MOLENSCHOT INDUSTRIEBOUW
0449.290.340 · rovalta.com · 23/09/2026
ACTIVE
MOLENSCHOT INDUSTRIEBOUW
Financial year 2025 · closed on 31/12/2025
Net result
630,2 k €
+9.6% YoY
Revenue
34,5 M €
-4.0% YoY
Equity
3 M €
+26.9% YoY
Workforce
23,9 ETP
+2.6% YoY
Overview
What does MOLENSCHOT INDUSTRIEBOUW do?
MOLENSCHOT INDUSTRIEBOUW is a Private limited company incorporated in 1993. Its registered office is in Balen. It employs on average 23,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.290.340
Incorporation
02/02/1993
Legal form
Private limited company
Registered office
Nijverheidsstraat 5
2490 Balen · FlandreSee on map
2490 Balen · FlandreSee on map
Contributed capital
75 000,00 €
Latest accounts
31/12/2025
Average workforce
23,9 ETP
Joint committees (3)
- 111
- 124
- 209
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 34,5 M € | -4.0% | 35,9 M € | +38.3% | 26 M € | +35.8% | 19,1 M € | +2.9% | 18,6 M € | +31.7% | 14,1 M € | +17.0% | 12,1 M € | -33.9% | 18,2 M € | +42.2% | 12,8 M € | – | – | – | – | – | – | – | – | – | – | – | |||||||||||
| EBITDA | 1,2 M € | -4.4% | 1,3 M € | +105% | 629,5 k € | +145% | 256,5 k € | -27.7% | 354,8 k € | +25.3% | 283,1 k € | -55.3% | 633,2 k € | +84.6% | 342,9 k € | -55.2% | 765,1 k € | +78.4% | 428,8 k € | +54.8% | 277 k € | -30.5% | 398,4 k € | -18.9% | 491 k € | -27.7% | 679,1 k € | +29.2% | 525,5 k € | -33.4% | 789,3 k € | +98.1% | 398,3 k € | +96.8% | 202,4 k € | -69.3% | 659,4 k € | +247% | 189,8 k € |
| Operating result | 887,5 k € | +6.8% | 830,9 k € | +90.6% | 435,8 k € | +2725% | 15,4 k € | -90.7% | 166,6 k € | +72.5% | 96,6 k € | -75.6% | 396,1 k € | +29.7% | 305,5 k € | -51.6% | 631,6 k € | +200% | 210,8 k € | +60.6% | 131,3 k € | -59.8% | 326,4 k € | +69.4% | 192,7 k € | -65.8% | 563,1 k € | +37.7% | 409 k € | -49.2% | 805,4 k € | +244% | 234,4 k € | +141% | 97,4 k € | -82.4% | 552,5 k € | +362% | 119,5 k € |
| Net result | 630,2 k € | +9.6% | 575,1 k € | +128% | 252,5 k € | +1779% | -15 k € | -114% | 105 k € | +46.6% | 71,6 k € | -75.7% | 295,2 k € | +65.4% | 178,5 k € | -55.3% | 399,2 k € | +137% | 168,4 k € | +6.0% | 158,9 k € | -52.4% | 334 k € | +43.2% | 233,3 k € | -38.2% | 377,7 k € | -9.9% | 419,3 k € | +59.3% | 263,2 k € | +96.4% | 134 k € | +154% | 52,7 k € | -73.5% | 198,5 k € | +220% | 62,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 3 M € | +26.9% | 2,3 M € | +32.5% | 1,8 M € | +16.7% | 1,5 M € | -45.7% | 2,8 M € | +3.9% | 2,7 M € | +2.7% | 2,6 M € | +12.7% | 2,3 M € | +8.3% | 2,1 M € | +22.9% | 1,7 M € | +10.7% | 1,6 M € | +5.3% | 1,5 M € | -13.2% | 1,7 M € | -5.4% | 1,8 M € | +18.8% | 1,5 M € | +27.4% | 1,2 M € | +23.1% | 976,5 k € | +15.9% | 842,5 k € | -45.3% | 1,5 M € | +14.8% | 1,3 M € |
| Total assets | 14,7 M € | +55.9% | 9,4 M € | -3.5% | 9,8 M € | +28.6% | 7,6 M € | +4.7% | 7,3 M € | -16.9% | 8,7 M € | +6.4% | 8,2 M € | +3.0% | 8 M € | +15.8% | 6,9 M € | +15.2% | 6 M € | +8.2% | 5,5 M € | +4.5% | 5,3 M € | -19.8% | 6,6 M € | +1.3% | 6,5 M € | -7.5% | 7 M € | +6.1% | 6,6 M € | -5.3% | 7 M € | +7.6% | 6,5 M € | +15.6% | 5,6 M € | +31.0% | 4,3 M € |
| Cash | 6,4 M € | +141% | 2,6 M € | -15.1% | 3,1 M € | +168% | 1,2 M € | -41.5% | 2 M € | -27.5% | 2,7 M € | +13.6% | 2,4 M € | -27.7% | 3,3 M € | +79.4% | 1,9 M € | +9.1% | 1,7 M € | -18.0% | 2,1 M € | +120% | 945,4 k € | -46.1% | 1,8 M € | -42.0% | 3 M € | -18.1% | 3,7 M € | -7.2% | 4 M € | +46.8% | 2,7 M € | +45.2% | 1,9 M € | +38.2% | 1,4 M € | -19.6% | 1,7 M € |
| Debts | 11,6 M € | +66.3% | 7 M € | -11.2% | 7,9 M € | +32.5% | 6 M € | +37.1% | 4,3 M € | -26.6% | 5,9 M € | +8.6% | 5,4 M € | -1.8% | 5,6 M € | +34.6% | 4,1 M € | +10.3% | 3,7 M € | +24.9% | 3 M € | -4.2% | 3,1 M € | -23.5% | 4,1 M € | +9.5% | 3,7 M € | -17.5% | 4,5 M € | +7.6% | 4,2 M € | -28.2% | 5,9 M € | +7.7% | 5,4 M € | +32.7% | 4,1 M € | +38.3% | 3 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 23,9 ETP | +2.6% | 23,3 ETP | +6.9% | 21,8 ETP | -0.5% | 21,9 ETP | -6.0% | 23,3 ETP | +2.2% | 22,8 ETP | +18.1% | 19,3 ETP | +14.9% | 16,8 ETP | +7.7% | 15,6 ETP | +14.7% | 13,6 ETP | -3.5% | 14,1 ETP | -4.1% | 14,7 ETP | +30.1% | 11,3 ETP | +4.6% | 10,8 ETP | -23.9% | 14,2 ETP | +18.3% | 12,0 ETP | -3.2% | 12,4 ETP | -6.8% | 13,3 ETP | +5.6% | 12,6 ETP | +7.7% | 11,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Josephus Molenschot
ActiveEnded mandates
Josephus Molenschot
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 30/06/2025 | 18/07/2024 | 16/05/2023 | 31/05/2022 | 27/05/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 28/06/2024 | 11/04/2023 | 18/05/2022 | 06/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 19/06/2026 | 09/07/2026 | Dutch | |
| Full model | 31/12/2024 | 20/06/2025 | 30/06/2025 | Dutch | |
| Full model | 31/12/2023 | 28/06/2024 | 18/07/2024 | Dutch | |
| Full model | 31/12/2022 | 11/04/2023 | 16/05/2023 | Dutch | |
| Full model | 31/12/2021 | 18/05/2022 | 31/05/2022 | Dutch | |
| Full model | 31/12/2020 | 06/05/2021 | 27/05/2021 | Dutch | |
| Full model | 31/12/2019 | 10/07/2020 | 23/07/2020 | Dutch | |
| Full model | 31/12/2018 | 21/05/2019 | 06/06/2019 | Dutch | |
| Full model | 31/12/2017 | 04/06/2018 | 28/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 16/06/2017 | 28/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 15/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 18/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/04/2013 | 30/04/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 25/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 11/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/06/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 20/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/06/2008 | 11/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/07/2007 | 19/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Josephus Molenschot
ActiveEnded mandates
Josephus Molenschot
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/02/2022WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Other13/04/2017ALGEMENE VERGADERING
- Capital / shares08/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares20/01/2011KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office28/10/2008adreswijziging en wijziging maatschappelijke zetel per 24 oktober 2008
- Registered office18/09/2007Door een gemeentelijke beslissing is het huisnummer van de maatschappelijke zetel van de firma:
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025630,2 k €↑
- 2024Annual accounts 2024575,1 k €↑
- 2023Annual accounts 2023252,5 k €↑
- 2022Annual accounts 2022-15 k €↓
- 2021Annual accounts 2021105 k €↑
- 2020Annual accounts 202071,6 k €↓
- 2019Annual accounts 2019295,2 k €↑
- 2018Annual accounts 2018178,5 k €↓
- 2017Annual accounts 2017399,2 k €↑
- 2016Annual accounts 2016168,4 k €↑
- 2015Annual accounts 2015158,9 k €↓
- 2014Annual accounts 2014334 k €↑
- 2013Annual accounts 2013233,3 k €↓
- 2012Annual accounts 2012377,7 k €↓
- 2011Annual accounts 2011419,3 k €↑
- 2010Annual accounts 2010263,2 k €↑
- 2009Annual accounts 2009134 k €↑
- 2008Annual accounts 200852,7 k €↓
- 2007Annual accounts 2007198,5 k €↑
- 2006Annual accounts 200662,1 k €
- 02/02/1993IncorporationPrivate limited company