ICT DESIGN & OPTIMIZATION
0449.333.890 · rovalta.com · 22/09/2026
ACTIVE
ICT DESIGN & OPTIMIZATION
Financial year 2025 · closed on 31/12/2025
Net result
1,1 k €
+132.4% YoY
Gross margin
2,3 k €
+190.4% YoY
Equity
-67,7 k €
+1.6% YoY
Overview
What does ICT DESIGN & OPTIMIZATION do?
ICT DESIGN & OPTIMIZATION is a Public limited company incorporated in 1993. Its main activity is: Computer consultancy activities. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.333.890
Incorporation
29/01/1993
Legal form
Public limited company
Registered office
Rue de Limoy(LO) 172
5101 Namur · WallonieSee on map
5101 Namur · WallonieSee on map
Contributed capital
130 144,10 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 2,3 k € | +190% | -2,5 k € | -180% | 3,2 k € | -37.6% | 5,1 k € | +152% | -9,8 k € | +12.6% | -11,2 k € | -165% | 17,2 k € | -75.8% | 71,1 k € | +34.1% | 53 k € | +56.7% | 33,8 k € | -29.3% | 47,8 k € | -52.0% | 99,6 k € | +14.1% | 87,3 k € | +24.8% | 69,9 k € | -17.4% | 84,6 k € | -27.2% | 116,3 k € | +14.9% | 101,2 k € | -22.1% | 129,9 k € | +519% | 21 k € | +65.2% | 12,7 k € |
| EBITDA | 1,2 k € | +134% | -3,4 k € | -237% | 2,5 k € | -37.2% | 4 k € | +137% | -10,9 k € | +13.0% | -12,5 k € | -178% | 16 k € | -76.9% | 69,3 k € | +33.7% | 51,8 k € | +59.2% | 32,6 k € | -29.7% | 46,3 k € | -52.8% | 98,2 k € | +14.5% | 85,7 k € | +25.3% | 68,4 k € | -16.3% | 81,7 k € | -27.7% | 113 k € | +14.2% | 98,9 k € | +13.6% | 87,1 k € | +543% | -19,7 k € | -362% | 7,5 k € |
| Operating result | 1,2 k € | +134% | -3,4 k € | -237% | 2,5 k € | +261% | 697,2 € | +105% | -14,2 k € | +10.2% | -15,8 k € | -225% | 12,7 k € | -79.0% | 60,3 k € | +30.7% | 46,1 k € | +71.8% | 26,8 k € | -33.9% | 40,6 k € | -56.1% | 92,5 k € | +7.8% | 85,7 k € | +29.5% | 66,2 k € | -13.1% | 76,2 k € | -29.0% | 107,3 k € | +12.7% | 95,2 k € | +16.1% | 82 k € | +486% | -21,2 k € | -444% | 6,2 k € |
| Net result | 1,1 k € | +132% | -3,4 k € | -242% | 2,4 k € | +247% | 697,3 € | +105% | -14,3 k € | +10.2% | -15,9 k € | -227% | 12,5 k € | -78.8% | 59,2 k € | +31.8% | 44,9 k € | +75.8% | 25,6 k € | -35.6% | 39,7 k € | -54.9% | 88,1 k € | -3.2% | 91 k € | +49.7% | 60,8 k € | +101% | 30,3 k € | -68.2% | 95,2 k € | +492% | -24,3 k € | -130% | 80,9 k € | +461% | -22,4 k € | -462% | 6,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -67,7 k € | +1.6% | -68,8 k € | -5.3% | -65,4 k € | +3.6% | -67,8 k € | +1.0% | -68,5 k € | -26.3% | -54,2 k € | -41.5% | -38,3 k € | +24.7% | -50,9 k € | +53.8% | -110,1 k € | +29.0% | -155,1 k € | +14.2% | -180,6 k € | +18.0% | -220,3 k € | +28.6% | -308,4 k € | +22.8% | -399,4 k € | +13.2% | -460,2 k € | +6.2% | -490,5 k € | +16.3% | -585,7 k € | -4.3% | -561,3 k € | +12.6% | -642,3 k € | -3.6% | -619,9 k € |
| Total assets | 2,9 k € | -44.5% | 5,2 k € | -9.0% | 5,7 k € | -50.3% | 11,4 k € | -27.2% | 15,7 k € | -52.0% | 32,6 k € | -68.9% | 104,8 k € | -38.8% | 171,3 k € | +31.5% | 130,2 k € | +53.6% | 84,8 k € | +19.0% | 71,3 k € | -44.4% | 128,3 k € | -14.8% | 150,5 k € | +53.4% | 98,1 k € | -8.4% | 107,1 k € | +71.2% | 62,6 k € | -38.4% | 101,6 k € | -9.4% | 112,1 k € | +119% | 51,3 k € | -55.1% | 114,3 k € |
| Cash | 1,5 k € | +31.4% | 1,2 k € | -37.7% | 1,9 k € | -79.1% | 8,9 k € | +6.6% | 8,4 k € | -64.7% | 23,7 k € | -62.9% | 63,7 k € | -37.6% | 102,2 k € | -5.8% | 108,4 k € | +67.9% | 64,6 k € | +87.7% | 34,4 k € | -61.1% | 88,4 k € | -20.0% | 110,5 k € | +482% | 19 k € | -36.2% | 29,7 k € | +253% | 8,4 k € | -83.0% | 49,5 k € | -42.4% | 86 k € | +410% | 16,9 k € | -51.0% | 34,4 k € |
| Debts | 70,6 k € | -4.6% | 74 k € | +4.1% | 71,1 k € | -10.3% | 79,2 k € | -5.9% | 84,2 k € | -3.1% | 86,9 k € | -39.3% | 143,2 k € | -35.6% | 222,2 k € | -7.6% | 240,4 k € | +0.2% | 239,9 k € | -4.8% | 251,9 k € | -27.7% | 348,5 k € | -24.1% | 458,9 k € | -7.8% | 497,5 k € | -12.3% | 567,3 k € | +2.6% | 553 k € | -19.5% | 687,2 k € | +8.0% | 636,1 k € | -3.1% | 656,2 k € | -5.3% | 693,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | -38.5% | 1,3 ETP | +1200% | 0,1 ETP | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Claude Hanrez
ActiveMarilyne GODFROID
ActiveEnded mandates
Claude HANREZ
EndedMarilyne GODFROID
EndedClaude HANREZ
EndedStéphane HANREZ
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ALMA MANAGEMENT● Active | 0451.382.669 |
IMMOREM● Active | 0460.290.635 |
Tennis de Table de Loyers● Active | 0434.010.167 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 30/08/2024 | 01/08/2023 | 04/08/2022 | 31/08/2021 |
| General meeting | 05/04/2026 | 06/04/2025 | 01/04/2024 | 03/04/2023 | 04/04/2022 | 05/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/04/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 06/04/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 01/04/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 03/04/2023 | 01/08/2023 | French | |
| Micro model | 31/12/2021 | 04/04/2022 | 04/08/2022 | French | |
| Micro model | 31/12/2020 | 05/04/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 06/04/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 01/04/2019 | 16/04/2019 | French | |
| Micro model | 31/12/2017 | 02/04/2018 | 08/06/2018 | French | |
| Micro model | 31/12/2016 | 03/04/2017 | 20/06/2017 | French | |
| Abridged model | 31/12/2015 | 04/04/2016 | 31/07/2016 | French | |
| Abridged model | 31/12/2014 | 06/04/2015 | 09/07/2015 | French | |
| Abridged model | 31/12/2013 | 07/04/2014 | 03/10/2014 | French | |
| Abridged model | 31/12/2012 | 01/04/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/04/2012 | 26/08/2012 | French | |
| Abridged model | 31/12/2010 | 04/04/2011 | 28/09/2011 | French | |
| Abridged modelCorrection | 31/12/2009 | 05/04/2010 | 25/09/2010 | French | |
| Abridged model | 31/12/2009 | 05/04/2010 | 30/06/2010 | French | |
| Abridged model | 31/12/2008 | 06/04/2009 | 23/06/2009 | French | |
| Abridged model | 31/12/2007 | 07/04/2008 | 20/08/2008 | French | |
| Abridged model | 31/12/2006 | 02/04/2007 | 29/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Claude Hanrez
ActiveMarilyne GODFROID
ActiveEnded mandates
Claude HANREZ
EndedMarilyne GODFROID
EndedClaude HANREZ
EndedStéphane HANREZ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/06/2017DEMISSIONS, NOMINATIONS
- Mandates21/12/2011DEMISSIONS, NOMINATIONS
- Mandates22/12/2006SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other05/12/2005DIVERS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates28/10/2005DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates05/09/2005DEMISSIONS, NOMINATIONS
- Mandates16/10/2002DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,1 k €↑
- 2024Annual accounts 2024-3,4 k €↓
- 2023Annual accounts 20232,4 k €↑
- 2022Annual accounts 2022697,3 €↑
- 2021Annual accounts 2021-14,3 k €↑
- 2020Annual accounts 2020-15,9 k €↓
- 2019Annual accounts 201912,5 k €↓
- 2018Annual accounts 201859,2 k €↑
- 2017Annual accounts 201744,9 k €↑
- 2016Annual accounts 201625,6 k €↓
- 2015Annual accounts 201539,7 k €↓
- 2014Annual accounts 201488,1 k €↓
- 2013Annual accounts 201391 k €↑
- 2012Annual accounts 201260,8 k €↑
- 2011Annual accounts 201130,3 k €↓
- 2010Annual accounts 201095,2 k €↑
- 2009Annual accounts 2009-24,3 k €↓
- 2008Annual accounts 200880,9 k €↑
- 2007Annual accounts 2007-22,4 k €↓
- 2006Annual accounts 20066,2 k €
- 29/01/1993IncorporationPublic limited company