FLASHBAG
0449.341.909 · rovalta.com · 21/09/2026
ACTIVE
FLASHBAG
Financial year 2023 · closed on 31/12/2023
Net result
-17,9 k €
-333.6% YoY
Gross margin
-14,3 k €
-258.3% YoY
Equity
-100,9 k €
-22.7% YoY
Overview
What does FLASHBAG do?
FLASHBAG is a Private company with limited liability incorporated in 1993. Its main activity is: Non-specialised wholesale trade. Its registered office is in Overijse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.341.909
Incorporation
05/02/1993
Legal form
Private company with limited liability
Registered office
Schoolstraat 8
3090 Overijse · FlandreSee on map
3090 Overijse · FlandreSee on map
Contributed capital
1 205,32 €
Latest accounts
31/12/2023
Activities (NACE)
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -14,3 k € | -258% | 9 k € | +184% | -10,8 k € | -150% | -4,3 k € | -3.1% | -4,2 k € | +80.6% | -21,5 k € | -54.4% | -13,9 k € | -1839% | -718,9 € | -106% | 12,8 k € | +46.2% | 8,7 k € | +277% | -4,9 k € | -26.1% | -3,9 k € | -181% | -1,4 k € | -122% | 6,4 k € | +921% | 623,2 € | -93.4% | 9,5 k € | -37.3% | 15,1 k € | +430% | 2,8 k € |
| EBITDA | -15 k € | -290% | 7,9 k € | +164% | -12,4 k € | -163% | -4,7 k € | +15.8% | -5,6 k € | +76.4% | -23,7 k € | -69.8% | -13,9 k € | -1130% | -1,1 k € | -109% | 12,2 k € | +45.8% | 8,4 k € | +252% | -5,5 k € | -34.4% | -4,1 k € | -97.2% | -2,1 k € | -134% | 6,1 k € | +63924% | 9,5 € | -99.9% | 8,8 k € | -36.5% | 13,9 k € | +555% | 2,1 k € |
| Operating result | -17,7 k € | -327% | 7,8 k € | +160% | -13 k € | -140% | -5,4 k € | +18.4% | -6,6 k € | +73.1% | -24,7 k € | -24.1% | -19,9 k € | -202% | -6,6 k € | -196% | 6,9 k € | -17.9% | 8,4 k € | +245% | -5,8 k € | -32.2% | -4,4 k € | +43.4% | -7,7 k € | -1125% | -629,6 € | +91.0% | -7 k € | -488% | 1,8 k € | -63.1% | 4,9 k € | +305% | -2,4 k € |
| Net result | -17,9 k € | -334% | 7,7 k € | +159% | -13 k € | -139% | -5,5 k € | +21.5% | -6,9 k € | +72.5% | -25,3 k € | -25.2% | -20,2 k € | -184% | -7,1 k € | -209% | 6,5 k € | -10.8% | 7,3 k € | +258% | -4,6 k € | +3.6% | -4,8 k € | +44.4% | -8,6 k € | -378% | -1,8 k € | +78.0% | -8,2 k € | -2081% | 414,6 € | -86.1% | 3 k € | +179% | -3,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -100,9 k € | -22.7% | -82,3 k € | +8.5% | -90 k € | -16.9% | -76,9 k € | -15.7% | -66,5 k € | -11.7% | -59,5 k € | -73.9% | -34,2 k € | -144% | -14 k € | -103% | -6,9 k € | +48.6% | -13,4 k € | +35.2% | -20,8 k € | -28.7% | -16,1 k € | -42.4% | -11,3 k € | -321% | -2,7 k € | -205% | -882,6 € | -112% | 7,3 k € | +6.0% | 6,9 k € | +76.2% | 3,9 k € |
| Total assets | 14,7 k € | +0.4% | 14,7 k € | +1.7% | 14,4 k € | +5.5% | 13,7 k € | +90.0% | 7,2 k € | +94.1% | 3,7 k € | -79.3% | 18 k € | -19.8% | 22,4 k € | -26.7% | 30,6 k € | +294% | 7,8 k € | +86.5% | 4,2 k € | -29.2% | 5,9 k € | +29.9% | 4,5 k € | -74.6% | 17,8 k € | -17.4% | 21,5 k € | -43.5% | 38 k € | -22.4% | 49 k € | +147% | 19,8 k € |
| Cash | 1,2 k € | -81.0% | 6,4 k € | +2.0% | 6,3 k € | -45.2% | 11,5 k € | +143% | 4,7 k € | +423% | 907,2 € | +51739% | 1,8 € | -99.9% | 1,7 k € | -9.0% | 1,9 k € | -75.4% | 7,6 k € | +395682% | 1,9 € | -99.9% | 2,9 k € | +260% | 801,3 € | +252% | 227,4 € | -0.9% | 229,4 € | -89.1% | 2,1 k € | +18427% | 11,3 € | -99.8% | 5,6 k € |
| Debts | 115,7 k € | +19.3% | 97 k € | -7.1% | 104,4 k € | +15.2% | 90,6 k € | +23.1% | 73,6 k € | +16.4% | 63,3 k € | +21.2% | 52,2 k € | +43.3% | 36,4 k € | -2.8% | 37,5 k € | +76.8% | 21,2 k € | -14.9% | 24,9 k € | +13.3% | 22 k € | +38.8% | 15,8 k € | -15.0% | 18,6 k € | -9.4% | 20,6 k € | -33.0% | 30,7 k € | -27.0% | 42,1 k € | +165% | 15,9 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
Alain DE GREEF
ActiveEnded mandates
Alain DE GREEF
EndedRoland LIENART van LIDTH JEUDE
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/10/2024 | 05/10/2023 | 11/07/2022 | 29/09/2021 | 23/11/2020 | 30/09/2019 |
| General meeting | 15/04/2024 | 25/09/2023 | 15/04/2022 | 15/04/2021 | 15/04/2020 | 30/09/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 15/04/2024 | 08/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 25/09/2023 | 05/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 15/04/2022 | 11/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/04/2021 | 29/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/04/2020 | 23/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/09/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 27/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/08/2016 | 04/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 23/12/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 21/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 20/06/2012 | 27/08/2012 | French | |
| Abridged model | 31/12/2010 | 15/06/2011 | 26/07/2011 | French | |
| Abridged model | 31/12/2009 | 26/06/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 27/06/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 25/05/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 23/05/2007 | 27/06/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
Alain DE GREEF
ActiveEnded mandates
Alain DE GREEF
EndedRoland LIENART van LIDTH JEUDE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-17,9 k €↓
- 2022Annual accounts 20227,7 k €↑
- 2021Annual accounts 2021-13 k €↓
- 2020Annual accounts 2020-5,5 k €↑
- 2019Annual accounts 2019-6,9 k €↑
- 2018Annual accounts 2018-25,3 k €↓
- 2017Annual accounts 2017-20,2 k €↓
- 2016Annual accounts 2016-7,1 k €↓
- 2015Annual accounts 20156,5 k €↓
- 2014Annual accounts 20147,3 k €↑
- 2013Annual accounts 2013-4,6 k €↑
- 2012Annual accounts 2012-4,8 k €↑
- 2011Annual accounts 2011-8,6 k €↓
- 2010Annual accounts 2010-1,8 k €↑
- 2009Annual accounts 2009-8,2 k €↓
- 2008Annual accounts 2008414,6 €↓
- 2007Annual accounts 20073 k €↑
- 2006Annual accounts 2006-3,8 k €
- 05/02/1993IncorporationPrivate company with limited liability