ACTIVE

Les Marmots

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
6,2 k €
-49.3% YoY
Revenue
447,8 k €
+10.1% YoY
Equity
501,2 k €
-7.1% YoY
Workforce
34,2 ETP
+8.2% YoY

What does Les Marmots do?

Les Marmots is a Non-profit organization incorporated in 1992. Its main activity is: Technical and vocational secondary education. Its registered office is in Sprimont. It employs on average 34,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.268.069
Incorporation
01/11/1992
Legal form
Non-profit organization
Registered office
Rue du Centre 117
4140 Sprimont · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
34,2 ETP
Activities (NACE)
85321Technical and vocational secondary education· main88911Child day-care activities88911Child day-care activities
Joint committees (1)
  • 332
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Revenue447,8 k €406,7 k €–344,3 k €––––
EBITDA63,5 k €67,7 k €-18,3 k €23,6 k €80,3 k €68,8 k €61,6 k €-107,8 k €
Operating result12,4 k €18,6 k €-66,3 k €-23,5 k €32,1 k €18,3 k €9,9 k €-116,2 k €
Net result6,2 k €12,2 k €-70,8 k €-26 k €36,3 k €16,2 k €-8,6 k €-116,5 k €
Balance sheet
Equity501,2 k €539,8 k €572,4 k €687,9 k €758,7 k €767,2 k €795,8 k €-46,1 k €
Total assets939,5 k €939,1 k €935,6 k €1 M €1,1 M €1,1 M €1,1 M €153,3 k €
Cash128,8 k €118,6 k €83,4 k €73,1 k €153 k €86,4 k €127,1 k €44,1 k €
Debts435,1 k €398,7 k €360,3 k €315,1 k €283,1 k €290,8 k €260 k €199,4 k €
Other
Workforce34,2 ETP31,6 ETP31,4 ETP28,9 ETP27,2 ETP29,0 ETP26,8 ETP25,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

Chloé ALLAER

Mandate

Active
Fabienne GRIGNET

Mandate

Active
Pascale UMMELS

Mandate

Active

Ended mandates

Chloé ALLAER

Managing director · since 24 juin 2021

Ended
Fabienne GRIGNET

Director · since 24 juin 2021

Ended
Nicolas VANBOCKESTAL

Director · since 24 juin 2021

Ended
Pascale UMMELS

Director · since 18 juin 2019

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202622/08/202517/07/202402/07/202330/06/202230/07/2021
General meeting17/06/202623/06/202518/06/202419/06/202317/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/06/202627/07/2026FrenchPDF
Abridged model31/12/202423/06/202522/08/2025FrenchPDF
Abridged model31/12/202318/06/202417/07/2024FrenchPDF
Abridged model31/12/202219/06/202302/07/2023FrenchPDF
Abridged model31/12/202117/06/202230/06/2022FrenchPDF
Abridged model31/12/202024/06/202130/07/2021FrenchPDF
Abridged model31/12/201920/10/202029/10/2020FrenchPDF
Abridged model31/12/201830/06/201925/07/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

Chloé ALLAER

Mandate

Active
Fabienne GRIGNET

Mandate

Active
Pascale UMMELS

Mandate

Active

Ended mandates

Chloé ALLAER

Managing director · since 24 juin 2021

Ended
Fabienne GRIGNET

Director · since 24 juin 2021

Ended
Nicolas VANBOCKESTAL

Director · since 24 juin 2021

Ended
Pascale UMMELS

Director · since 18 juin 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other12/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/06/2015
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates28/05/2014
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,2 k €↓
  2. 2024
    Annual accounts 202412,2 k €↑
  3. 2023
    Annual accounts 2023-70,8 k €↓
  4. 2022
    Annual accounts 2022-26 k €↓
  5. 2021
    Annual accounts 202136,3 k €↑
  6. 2020
    Annual accounts 202016,2 k €↑
  7. 2019
    Annual accounts 2019-8,6 k €↑
  8. 2018
    Annual accounts 2018-116,5 k €
  9. 01/11/1992
    IncorporationNon-profit organization