ACTIVE

RUPIMALI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-20,9 k €

-28.8% YoY

Revenue

9,4 k €

-30.5% YoY

Equity

2,6 M €

-0.8% YoY

What does RUPIMALI do?

RUPIMALI is a Private limited company incorporated in 1993. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.299.446

Incorporation

25/01/1993

Legal form

Private limited company

Registered office

Zeedijk-Knokke 811 box 11
8300 Knokke-Heist · FlandreSee on map

Contributed capital

6 197,00 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69209Accounting, bookkeeping and auditing activities; tax consultancy 74151Specialised design activities 64200Activities of holding companies 64210Activities of holding companies

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	9,4 k €	-30.5%	13,5 k €	-15.5%	16 k €	-32.1%	23,5 k €	+91.8%	12,3 k €	-14.2%	14,3 k €	+17.9%	12,1 k €	-19.1%	15 k €	-8.1%	16,3 k €	-15.6%	19,3 k €	-9.3%	21,3 k €	+10.5%	19,3 k €	+7.1%	18 k €	+122%	8,1 k €	-58.3%	19,5 k €	-47.8%	37,3 k €	+72.2%	21,7 k €	+168%	8,1 k €	+25.6%	6,5 k €	-99.5%	1,2 M €
EBITDA	-7,5 k €	-165%	-2,8 k €	-326%	-662 €	-132%	2 k €	+310%	-974 €	-281%	539 €	+162%	-876 €	-188%	990 €	+250%	283 €	-93.8%	4,6 k €	-32.4%	6,8 k €	+24.5%	5,4 k €	+2.6%	5,3 k €	+186%	-6,2 k €	-201%	6,1 k €	-74.0%	23,5 k €	+254%	6,6 k €	+213%	-5,9 k €	-27.9%	-4,6 k €	-100%	1,2 M €
Operating result	-21 k €	-28.4%	-16,3 k €	-15.2%	-14,2 k €	-130%	-6,2 k €	-533%	-974 €	+84.4%	-6,3 k €	+18.4%	-7,7 k €	-16.1%	-6,6 k €	+9.7%	-7,3 k €	-141%	-3 k €	-1719%	-167 €	+88.8%	-1,5 k €	-1.6%	-1,5 k €	+78.4%	-6,8 k €	-225%	5,5 k €	-76.0%	22,8 k €	+281%	6 k €	+140%	-14,9 k €	-149%	-6 k €	-101%	1,2 M €
Net result	-20,9 k €	-28.8%	-16,2 k €	-4.2%	-15,6 k €	-287%	8,3 k €	+895%	-1 k €	+83.4%	-6,3 k €	+17.9%	-7,7 k €	-16.0%	-6,6 k €	-105%	-3,2 k €	-141%	7,8 k €	+27.0%	6,2 k €	-49.7%	12,3 k €	-22.9%	15,9 k €	-13.4%	18,4 k €	-0.3%	18,4 k €	-69.4%	60,3 k €	+7.6%	56 k €	-42.2%	97 k €	+24.7%	77,8 k €	-90.7%	837,6 k €
Balance sheet
Equity	2,6 M €	-0.8%	2,6 M €	-0.6%	2,6 M €	-0.6%	2,7 M €	+0.3%	2,6 M €	-0.0%	2,6 M €	-0.2%	2,7 M €	-0.3%	2,7 M €	-0.2%	2,7 M €	-0.1%	2,7 M €	+0.3%	2,7 M €	+0.2%	2,7 M €	+0.5%	2,6 M €	+0.6%	2,6 M €	+0.7%	2,6 M €	+0.7%	2,6 M €	+2.4%	2,5 M €	+2.3%	2,5 M €	+4.1%	2,4 M €	+3.4%	2,3 M €
Total assets	2,7 M €	-0.7%	2,7 M €	-0.6%	2,7 M €	-0.9%	2,7 M €	+2.9%	2,7 M €	+0.2%	2,6 M €	-0.2%	2,7 M €	-0.3%	2,7 M €	-0.2%	2,7 M €	-0.2%	2,7 M €	+0.2%	2,7 M €	+0.3%	2,7 M €	+0.6%	2,6 M €	+0.6%	2,6 M €	+0.7%	2,6 M €	+0.5%	2,6 M €	+2.6%	2,5 M €	+1.8%	2,5 M €	+0.5%	2,5 M €	+1.3%	2,4 M €
Cash	35,1 k €	-15.7%	41,6 k €	+0.2%	41,5 k €	+8.0%	38,4 k €	+75.2%	21,9 k €	-88.9%	197,7 k €	-1.9%	201,4 k €	-0.5%	202,4 k €	+11.3%	181,9 k €	-81.8%	1 M €	-0.7%	1 M €	+1.9%	987,7 k €	+2.1%	967,7 k €	-6.3%	1 M €	+1.5%	1 M €	+3.8%	980,2 k €	-60.7%	2,5 M €	+155%	980,7 k €	+445%	180,1 k €	-83.0%	1,1 M €
Debts	66,2 k €	+0.2%	66,1 k €	-0.9%	66,7 k €	-11.1%	75 k €	+917%	7,4 k €	+250%	2,1 k €	+74.3%	1,2 k €	-44.8%	2,2 k €	+62.6%	1,3 k €	-62.0%	3,5 k €	-31.3%	5,2 k €	+57.5%	3,3 k €	+339%	746 €	+44.0%	518 €	-24.8%	689 €	-86.7%	5,2 k €	+2010%	246 €	-92.6%	3,3 k €	-96.5%	96,2 k €	-25.2%	128,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

ERNESTINA FLIES

Director

Active

GUIDO HENKENS

Director

Active

Ended mandates

ERNESTINA FLIES

Manager

Ended

GUIDO HENKENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars Residentie Morbihan Knokke-Heist(Knokke) Zeedijk 811● Active	0807.536.975

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	16/06/2025	15/06/2024	29/06/2023	21/06/2022	23/06/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

33 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	13/06/2025	16/06/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	15/06/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	21/06/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	23/06/2021	Dutch	PDF
Abridged model	31/12/2019	12/06/2020	15/06/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	24/07/2019	Dutch	PDF
Abridged model	31/12/2017	08/06/2018	21/06/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	12/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	03/08/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	16/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	02/12/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	11/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	16/06/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	11/06/2007	Dutch	PDF
Abridged model	31/12/2005	09/06/2006	14/06/2006	Dutch	PDF
Abridged model	31/12/2004	10/06/2005	29/06/2005	Dutch	PDF
Abridged model	31/12/2003	11/06/2004	22/06/2004	Dutch	PDF
Abridged model	31/12/2002	13/06/2003	17/06/2003	Dutch	PDF

View all 33 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

ERNESTINA FLIES

Director

Active

GUIDO HENKENS

Director

Active

Ended mandates

ERNESTINA FLIES

Manager

Ended

GUIDO HENKENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates04/08/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-20,9 k €↓
2024
Annual accounts 2024-16,2 k €↓
2023
Annual accounts 2023-15,6 k €↓
2022
Annual accounts 20228,3 k €↑
2021
Annual accounts 2021-1 k €↑
2020
Annual accounts 2020-6,3 k €↑
2019
Annual accounts 2019-7,7 k €↓
2018
Annual accounts 2018-6,6 k €↓
2017
Annual accounts 2017-3,2 k €↓
2016
Annual accounts 20167,8 k €↑
2015
Annual accounts 20156,2 k €↓
2014
Annual accounts 201412,3 k €↓
2013
Annual accounts 201315,9 k €↓
2012
Annual accounts 201218,4 k €↓
2011
Annual accounts 201118,4 k €↓
2010
Annual accounts 201060,3 k €↑
2009
Annual accounts 200956 k €↓
2008
Annual accounts 200897 k €↑
2007
Annual accounts 200777,8 k €↓
2006
Annual accounts 2006837,6 k €
25/01/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RUPIMALI

Overview

What does RUPIMALI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline