-41.7%	78,9 k €	-42.1%	136,1 k €	+23.9%	109,8 k €	-14.1%	127,9 k €	+17.2%	109,1 k €	-47.5%	207,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	-33.3%	1,5 ETP	0.0%	1,5 ETP	-25.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+150%	0,8 ETP	0.0%	0,8 ETP

Governance

Board of directors

Seen on filing of 28/06/2024 · 3 active · 9 ended

Active mandates

Jean-François MEYS

Director · since 01 avril 2018

Active

DEUXMC

Director · since 01 septembre 2013 · until 26 juin 2017 · 0887.637.003

Active

Black Box

Director · since 05 janvier 2011 · until 01 avril 2018 · 0833.377.874

Represented by Jean-François MEYS

Active

Ended mandates

Jean-François MEYS

Manager · since 01 avril 2018

Ended

DEUXMC

Manager · since 01 septembre 2013 · until 26 juin 2017 · 0887.637.003

Represented by Gilles Cogneau

Ended

DEUXMC

Manager · since 01 septembre 2013 · 0887.637.003

Represented by Gilles Cogneau

Ended

Black Box

Manager · since 05 janvier 2011 · until 01 avril 2018 · 0833.377.874

Represented by Jean-François MEYS

Ended

Annual accounts

Full financial information

	2024	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	28/06/2024	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/01/2025	30/11/2024	30/10/2023	27/10/2022	29/10/2021	25/11/2020
General meeting	28/06/2024	09/09/2024	11/09/2023	12/09/2022	13/09/2021	14/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

32 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	28/06/2024	28/06/2024	23/01/2025	French	PDF
Micro model	31/03/2024	09/09/2024	30/11/2024	French	PDF
Micro model	31/03/2023	11/09/2023	30/10/2023	French	PDF
Micro model	31/03/2022	12/09/2022	27/10/2022	French	PDF
Micro model	31/03/2021	13/09/2021	29/10/2021	French	PDF
Micro model	31/03/2020	14/09/2020	25/11/2020	French	PDF
Micro model	31/03/2019	09/09/2019	30/10/2019	French	PDF
Micro model	31/03/2018	10/09/2018	26/10/2018	French	PDF
Abridged model	31/03/2017	11/09/2017	31/10/2017	French	PDF
Abridged model	31/03/2016	12/09/2016	31/10/2016	French	PDF
Abridged model	31/03/2015	07/09/2015	30/10/2015	French	PDF
Abridged model	31/03/2014	08/09/2014	18/12/2014	French	PDF
Abridged model	31/03/2013	09/09/2013	29/08/2014	French	PDF
Abridged model	31/03/2012	10/09/2012	26/03/2013	French	PDF
Abridged model	31/03/2011	08/11/2011	30/11/2011	French	PDF
Abridged model	31/03/2010	02/11/2010	30/11/2010	French	PDF
Abridged model	31/03/2009	02/11/2009	30/11/2009	French	PDF
Abridged model	31/03/2008	29/09/2008	16/12/2008	French	PDF
Abridged model	31/03/2007	01/10/2007	27/11/2007	French	PDF
Abridged model	31/03/2006	02/10/2006	30/10/2006	French	PDF
Abridged model	31/03/2005	10/10/2005	15/05/2007	French	PDF
Abridged model	31/03/2004	04/10/2004	03/11/2004	French	PDF
Abridged model	31/03/2003	15/11/2003	25/11/2003	French	PDF
Abridged model	31/03/2002	15/11/2002	13/03/2003	French	PDF

View all 32 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/06/2024 · 3 active · 9 ended

Active mandates

Jean-François MEYS

Director · since 01 avril 2018

Active

DEUXMC

Director · since 01 septembre 2013 · until 26 juin 2017 · 0887.637.003

Active

Black Box

Director · since 05 janvier 2011 · until 01 avril 2018 · 0833.377.874

Represented by Jean-François MEYS

Active

Ended mandates

Jean-François MEYS

Manager · since 01 avril 2018

Ended

DEUXMC

Manager · since 01 septembre 2013 · until 26 juin 2017 · 0887.637.003

Represented by Gilles Cogneau

Ended

DEUXMC

Manager · since 01 septembre 2013 · 0887.637.003

Represented by Gilles Cogneau

Ended

Black Box

Manager · since 05 janvier 2011 · until 01 avril 2018 · 0833.377.874

Represented by Jean-François MEYS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution25/07/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring13/03/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-8,5 k €↑
2024
Annual accounts 2024-14,2 k €↓
2023
Annual accounts 202351,3 k €↑
2022
Annual accounts 20229,6 k €↓
2021
Annual accounts 202117,4 k €↓
2020
Annual accounts 202072,8 k €↑
2019
Annual accounts 201917 k €↑
2018
Annual accounts 2018-7,6 k €↑
2017
Annual accounts 2017-29,8 k €↓
2016
Annual accounts 20169,3 k €↓
2015
Annual accounts 201557 k €↑
2014
Annual accounts 20142,7 k €↑
2013
Annual accounts 2013-55,6 k €↓
2012
Annual accounts 201240,1 k €↑
2011
Annual accounts 20119,4 k €↓
2010
Annual accounts 201014,8 k €↓
2009
Annual accounts 200918 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COYOTE

Overview

What does COYOTE do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline